Calidus Resources Limited
ASX:CAI.AX
0.115 (AUD) • At close June 28, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) AUD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 21.622 | 18.136 | 27.317 | 5.691 | 4.145 | 6.142 | 4.442 | 0.001 | 0.039 | 0.057 | 0.381 | 1.332 | 1.885 | 1.963 | 0.357 | 0.583 | 0.503 | 0.875 | 0.591 | 0.276 | 0.631 | 0.98 | 1.827 | 3.293 | 0.52 | 0.005 | 0.008 | 0.015 | 0.162 | 0.669 | 0.011 | 0.016 | 0 | 0 | 0.032 |
Kortetermijnbeleggingen
| 0 | 0.163 | 0.357 | 1.362 | 1.275 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 21.622 | 18.299 | 27.674 | 7.053 | 5.421 | 6.142 | 4.442 | 0.001 | 0.039 | 0.057 | 0.381 | 1.332 | 1.885 | 1.963 | 0.357 | 0.583 | 0.503 | 0.875 | 0.991 | 0.276 | 0.631 | 0.98 | 1.827 | 3.293 | 0.52 | 0.005 | 0.008 | 0.015 | 0.162 | 0.669 | 0.011 | 0.016 | 0 | 0 | 0.032 |
Nettovorderingen
| 1.191 | 1.272 | 1.411 | 0.262 | 0.308 | 0.302 | 0.188 | 0.2 | 0 | 0.109 | 0.153 | 0.256 | 0.139 | 0 | 0 | 0.055 | 0.046 | 0.066 | 0.05 | 0.789 | 0.002 | 0.001 | 0.004 | 0.001 | 0.005 | 0.007 | 0.007 | 0.007 | 0.007 | 0.001 | 0.009 | 0.002 | 0.003 | 0.021 | 0.015 |
Voorraad
| 21.571 | 0 | 0 | -1.362 | -1.583 | -0.302 | 0 | 1.026 | 0 | 0.071 | 0.156 | 0.334 | 0.124 | 0 | 0 | -0.052 | 0 | -0.061 | 0.003 | 0.537 | 0.004 | 0.01 | 0.01 | 0.015 | 0.014 | 0.013 | 0.045 | 0.056 | 0.143 | 0.108 | 0.118 | 0.129 | 0.151 | 0.171 | 0.263 |
Overige vlottende activa
| 1.317 | 1.363 | 0.976 | 0.044 | 1.583 | 0.302 | 0.01 | 0.069 | 0 | 0.012 | 0.049 | 0.031 | 0.264 | 0.103 | 0.082 | 0.052 | 0.003 | 0.061 | 0.049 | 0.047 | 0.004 | 0.02 | 0.038 | 0.037 | 0.068 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 45.7 | 20.934 | 30.061 | 7.358 | 5.728 | 6.444 | 4.64 | 0.001 | 0.039 | 0.237 | 0.691 | 1.922 | 2.149 | 2.067 | 0.439 | 0.638 | 0.552 | 0.941 | 1.044 | 1.66 | 0.641 | 1.011 | 1.878 | 3.346 | 0.607 | 0.025 | 0.06 | 0.077 | 0.352 | 0.778 | 0.138 | 0.147 | 0.154 | 0.192 | 0.31 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 195.671 | 190.423 | 95.364 | 0.697 | 18.26 | 10.16 | 2.838 | 0.043 | 0 | 0 | 0.165 | 0.174 | 0.234 | 0.109 | 0.122 | 0.068 | 0.014 | 0.016 | 0.01 | 0.284 | 0.01 | 0.007 | 0.048 | 0.104 | 0.031 | 0.007 | 0.015 | 0.021 | 0.039 | 0 | 0.001 | 0.015 | 0.033 | 0.37 | 0.407 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.575 | 1.759 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 3.08 | 3.261 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0 | 0 | 0 | 0 | 1.575 | 2.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.078 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0 | 0 | 0 | 0 | 1.575 | 2.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 3.11 | 3.339 |
Langetermijnbeleggingen
