BorgWarner Inc. (BWA) - Balans per kwartaal

Home
BWA
Financiële Gegevens

32.3 (USD) • At close June 6, 2025

Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.

	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q3	2001 Q2	2001 Q1	2000 Q4	2000 Q3	2000 Q2	2000 Q1	1999 Q4	1999 Q3	1999 Q2	1999 Q1	1998 Q4	1998 Q3	1998 Q2	1998 Q1	1997 Q4	1997 Q3	1997 Q2	1997 Q1	1996 Q4	1996 Q3	1996 Q2	1996 Q1	1995 Q4	1995 Q3	1995 Q2	1995 Q1	1994 Q4	1994 Q3	1994 Q2	1994 Q1	1993 Q4	1993 Q3	1993 Q2	1992 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten Numbers are in millions	1,707	2,094	2,000	1,288	1,037	1,534	949	848	950	1,338	1,241	1,390	1,501	1,841	1,507	1,553	1,755	1,650	2,121	2,003	901	832	916	710	494	739.4	361.8	361.9	409.7	545.3	414.3	387.1	358.4	443.7	518.7	495	392.3	577.7	1,033.3	1,107.9	1,035.5	797.8	782.8	771.4	808.1	939.5	920.4	817	695.4	715.7	621.5	481.9	396.9	359.6	377	372.4	222.9	449.9	432.2	187.5	374.1	357.4	258.8	256.9	90.8	103.4	135.8	225.9	203.4	188.5	137.4	118.5	118.1	123.3	67	67.2	56.8	89.7	139.5	146.6	163.2	229.7	189	144	78.7	113.1	106.8	73.4	25.9	36.6	46.3	30.2	22	32.9	38.6	23.6	15.5	10.1	28.1	21.3	13.4	21.7	25.2	37.2	47.3	44	11.7	13.9	7.5	13.4	19.4	29.4	13.2	11.5	22.1	16.8	16.4	12.1	14.1	16.8	15.9	14.9	18	18.1	17.5	9.4	17.2	16.1	9.4
Kortetermijnbeleggingen Numbers are in millions	0	0	38	0	55	56	0	0	0	87	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	11.8	14.6	38.9	58.4	58	59.1	71.3	61.4	65.8	40.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	11.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Liquide middelen en kortetermijnbeleggingen Numbers are in millions	1,707	2,094	2,000	1,288	1,037	1,534	949	848	950	1,338	1,241	1,390	1,501	1,841	1,507	1,553	1,755	1,650	2,121	2,003	901	832	916	710	494	739.4	361.8	361.9	409.7	545.3	414.3	387.1	358.4	443.7	518.7	495	392.3	577.7	1,033.3	1,107.9	1,035.5	797.8	782.8	771.4	808.1	939.5	920.4	817	695.4	715.7	621.5	481.9	396.9	359.6	377	372.4	222.9	449.9	432.2	187.5	374.1	357.4	258.8	256.9	90.8	103.4	135.8	225.9	215.2	203.1	176.3	176.9	176.1	182.4	138.3	128.6	122.6	130.3	139.5	146.6	163.2	229.7	189	144	78.7	113.1	106.8	73.4	25.9	36.6	46.3	30.2	22	32.9	38.6	23.6	15.5	21.4	28.1	21.3	13.4	21.7	25.2	37.2	47.3	44	11.7	13.9	7.5	13.4	19.4	29.4	13.2	11.5	22.1	16.8	16.4	12.1	14.1	16.8	15.9	14.9	18	18.1	17.5	9.4	17.2	16.1	9.4
Nettovorderingen Numbers are in millions	3,157	2,858	3,231	3,127	3,305	3,127	3,367	3,871	3,580	3,339	3,381	3,152	3,185	2,915	2,911	3,085	3,168	2,935	1,977	1,535	1,735	1,931	1,983	2,063	2,065	1,987.4	2,061.1	2,131	2,247.1	2,018.9	2,046.1	1,939.3	1,934.3	1,689.3	1,764	1,806.9	1,861.2	1,665	1,551.5	1,573	1,564.7	1,443.5	1,466.1	1,571.7	1,546.1	1,248.5	1,347.5	1,339.7	1,318.4	1,147.3	1,261.4	1,327.7	1,369.4	1,183	1,237.9	1,269.9	1,278.4	1,023.9	1,064.4	977.4	885.2	732	779.6	681.1	622.1	607.1	849.1	951.1	955.1	802.4	870.1	848.3	795.4	744	695.6	716.7	703.6	626.1	660.8	640.6	654.7	499.1	497.1	491.2	515.6	414.9	381	367	358.8	292.1	291.6	295.6	250	204	200	197	202.8	168.9	231	252.2	276.3	216.2	215.6	224.6	230.4	185.4	192	155.7	183.5	158.6	138.6	144	144.9	124.6	126.9	134.3	112	91.4	99.9	108.8	102.3	98.9	95.9	113.8	107.6	98.9	86.7	85.7	83.2
