Calidus Resources Limited
ASX:CAI.AX
0.115 (AUD) • At close June 28, 2024
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||
Nettowinst
| -6.114 | -8.721 | -4.779 | -2.094 | -1.243 | -2.874 | -2.46 | 0.223 | -1.086 | -2.133 | -2.204 | -2.112 | -1.484 | -1.05 | -0.975 | -0.925 | -1.158 | -3.547 | -0.834 | 0 | -0.699 | -2.034 | -3.908 | -2.791 | -1.609 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.021 |
Afschrijvingen & Amortisatie
| 14.336 | 0.811 | 0.444 | 0.063 | 0.075 | 0.033 | 0.004 | 0.01 | 0.012 | 0.031 | 0.032 | 0.043 | 0.041 | 0.029 | 0.024 | 0.006 | 0.004 | 0.004 | 0.107 | 0.149 | 0.002 | 0.041 | 0.211 | 0 | 0 | 0 | 0.006 | 0.008 | 0.013 | 0 | 0.014 | 1.038 | 2.467 | 0.31 | 0.308 |
Uitgestelde Inkomstenbelasting
| -17.292 | -2.666 | -1.94 | -1.78 | -0.587 | -2.113 | 0.101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 2.813 | 2.38 | 1.053 | 1.13 | 0.635 | 0.63 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 14.579 | 1.358 | 0.566 | -0.595 | -0.048 | -0.215 | -0.114 | 0.293 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| -0.459 | -0.115 | -0.082 | 0.002 | -0.048 | -0.113 | -0.159 | -0.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 2.161 | 0 | 1.026 | -1.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 14.652 | 1.451 | 0.083 | -0.528 | 0.67 | -0.123 | -0.281 | 1.348 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0.386 | 0.022 | 0.565 | -0.07 | -2.831 | 0.021 | -0.7 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 12.561 | 3.631 | 2.511 | 1.519 | -1.575 | 2.842 | 1.5 | -0.57 | 0.849 | 1.268 | 0.371 | -0.394 | 0.404 | -0.145 | 0.234 | -0.107 | -0.155 | 1.812 | -0.65 | -1.213 | 0.697 | 1.114 | 2.488 | 2.791 | 1.609 | 0 | -0.013 | -0.135 | -0.641 | -0.052 | -0.018 | -1.037 | -2.46 | -0.31 | -0.287 |
Kasstroom uit Operationele Activiteiten
| 20.883 | -3.205 | -2.145 | -1.758 | -2.742 | -1.698 | -1.059 | -0.045 | -0.226 | -0.835 | -1.801 | -2.463 | -1.038 | -1.165 | -0.716 | -1.027 | -1.309 | -1.731 | -1.378 | -1.064 | 0 | -0.879 | -1.208 | 0 | 0 | 0 | -0.007 | -0.127 | -0.628 | -0.052 | -0.004 | 0.001 | 0.007 | 0 | 0 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -32.906 | -86.768 | -68.043 | -6.885 | -6.866 | -6.047 | -0.002 | -0.039 | 0.033 | -0.003 | -0.029 | -0.02 | -0.237 | -0.016 | -0.079 | -0.059 | -0.004 | -0.011 | -0.274 | -0.349 | -0.009 | 0 | 0 | -0.107 | -0.025 | 0 | -0 | 0 | -0.051 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Overnames
| -0.654 | -0.534 | -12.7 | 0 | 0 | 0 | 7.51 | -0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.22 | 0.185 | -0.688 | 0 | 0 | 0 | -0.042 | -0.152 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -0.654 | -0.534 | 24.866 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.22 | -0.003 | 0 | 0 | -0.302 | 0 | -0.456 | -0.487 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0.129 | 1.069 | 0.534 | 0.322 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.184 | -0.185 | 0 | 0.506 | 0 | 0 | 0.