| 2.105 | 1.534 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.82 | 0.3 | 0.6 | 0.96 | 2.12 | 2.534 | 1.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.847 | 0 | 0 | 0 | 0 | -0.959 | 0.359 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 28.336 | 25.929 | 23.511 | 24.355 | 0.025 | 0.025 | 0.025 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.015 | 0.003 | 0.091 | 0 | 0 | 0 | 0.959 | -1.31 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.019 | 0.04 | 0.063 |
Totaal niet-vlottende activa
| 226.112 | 217.887 | 118.875 | 25.051 | 18.285 | 10.185 | 2.863 | 0.343 | 0 | 0 | 0.165 | 0.174 | 0.234 | 0.109 | 0.122 | 0.068 | 0.014 | 0.031 | 1.683 | 0.675 | 0.61 | 0.967 | 2.168 | 4.214 | 3.19 | 0.007 | 0.015 | 0.021 | 0.039 | 0 | 0.001 | 0.015 | 1.052 | 3.52 | 3.809 |
Totaal activa
| 271.812 | 238.82 | 148.937 | 32.41 | 24.013 | 16.63 | 7.504 | 0.001 | 0.039 | 0.237 | 0.856 | 2.096 | 2.383 | 2.176 | 0.562 | 0.706 | 0.566 | 0.972 | 2.727 | 2.335 | 1.251 | 1.978 | 4.046 | 7.56 | 3.797 | 0.032 | 0.075 | 0.098 | 0.391 | 0.778 | 0.139 | 0.162 | 1.206 | 3.712 | 4.119 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||
Crediteuren
| 14.741 | 15.83 | 2.803 | 1.212 | 1.317 | 1.141 | 0.874 | 1.389 | 1.389 | 1.188 | 0.733 | 0.637 | 0.812 | 0.398 | 0.823 | 0.313 | 0.314 | 0.592 | 0.503 | 0.928 | 0.084 | 0.103 | 0.113 | 0.3 | 0.477 | 0.177 | 0.148 | 0.098 | 0.089 | 0.478 | 0.414 | 0.369 | 0.339 | 0.317 | 0.232 |
Kortlopende schulden
| 28.311 | 36.68 | 0.624 | 0 | 0 | 0 | 0 | 2.663 | 2.925 | 2.458 | 1.36 | 1.36 | 1.36 | 1.06 | 1.06 | 0.81 | 0.611 | 1.11 | 0.3 | 0.991 | 0 | 0 | 0 | 0.077 | 0 | 0.009 | 0 | 0 | 0.026 | 0.012 | 0 | 0.026 | 0.021 | 0.488 | 0.484 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.193 | -0.128 | -0.112 | -0.176 | -0.135 | 0 | -0.41 | 0 | 0 | -0.021 | 0.072 | 0 | 0 | 0 | -0.077 | 0.033 | -0.011 | 0 | 0 | -0.026 | -0.012 | 0 | 0 | -0.021 | -0.488 | -0.484 |
Overige kortlopende verplichtingen
| 10.481 | 6.092 | 10.504 | 0.174 | 0.711 | 0.456 | 0.648 | 0.222 | 0.222 | 0.193 | 0.128 | 0.112 | 0.176 | 0.135 | -0.499 | 0.012 | 0.211 | 0.001 | 0.121 | 0.104 | 0.095 | 0.124 | 0.478 | 0.077 | 0.053 | 0.003 | 0.003 | 0 | 0.026 | 0.012 | 0.01 | 0.011 | 0.021 | 0.488 | 0.484 |
Totaal kortlopende verplichtingen
| 53.532 | 58.603 | 13.931 | 1.386 | 2.028 | 1.597 | 1.521 | 4.274 | 4.535 | 3.647 | 2.093 | 1.997 | 2.172 | 1.458 | 1.384 | 0.726 | 1.136 | 1.703 | 0.903 | 2.096 | 0.179 | 0.228 | 0.59 | 0.377 | 0.562 | 0.177 | 0.151 | 0.098 | 0.115 | 0.49 | 0.424 | 0.406 | 0.36 | 0.805 | 0.716 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 53 | 71 | 25 | 0 | 0 | 0 | 0 | 1.661 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0.25 | 0.41 | 0 | 0 | 0 | 0.117 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 13.535 | 7.402 | 3.112 | 0 | 0 | 0 | 0 | -1.661 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.324 | 0.374 | 0.374 | 0.424 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 66.535 | 78.402 | 28.112 | 0 | 0 | 0 | 0 | 1.661 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0.25 | 0.41 | 0 | 0 | 0 | 0.117 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.324 | 0.374 | 0.374 | 0.424 | 0 | 0 |