Voorraad Numbers are in millions	1,205	1,251	1,366	1,322	1,333	1,313	1,328	1,860	1,800	1,687	1,658	1,653	1,644	1,534	1,649	1,567	1,361	1,286	815	836	847	807	810	817	807	780.8	810.3	800.2	800.4	766.3	773.4	701.4	656.9	641.2	687.2	744.6	756.3	723.6	523.1	525.7	506.3	505.7	531.8	528	516.9	458.1	454.7	439.2	449.5	447.6	475.3	472.7	480.8	454.3	482.4	495.5	490.7	430.6	442	378.8	350.3	314.3	314.6	313.5	352.4	451.2	499.7	498.3	471.8	447.6	450.9	424.6	425	386.9	379.9	357.3	341.3	332	347.8	351.2	331	223.4	221.4	215.6	215.7	201.3	198.4	192.6	189.2	180.3	172.1	156	144	143.8	146.4	143.3	153.5	161.6	184.5	182	180	164.4	175.4	169.9	165.1	115.7	130.8	124.5	108.7	108	111.8	100.9	98.6	91.1	109.3	105.1	104.8	94	92.3	89.8	90	81.3	81.9	67.5	69	68.1	72.9	63.4	64.8
Overige vlottende activa Numbers are in millions	310	318	259	267	282	243	256	297	277	253	267	285	310	304	395	332	298	296	252	267	258	266	278	259	353	285.6	257.4	250.6	240.6	212.7	331.6	326.1	309	137.4	319.3	160.4	172.6	168.9	193.1	194.8	218.9	223.8	171.1	166.2	150.2	152.4	183.6	141	138.2	162.2	135.4	138.2	162.9	140.9	170.4	167.9	161.7	155.5	165.1	158.6	149.4	148.1	151.9	143.3	123.1	146.5	140.4	136.8	125	127.2	138.3	132.3	138	124.2	131	88.5	85.3	80.3	90.2	83.4	78.6	122.1	111.9	112.1	118.6	109	67	63.8	54.8	57.5	77.4	62.3	60	60	51	47.9	62.7	58.7	37.1	36.4	36.6	156	252.2	249.9	251.8	31	34	32.3	23.1	26.9	34.4	29.3	28.8	25.9	13.2	11.6	9	10	26.6	25.8	23.5	20.7	40.1	34.4	28.2	17	23.9	24.1	15.9
Totaal vlottende activa Numbers are in millions	6,379	6,521	6,856	6,004	5,957	6,217	5,900	6,876	6,607	6,617	6,547	6,480	6,640	6,597	6,462	6,537	6,582	6,167	5,165	4,641	3,741	3,836	3,987	3,849	3,719	3,804.6	3,490.6	3,543.7	3,697.8	3,543.2	3,401.1	3,193.2	3,107.3	2,911.6	3,289.2	3,206.9	3,182.4	3,135.3	3,301	3,401.4	3,325.4	2,970.8	2,951.8	3,037.3	3,021.3	2,798.5	2,906.2	2,736.9	2,601.5	2,472.8	2,493.6	2,420.5	2,410	2,137.8	2,267.7	2,305.7	2,153.7	2,059.9	2,103.7	1,702.3	1,759	1,551.8	1,504.9	1,394.8	1,188.4	1,308.2	1,625	1,812.1	1,767.1	1,580.3	1,635.6	1,582.1	1,534.5	1,437.5	1,344.8	1,291.1	1,252.8	1,168.7	1,238.3	1,221.8	1,227.5	1,074.3	1,019.4	962.9	928.6	824.6	753.2	696.8	628.7	566.5	587.4	544.1	476	441.3	436	411.8	434.5	410.6	480.7	491.9	506.3	558.3	668.4	681.6	694.6	376.1	368.5	326.4	322.8	306.9	304.2	303.6	285.5	253.1	271.5	267.8	242.2	207.5	232.9	241.2	231.7	215.8	235.9	233.8	222.3	193.4	200.7	189.3	173.3
Niet-vlottende activa:
Materiële vaste activa, netto Numbers are in millions	3,726	3,752	3,956	3,878	3,766	3,926	3,569	4,482	4,463	4,365	4,190	4,327	4,521	4,395	4,398	4,744	4,668	4,591	2,824	2,781	2,839	2,925	2,812	2,891	2,895	2,903.8	2,827.8	2,825.7	2,923.8	2,863.8	2,753.7	2,663.8	2,553.1	2,501.8	2,518.5	2,502.8	2,498.9	2,448.1	2,185.2	2,160.5	2,049.9	2,093.9	2,067.4	2,089.3	2,027.8	1,939.4	1,875.4	1,796.3	1,765.2	1,788	1,698.7	1,672.7	1,696.4	1,664.3	1,637.2	1,681.4	1,623.2	1,542.6	1,509.1	1,405.9	1,436.4	1,490.3	1,525	1,502.1	1,510.1	1,586.2	1,611.4	1,701.8	1,672.2	1,609.1	1,524.9	1,476.7	1,460.6	1,460.7	1,445.8	1,459.5	1,301.5	1,294.9	1,257	1,257.6	1,299.7	1,077.2	1,007.3	990.9	993.4	985.3	927.6	919.9	897	894.9	856.4	858.3	828	838.2	822.2	794.6	791.6	807.2	803.1	809.3	791.9	796	725.1	709	703.4	634.5	603.9	629.5	620.3	611.7	558.7	552.2	532.1	534.2	547.9	539.3	513	523	499.3	502.7	462.3	462.3	441.6	434.4	426.2	418.3	415.9	411.9	412.9