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.654 | -0.534 | -12.166 | 0.322 | 0 | 0 | 0.025 | 0.345 | 0 | -0.005 | 0 | -0.002 | 0.083 | 0 | 0 | 0.011 | 0.002 | 0.081 | -0.185 | 0.001 | 0.004 | -0.019 | -0.277 | -0.51 | 0.151 | 0.001 | 0 | 0.009 | 0.002 | 0.003 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -33.431 | -87.302 | -67.509 | -6.563 | -6.866 | -6.047 | 7.533 | 0.006 | 0.033 | -0.008 | -0.029 | -0.021 | -0.154 | -0.016 | -0.079 | -0.048 | -0.002 | 0.253 | -0.461 | -1.036 | 0.501 | -0.321 | -0.277 | -1.074 | -0.513 | 0.001 | -0 | 0.009 | -0.049 | 0.003 | 0 | 0 | 0 | 0 | 0 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -26.214 | -81.792 | -21.772 | 0 | 0 | 0 | -3.814 | -1.808 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.41 | -0.5 | 0 | -0.452 | -0.046 | 0 | 0 | 0 | 0 | -0.009 | 0 | 0 | 0 | -0.324 | -0.055 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 42.65 | 0.263 | 69.885 | 9.866 | 7.787 | 10.163 | -0.492 | -0.015 | 0 | 0 | 0.995 | 2.12 | 1.308 | 2.71 | 0.08 | 1.63 | 1.497 | 1.455 | 2.174 | 0.875 | 0 | 0.328 | 0 | 5.13 | 1.388 | 0.169 | 0 | 0 | 0.48 | 0.75 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -2.155 | 0 | -3.14 | -0.536 | -0.175 | -0.717 | -0.492 | 0 | 0 | 0 | -0.112 | -0.187 | -0.196 | -0.225 | -0.006 | -0.061 | -0.059 | -0.036 | -0.103 | -0.005 | 0 | -0.007 | 0 | -0.158 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | -0.492 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.061 | 0 | 0 | -0.568 | -1.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 11.1 | 162.855 | 134.824 | 0.536 | 7.611 | 9.445 | 2.69 | -0.015 | 0.175 | 0.519 | 0 | -0.187 | -0.096 | 0.3 | 0.499 | 0.061 | 0.001 | 0 | 1.106 | 1.929 | 0 | 0.007 | 0.02 | 0.189 | -0.05 | -0.086 | 0 | 0 | 0 | 0 | 0.025 | 0.01 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| 16.033 | 81.326 | 91.281 | 9.866 | 7.611 | 9.445 | -2.107 | 1.793 | 0.175 | 0.519 | 0.882 | 1.933 | 1.112 | 2.785 | 0.573 | 1.159 | 0.938 | 1.419 | 2.157 | 1.742 | 0 | 0.328 | 0.02 | 5.16 | 1.329 | 0.083 | 0 | 0 | 0.156 | 0.695 | 0.025 | 0.01 | 0 | 0 | 0 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | -0 | 0 | 0 | -1.793 | 0 | -0 | -0.003 | -0.002 | 0.002 | 0.001 | -0.003 | -0.004 | 0 | -0.003 | 0 | 0 | 0 | 0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 3.485 | -9.181 | 21.627 | 1.545 | -1.997 | 1.7 | 4.368 | -0.038 | -0.018 | -0.324 | -0.951 | -0.553 | -0.078 | 1.606 | -0.226 | 0.08 | -0.372 | 0.284 | 0.318 | -0.357 | -0.349 | -0.847 | -1.466 | 2.773 | 0.515 | -0.003 | -0.008 | -0.118 | -0.521 | 0.646 | 0.021 | 0.011 | 0.007 | 0 | 0 |
Kaspositie aan het Einde van de Periode
| 21.622 | 18.136 | 27.317 | 5.691 | 4.145 | 6.142 | 4.442 | 0.001 | 0.039 | 0.057 | 0.381 | 1.332 | 1.885 | 1.963 | 0.357 | 0.583 | 0.503 | 0.875 | 0.591 | 0.273 | 0.631 | 0.98 | 1.827 | 3.293 | 0.52 | 0.005 | 0.008 | 0.015 | 0.136 | 0.657 | 0.011 | -0.01 | -0.021 | 0 | 0 |