Totaal passiva
| 120.068 | 137.005 | 42.044 | 1.386 | 2.028 | 1.597 | 1.521 | 4.274 | 4.535 | 3.647 | 2.093 | 1.997 | 2.172 | 1.758 | 1.634 | 1.136 | 1.136 | 1.703 | 0.903 | 2.213 | 0.179 | 0.228 | 0.59 | 0.377 | 0.562 | 0.177 | 0.151 | 0.098 | 0.115 | 0.814 | 0.798 | 0.78 | 0.784 | 0.805 | 0.716 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 173.698 | 120.573 | 119.31 | 39.715 | 29.733 | 22.126 | 10.363 | 26.782 | 26.782 | 26.782 | 26.782 | 26.1 | 24.328 | 23.182 | 20.665 | 20.591 | 19.624 | 18.309 | 17.701 | 15.236 | 14.092 | 14.072 | 13.744 | 13.564 | 6.824 | 1.793 | 1.667 | 1.667 | 1.667 | 1.186 | 4.8 | 4.8 | 4.8 | 4.8 | 4.8 |
Ingehouden winsten
| -30.11 | -24.101 | -15.38 | -10.602 | -8.507 | -7.265 | -4.39 | -31.159 | -32.779 | -31.693 | -29.542 | -27.388 | -25.252 | -23.742 | -22.692 | -21.718 | -20.805 | -19.33 | -15.847 | -15.113 | -13.02 | -12.322 | -9.928 | -6.381 | -3.589 | -1.98 | -1.742 | -1.667 | -1.391 | -1.222 | -5.459 | -5.418 | -4.378 | -1.893 | -1.397 |
Overige gereserveerde algehele resultaten
| 8.156 | 5.343 | 2.963 | 1.91 | 0.76 | 0.171 | 0.009 | 0.257 | 1.654 | 1.654 | 1.651 | 1.423 | 1.159 | 1.004 | 0.707 | 0.697 | 0.611 | 0.455 | 0.071 | 0 | -0.017 | -0.114 | -0.074 | -0.058 | 0.042 | 0.042 | -0.03 | -0.024 | -0.104 | 0 | -0.093 | -0.081 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.249 | 0 | 0 | -0.01 | -0.1 | 0 | 0.017 | 0.114 | -0.286 | 0.058 | -0.042 | 0 | 0.03 | 0.024 | 0.104 | 0 | 0.093 | 0.081 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 151.744 | 101.815 | 106.893 | 31.023 | 21.985 | 15.032 | 5.982 | -4.12 | -4.343 | -3.258 | -1.109 | 0.135 | 0.236 | 0.444 | -1.072 | -0.43 | -0.57 | -0.575 | 1.825 | 0.122 | 1.071 | 1.75 | 3.455 | 7.183 | 3.234 | -0.145 | -0.075 | 0 | 0.276 | -0.036 | -0.659 | -0.618 | 0.422 | 2.907 | 3.403 |
Totaal eigen vermogen
| 151.744 | 101.815 | 106.893 | 31.023 | 21.985 | 15.032 | 5.982 | -4.273 | -4.496 | -3.41 | -1.236 | 0.099 | 0.211 | 0.418 | -1.072 | -0.43 | -0.57 | -0.731 | 1.825 | 0.122 | 1.071 | 1.75 | 3.455 | 7.183 | 3.234 | -0.145 | -0.075 | 0 | 0.276 | -0.036 | -0.659 | -0.618 | 0.422 | 2.907 | 3.403 |
Totaal passiva en aandeelhoudersvermogen
| 271.812 | 238.82 | 148.937 | 32.41 | 24.013 | 16.63 | 7.504 | 0.001 | 0.039 | 0.237 | 0.856 | 2.096 | 2.383 | 2.176 | 0.562 | 0.706 | 0.566 | 0.972 | 2.727 | 2.335 | 1.251 | 1.978 | 4.046 | 7.56 | 3.797 | 0.032 | 0.075 | 0.098 | 0.391 | 0.778 | 0.139 | 0.162 | 1.206 | 3.712 | 4.119 |