Goodwill Numbers are in millions	2,384	2,357	3,027	2,965	2,977	3,013	2,936	3,404	3,420	3,397	3,271	3,284	3,388	3,279	3,285	3,325	2,596	2,627	1,855	1,830	1,818	1,842	1,818	1,845	1,848	1,853.4	1,856.5	1,858.1	1,890.6	1,881.8	1,882.1	1,734.7	1,708.1	1,702.2	1,730.2	1,767	1,774.2	1,757.7	1,183.7	1,184.9	1,168.6	1,205.7	1,210.8	1,243.9	1,244.8	1,197	1,190.3	1,172.2	1,170	1,181.4	1,172.3	1,161.8	1,200.5	1,186.2	1,203.5	1,240.7	1,231.7	1,113.5	1,120	1,080.7	1,041.2	1,061.4	1,068.6	1,057.3	1,038.1	1,052.4	1,067.7	1,270.7	1,199.8	1,168.2	1,113.1	1,095.4	1,090.5	1,086.5	1,102.5	1,052.9	1,036.8	0	1,016.6	1,018	1,037.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1,179.2	1,191.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Immateriële activa Numbers are in millions	438	474	514	521	540	564	557	1,002	1,033	1,051	1,049	1,083	1,147	1,091	1,134	1,172	1,059	1,096	371	375	383	402	404	421	433	439.5	450.1	461.9	485.2	492.7	509.4	453.8	455.7	463.5	494.7	525.3	539	543.8	0	0	0	151.1	0	0	0	169.5	0	0	0	206.3	0	0	0	243.3	0	0	0	168.8	0	0	0	0	0	0	0	148.4	0	0	0	139.4	0	0	0	120.4	0	0	1,036.8	1,029.8	1,016.6	1,018	1,037.3	860.8	851.9	850.6	851.7	852	844	842.9	828.5	827	822.9	822.4	814	1,160.6	1,172.8	0	0	1,203.1	1,222.5	1,256.9	1,272.5	1,284.7	1,037.5	1,039.7	1,048.2	560.4	527.7	534.8	541.2	545.6	543.1	547.8	551	555.7	546.2	547.6	312	313	310	312.4	312.7	312.6	315	317.4	319.8	322.3	324.7	327.1	331.9
Goodwill en immateriële activa Numbers are in millions	2,822	2,831	3,541	3,486	3,517	3,577	3,493	4,406	4,453	4,448	4,320	4,367	4,535	4,370	4,419	4,497	3,655	3,723	2,226	2,205	2,201	2,244	2,222	2,266	2,281	2,292.9	2,306.6	2,320	2,375.8	2,374.5	2,391.5	2,188.5	2,163.8	2,165.7	2,224.9	2,292.3	2,313.2	2,301.5	1,183.7	1,184.9	1,168.6	1,356.8	1,210.8	1,243.9	1,244.8	1,366.5	1,190.3	1,172.2	1,170	1,387.7	1,172.3	1,161.8	1,200.5	1,429.5	1,203.5	1,240.7	1,231.7	1,282.3	1,120	1,080.7	1,041.2	1,061.4	1,068.6	1,057.3	1,038.1	1,200.8	1,067.7	1,270.7	1,199.8	1,307.6	1,113.1	1,095.4	1,090.5	1,206.9	1,102.5	1,052.9	1,036.8	1,029.8	1,016.6	1,018	1,037.3	860.8	851.9	850.6	851.7	852	844	842.9	828.5	827	822.9	822.4	814	1,160.6	1,172.8	1,179.2	1,191.4	1,203.1	1,222.5	1,256.9	1,272.5	1,284.7	1,037.5	1,039.7	1,048.2	560.4	527.7	534.8	541.2	545.6	543.1	547.8	551	555.7	546.2	547.6	312	313	310	312.4	312.7	312.6	315	317.4	319.8	322.3	324.7	327.1	331.9
Langetermijnbeleggingen Numbers are in millions	314	315	312	395	310	308	624	835	895	809	341	363	365	428	447	495	508	769	305	315	315	316	694	690	617	591.7	610.3	610.5	581.8	239.6	559.5	528.6	530	218.9	512.7	508.9	487.7	200.1	438.5	437.5	422.5	184.2	460.8	469.9	440.2	405.1	402.3	392.2	377.5	382.7	380.7	363.7	345.6	345.3	354.8	336.8	319.5	307.9	310.3	290	264.9	257.4	247.2	232.8	243	266.5	248.6	253.7	272	0	243.2	218.8	215.8	0	209.3	209.4	215.9	0	204.6	200.6	200.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Belastingvorderingen Numbers are in millions	419	359	333	268	256	257	-4,117	-5,241	280	239	204	229	270	254	282	317	291	291	0	0	0	79	0	0	-2,898	197.7	0	0	-2,957.6	121.2	0	0	0	424	0	-2,801.2	-2,800.9	213.5	56	49.8	0	180.5	49.7	53	51.5	257.6	85.3	58.1	60.7	244.1	33.8	37.5	69.6	313.9	80	79.3	72.9	305.5	78.9	66.6	52	60.2	57.9	62	61.7	201.4	51.9	47.5	46.8	124.4	40.3	36.7	36.9	176.9	-209.3	35.5	36.5	0	-204.6	-200.6	-200.2	0	0	0	0	0	45.8	42.9	47.2	51.2	52.6	54.9	64	5.7	30.8	39.2	53.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Overige niet-vlottende activa Numbers are in millions	170	215	139	77	316	168	4,635	5,959	419	516	475	378	347	531	483	273	267	493	372	395	406	302	484	535	3,490	304.6	481.1	477.3	3,413.2	645.3	710.4	714.4	729.5	612.7	462	3,278.9	3,259.4	543	522.7	532.2	556.2	441.8	541.8	563.6	572.2	149.9	504.8	549.7	554	125.5	567.4	564.5	559.2	67.8	551.1	582.1	606	56.8	455.7	423.7	412.7	390.3	387.6	362	312.4	80.9	281.4	355.6	329.3	337.1	297.1	365.9	367	302	484	248.9	362.7	596	647.9	639.5	641.9	516.8	408.1	390.4	396.1	377	368.9	353.8	346.9	343.3	353.2	336.1	323	325.1	308.5	296.1	296.8	345	337.7	333.7	333.3	331.7	315	303.8	309.4	275.1	259.4	271.5	273.2	272.1	290.4	289.3	280.1	280.6	300.5	295.2	294.2	291.7	266.5	280.8	262.9	249.6	240.7	236.3	231.2	225.4	213.2	208.4	156.1
Totaal niet-vlottende activa Numbers are in millions	7,451	7,472	8,281	8,104	8,165	8,236	8,204	10,441	10,510	10,377	9,530	9,664	10,038	9,978	10,029	10,326	9,389	9,867	5,727	5,696	5,761	5,866	6,212	6,382	6,385	6,290.7	6,225.8	6,233.5	6,337	6,244.4	6,415.1	6,095.3	5,976.4	5,923.1	5,718.1	5,781.7	5,758.3	5,706.2	4,386.1	4,364.9	4,197.2	4,257.2	4,330.5	4,419.7	4,336.5	4,118.5	4,058.1	3,968.5	3,927.4	3,928	3,852.9	3,800.2	3,871.3	3,820.8	3,826.6	3,920.3	3,853.3	3,495.1	3,474	3,266.9	3,207.2	3,259.6	3,286.3	3,216.2	3,165.3	3,335.8	3,261	3,629.3	3,520.1	3,378.2	3,218.6	3,193.5	3,170.8	3,146.5	3,032.3	3,006.2	2,953.4	2,920.7	2,921.5	2,915.1	2,978.9	2,454.8	2,267.3	2,231.9	2,241.2	2,214.3	2,186.3	2,159.5	2,119.6	2,116.4	2,085.1	2,071.7	2,029	2,329.6	2,334.3	2,309.1	2,333.7	2,355.3	2,363.3	2,399.9	2,397.7	2,412.4	2,077.6	2,052.5	2,061	1,470	1,391	1,435.8	1,434.7	1,429.4	1,392.2	1,389.3	1,363.2	1,370.5	1,394.6	1,382.1	1,119.2	1,127.7	1,075.8	1,095.9	1,037.9	1,024.5	997.3	988.1	977.2	966	953.8	947.4	900.9
Totaal activa Numbers are in millions	13,830	13,993	15,137	14,108	14,122	14,453	14,104	17,317	17,117	16,994	16,077	16,144	16,678	16,575	16,491	16,863	15,971	16,034	10,892	10,337	9,502	9,702	10,199	10,231	10,104	10,095.3	9,716.4	9,777.2	10,034.8	9,787.6	9,816.2	9,288.5	9,083.7	8,834.7	9,007.3	8,988.6	8,940.7	8,841.5	7,687.1	7,766.3	7,522.6	7,228	7,282.3	7,457	7,357.8	6,917	6,964.3	6,705.4	6,528.9	6,400.8	6,346.5	6,220.7	6,281.3	5,958.6	6,094.3	6,226	6,007	5,555	5,577.7	4,969.2	4,966.2	4,811.4	4,791.2	4,611	4,353.7	4,644	4,886	5,441.4	5,287.2	4,958.5	4,854.2	4,775.6	4,705.3	4,584	4,377.1	4,297.3	4,206.2	4,089.4	4,159.8	4,136.9	4,206.4	3,529.1	3,286.7	3,194.8	3,169.8	3,038.9	2,939.5	2,856.3	2,748.3	2,682.9	2,672.5	2,615.8	2,505	2,770.9	2,770.3	2,720.9	2,768.2	2,765.9	2,844	2,891.8	2,904	2,970.7	2,746	2,734.1	2,755.6	1,846.1	1,759.5	1,762.2	1,757.5	1,736.3	1,696.4	1,692.9	1,648.7	1,623.6	1,666.1	1,649.9	1,361.4	1,335.2	1,308.7	1,337.1	1,269.6	1,240.3	1,233.2	1,221.9	1,199.5	1,159.4	1,154.5	1,136.7	1,074.2
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren Numbers are in millions	2,060	2,032	2,176	2,202	2,314	2,546	2,396	2,725	2,664	2,684	2,400	2,298	2,460	2,239	2,125	2,367	2,485	2,272	1,972	1,495	1,612	1,325	1,791	1,827	1,758	1,485	1,799.5	1,900.3	1,898.7	1,545.6	1,767.6	1,661.2	1,667.3	1,259.4	1,573.7	1,567.8	1,661.8	1,225.6	1,436.6	1,397.3	1,346.1	979.2	1,414.9	1,528.9	1,470.8	935.4	1,250.5	1,359.1	1,311.9	855.2	1,276.5	1,279.3	1,291.3	869.6	1,346.5	1,362.1	1,318.1	766.6	1,229.9	1,161.8	1,042.6	567.8	973.2	889.3	851.4	923	980.4	1,120.2	1,035.6	626.3	963.2	925.6	899.5	843.4	794.4	816.4	777	786.4	740.6	742.1	677.1	608	542.4	549.5	551.3	474	448.8	452.8	448.2	435.6	465.3	457.1	425	411	398	377.9	368.1	408.2	423.2	441.8	449	433.7	389	395.2	377.1	276.9	266.6	259.2	272.9	273.6	289.5	288.6	291.8	269.3	215.7	254.7	208.1	194.3	172.4	182.3	182.4	203.7	172	165.7	168.6	147.4	77.6	74.9	156.9
Kortlopende schulden Numbers are in millions	98	398	434	481	481	147	104	105	104	82	95	97	104	109	102	61	100	96	49	297	286	304	419	171	187	172.6	50.7	70.5	194	84.6	303.2	141.8	255.1	175.9	525.4	515.3	466.5	441.5	74.6	72.1	107.8	623.7	605.7	541.1	338.5	201.6	253.7	316.8	229.3	243.4	236.5	197	561.3	577.8	525.3	529.4	176.2	128.5	146.2	185.7	132.4	0	0	0	0	320.7	283	195.8	282.9	63.7	37.1	0	0	151.7	250.5	234.3	262.1	299.9	0	185.4	230.7	16.5	7.3	9	9.1	10	12.8	11.4	15.2	14.4	12.6	16.5	54	35.6	40.5	27	55.9	54.4	68.1	76.2	135.7	134	118.5	110.1	145.1	145	46.2	44.6	45.2	67.7	48.8	47.4	36.7	38	43	45.4	44.8	31.6	19.9	24.8	29	20.5	19.7	13.2	26.1	19.7	21.9	35.7	0
Belastingschulden Numbers are in millions	249	244	179	37	195	236	205	314	304	286	203	169	210	233	158	193	183	171	23	19	45	66	58	53	57	58.9	9.8	12.4	44.4	40.8	63	59.6	54.8	68.6	61.2	93.8	24.5	49.4	28.6	35.3	9.3	14.2	13.2	7.6	9.8	38.5	43.3	40.7	42	72.5	55.4	37	28.6	29.8	52.3	45.1	38.2	39.7	45.5	34.8	10.1	0	4.6	0	9.2	6.3	27.5	32.4	17.9	0	33.9	34.9	39.5	0	31	31.9	38	0	39	49.7	60.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Uitgestelde opbrengsten Numbers are in millions	232	195	30	25	149	142	172	257	224	218	239	234	242	241	270	260	252	220	-2,104	-1,635	-1,748	-507	-1,990	-2,036	57	58.9	9.8	12.4	44.4	40.8	-1,952	-1,845.1	-1,786.5	51.9	61.2	-1,696.9	-1,794.9	-15.2	-1,408	-1,492.9	0	93.6	-1,490.7	-1,614.4	-1,552.8	68.7	-1,334.4	-1,318.4	-1,269.9	94.7	-1,226.6	-1,252.5	-1,639.8	58.5	-1,661.6	-1,680.6	-1,279.9	493.9	-1,184.4	-1,127	-1,032.5	-1,046.2	-1,045.4	-985.1	-1,092.6	456.4	0	0	0	366.7	0	0	0	36.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Overige kortlopende verplichtingen Numbers are in millions	591	934	899	967	849	838	843	1,045	1,022	1,184	1,118	1,034	1,028	1,152	1,229	1,225	1,139	1,249	155	159	181	634	257	262	297	682.4	239.6	253.1	299.5	754.2	247.4	243.5	174	587.9	284.8	222.9	157.6	640.8	0	130.9	138.3	551.1	89	93.1	91.8	448.4	127.2	0	0	432	0	0	0	428.2	0	0	0	457.5	0	0	0	478.4	76.8	95.8	250.4	0	76.7	0	0	393.9	0	87.8	113.4	39.7	0	0	0	35.8	174	0	0	39.3	13.2	17.3	34.7	-13.7	25.3	16.7	8	1.2	33.3	27.9	23	8.4	86.9	87.2	91.7	67.3	39.4	52.1	69.5	92.1	56	51.5	49.2	32.2	33.4	35.6	39.1	53.9	50	45.4	39.4	30.6	31.6	30.4	27.2	26.6	21.6	26.6	27.1	23.6	19.6	21.6	22.2	20.2	74.1	83.3	10.1
Totaal kortlopende verplichtingen Numbers are in millions	3,230	3,646	3,718	3,712	3,869	3,767	3,573	4,235	4,148	4,236	3,816	3,651	3,859	3,798	3,637	3,862	3,921	3,810	2,199	1,970	2,124	2,329	2,525	2,313	2,299	2,398.9	2,099.6	2,236.3	2,436.6	2,425.2	2,381.2	2,106.1	2,151.2	2,091.8	2,445.1	2,399.8	2,310.4	2,357.3	1,539.8	1,635.6	1,601.5	2,168.2	2,122.8	2,170.7	1,910.9	1,623.9	1,674.7	1,716.6	1,583.2	1,603.1	1,568.4	1,513.3	1,881.2	1,905.4	1,924.1	1,936.6	1,532.5	1,392.3	1,421.6	1,382.3	1,185.1	1,046.2	1,054.6	985.1	1,111	1,250	1,367.6	1,348.4	1,336.4	1,083.9	1,034.2	1,048.3	1,052.4	1,034.8	1,075.9	1,082.6	1,077.1	1,122.1	953.6	977.2	968.7	663.8	562.9	575.8	595.1	470.3	486.9	480.9	471.4	451.2	511.2	501.5	502	455	525.4	492.1	515.7	529.9	530.7	570.1	654.2	659.8	563.5	556.8	571.4	454.1	346.2	339.4	357.2	395.2	388.3	381.4	367.9	337.9	290.3	330.5	280.1	252.5	213.9	233.7	238.5	247.8	211.3	200.5	216.9	187.3	173.6	193.9	167
Langlopende verplichtingen:
Langetermijnschulden Numbers are in millions	3,942	3,907	4,305	3,393	3,402	3,819	3,756	4,346	4,338	4,315	4,232	4,303	4,376	4,413	4,447	4,516	3,884	3,910	2,787	2,762	1,664	1,741	1,724	2,000	1,997	1,940.7	2,085.6	2,102.5	2,131.5	2,103.7	2,091.9	2,077.9	2,040.3	2,043.6	2,089.9	2,119.5	2,131.9	2,111.6	1,734.5	1,731.7	1,730.6	716.3	705.8	704.2	1,027.6	1,021	1,018.6	913.3	971.4	823.8	866.3	956.2	848.7	751.3	867.2	919.5	1,259.5	1,051.9	1,045.1	780.6	774	842.3	847.7	862	716.9	459.6	431.3	431.1	446.7	572.6	564.4	645.4	695	569.4	624	546.8	634	440.6	800.6	643.6	684.7	568	583	573.9	603.1	634	635	627.6	633.6	632.3	648.3	651.1	643	701.4	695.6	707.1	739.2	740.4	825.8	821.1	767.3	846.3	777.4	809	851.1	248.5	305.5	330	313.3	270.4	244.8	256.7	264	279.3	352	313	89.8	103.1	139.1	143.9	106.1	86.8	126.6	140.8	130.9	139.9	167.1	227	107.5
Uitgestelde opbrengsten niet-vlottend Numbers are in millions	91	0	157	72	84	83	69	71	65	66	59	62	65	68	65	63	64	55	0	0	0	49	0	0	0	-51.4	0	0	0	52.4	0	0	0	33.5	0	0	0	36.6	0	0	0	37.8	0	0	0	46.2	0	0	0	30.5	0	0	0	26	0	0	0	23.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Uitgestelde belastingverplichtingen niet-vlottend Numbers are in millions	177	0	157	162	162	160	179	213	225	194	257	231	240	206	240	264	235	276	0	0	0	125	0	0	0	51.4	0	0	0	61.4	0	0	0	54.2	0	0	0	120.1	0	0	0	46.8	0	0	0	81.3	0	0	0	89.4	0	0	0	120.2	0	0	0	113.7	0	0	0	0	0	0	0	89.6	0	0	0	102.1	0	0	0	108	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	43.4
Overige niet-vlottende verplichtingen Numbers are in millions	500	878	448	484	563	558	520	671	662	675	676	726	800	828	1,082	1,136	1,213	1,254	988	842	850	614	1,372	1,416	1,423	1,342.2	1,361	1,384.4	1,450.9	1,319	1,426.8	1,412.6	1,412.5	1,309.7	681.6	713.2	737.3	741.1	624.9	647.5	628	652.6	653.5	688.4	682	639.7	836.3	819.5	812.7	707.9	806.3	816.7	830.6	702.7	837.3	871.4	861.2	663.9	806	748.2	764.3	700.2	718.2	681.1	538.9	807.3	829.6	1,072.9	902.7	760.9	891.6	895.6	853.6	834.3	655.9	684.2	628.2	746.4	650.7	821.2	852.8	740.9	672.6	646.1	617.1	657	623.2	616.2	607.7	603.5	515.6	516.2	500	498.9	402.5	400.6	408.7	398.2	405.4	405	403.4	398.3	384.4	385.2	379.3	357.7	378.5	377.2	370.1	356.3	375.7	376.7	376.4	370.6	387.5	386.5	387.2	376.4	372.8	373.2	369.4	367.6	380.1	379.3	373.2	371.4	349.7	347.3	26.1
Totaal niet-vlottende verplichtingen Numbers are in millions	4,710	4,641	5,067	4,111	4,211	4,620	4,524	5,301	5,290	5,250	5,224	5,322	5,481	5,515	5,834	5,979	5,396	5,471	3,775	3,604	2,514	2,529	3,096	3,416	3,420	3,351.6	3,446.6	3,486.9	3,582.4	3,536.5	3,518.7	3,490.5	3,452.8	3,441	2,771.5	2,832.7	2,869.2	2,852.7	2,359.4	2,379.2	2,358.6	1,368.9	1,359.3	1,392.6	1,709.6	1,660.7	1,854.9	1,732.8	1,784.1	1,651.6	1,672.6	1,772.9	1,679.3	1,600.2	1,704.5	1,790.9	2,120.7	1,852.9	1,851.1	1,528.8	1,538.3	1,542.5	1,565.9	1,543.1	1,255.8	1,356.5	1,260.9	1,504	1,349.4	1,435.6	1,456	1,541	1,548.6	1,511.7	1,279.9	1,231	1,262.2	1,187	1,451.3	1,464.8	1,537.5	1,308.9	1,255.6	1,220	1,220.2	1,291	1,258.2	1,243.8	1,241.3	1,235.8	1,163.9	1,167.3	1,143	1,200.3	1,098.1	1,107.7	1,147.9	1,138.6	1,231.2	1,226.1	1,170.7	1,244.6	1,161.8	1,194.2	1,230.4	606.2	684	707.2	683.4	626.7	620.5	633.4	640.4	649.9	739.5	699.5	477	479.5	511.9	517.1	475.5	454.4	506.7	520.1	504.1	511.3	516.8	574.3	177
Totaal passiva Numbers are in millions	7,940	8,287	8,785	7,823	8,080	8,387	8,097	9,536	9,438	9,486	9,040	8,973	9,340	9,313	9,471	9,841	9,317	9,281	5,974	5,574	4,638	4,858	5,621	5,729	5,719	5,750.5	5,546.2	5,723.2	6,019	5,961.7	5,899.9	5,596.6	5,604	5,532.8	5,216.6	5,232.5	5,179.6	5,210	3,899.2	4,014.8	3,960.1	3,537.1	3,482.1	3,563.3	3,620.5	3,284.6	3,529.6	3,449.4	3,367.3	3,254.7	3,241	3,286.2	3,560.5	3,505.6	3,628.6	3,727.5	3,653.2	3,245.2	3,272.7	2,911.1	2,723.4	2,588.7	2,620.5	2,528.2	2,366.8	2,606.5	2,628.5	2,852.4	2,685.8	2,519.5	2,490.2	2,589.3	2,601	2,546.5	2,355.8	2,313.6	2,339.3	2,309.1	2,404.9	2,442	2,506.2	1,972.7	1,818.5	1,795.8	1,815.3	1,761.3	1,745.1	1,724.7	1,712.7	1,687	1,675.1	1,668.8	1,645	1,655.3	1,623.5	1,599.8	1,663.6	1,668.5	1,761.9	1,796.2	1,824.9	1,904.4	1,725.3	1,751	1,801.8	1,060.3	1,030.2	1,046.6	1,040.6	1,021.9	1,008.8	1,014.8	1,008.3	987.8	1,029.8	1,030	757.1	732	725.8	750.8	714	702.2	718	720.6	721	698.6	690.4	768.2	344
Eigen vermogen:
Preferente aandelen Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	29	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gewone aandelen Numbers are in millions	3	3	3	3	3	3	3	3	3	3	3	3	3	3	3	3	3	3	3	3	3	3	3	3	3	2.5	2.5	2.5	2.5	2.5	2.5	2.5	2.5	2.5	2.5	2.5	2.5	2.5	2.5	2.5	2.5	2.5	2.5	2.5	2.5	2.5	1.2	1.2	1.2	1.2	1.2	1.2	1.2	1.2	1.2	1.2	1.2	1.2	1.2	1.2	1.2	1.2	1.2	1.2	1.2	1.2	1.2	1.2	1.2	1.2	0.6	0.6	0.6	0.6	0.6	0.6	0.6	0.6	0.6	0.6	0.6	0.6	0.6	0.6	0.3	0.3	0.3	0.3	0.3	0.3	0	0.3	0	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Ingehouden winsten Numbers are in millions	6,545	6,412	6,840	6,620	6,325	6,152	6,010	7,796	7,632	7,454	7,239	7,005	6,830	6,671	6,582	6,527	6,321	6,296	5,979	5,903	6,036	5,942	5,757	5,598	5,461	5,336.1	5,127.3	4,958.8	4,722.4	4,531	4,712.8	4,557.3	4,374.7	4,215.2	4,538.1	4,482.4	4,346	4,210.1	4,113.6	3,985.4	3,866.6	3,717.1	3,606.5	3,469.9	3,308.1	3,177.4	3,065.6	2,927.3	2,753.2	2,611.2	2,490	2,388.9	2,268.3	2,110.3	1,988.1	1,846.7	1,684.8	1,560.2	1,448.5	1,341.9	1,262.8	1,193.4	1,155.9	1,141	1,179.6	1,200.5	1,294.6	1,439.8	1,369.5	1,295.9	1,235.2	1,161.9	1,096.1	1,064.1	1,032.4	1,002.4	941.4	889.2	832.7	779.2	751.1	681.4	620.7	582.9	535.5	491.3	446.2	415.2	375.2	335.8	299.1	271.1	229	470.9	472.7	459.3	439	422.9	420	419.4	382.7	346.4	314.1	291	258.7	230.2	202.3	188.5	172.6	150.7	127.1	109.1	83.1	61.8	76.4	61.1	42.8	34.1	15.2	5	-16	-33.6	-53.4	-65.5	-84.3	-98	0	0	0
Overige gereserveerde algehele resultaten Numbers are in millions	-961	-1,020	-808	-938	-883	-828	-915	-898	-824	-876	-1,078	-816	-564	-551	-746	-673	-736	-651	-730	-787	-801	-727	-779	-670	-675	-674.1	-609.2	-567.6	-430.3	-490	-545.7	-606.4	-674.2	-722.1	-571	-593.8	-540.8	-610.2	-576.7	-539.5	-616.9	-383.6	-199.9	-18.6	-16.8	-14	-91	-187.8	-189.2	-121.3	-120.6	-182.6	-94.8	-150.8	-85	65.9	31.1	-53.7	-40	-193.5	-60.6	14.5	21.5	-31.4	-117.5	-85.9	40.6	216.9	213.2	127.1	69.1	-27.2	-40.3	-60.3	-8.2	-3.5	-44.9	-74.2	-32	-18.2	24	55.2	33.1	13.5	25.3	14	-7.7	-6.9	-58.9	-56.5	-30.7	-39.9	-77	-55.1	-24.1	-33.5	-20.5	-18.5	-19.5	-8	-0.3	10.3	5.9	-436.1	-384.9	-370.4	-400.9	-392.2	-376.2	-359.5	-362.6	-350.7	-336.7	-328.9	-357.7	-341.2	-417.1	-404.8	-401.1	-390.9	-371.2	-364.5	-381.3	-364.3	-346.2	-334.2	-305.9	-295.9	-278.7
Overige totale aandeelhoudersvermogen Numbers are in millions	133	137	121	408	396	501	670	650	630	643	611	697	781	825	807	792	779	780	-495	-508	-514	-512	-524	-537	-515	-439	-454.2	-433.4	-383.9	-326.7	-343.9	-341.4	-299.6	-277.3	-259.7	-209.4	-114.5	-48.7	177.6	238.3	251.8	280.2	321.5	375	389.7	394.7	391.5	454.4	540.9	591.5	674.2	666.2	483.3	427.2	501.2	517.1	589.3	750.9	845.8	866.5	1,000.8	976.2	958.6	946.8	897.7	890.2	890.6	897	895.5	896.9	889.9	889.6	895.5	871	852.5	844.7	836.9	828.6	824.2	802.8	801.5	797	794.4	784.6	778.3	754.8	740.6	710.1	708.8	701.8	716.5	704.7	699	687.7	687.9	686	685.8	682.4	681.3	683.9	696.4	700.5	700.4	1,128.2	1,080	548.4	927.9	919.3	920.5	902.5	923.1	919.7	894	895.9	917.6	900	978.6	970.7	968.8	972.2	941.2	933	947	928.5	907	891.3	770	664.4	1,006.9
Totaal eigen vermogen van aandeelhouders Numbers are in millions	5,720	5,532	6,156	6,093	5,841	5,828	5,768	7,551	7,441	7,224	6,775	6,889	7,050	6,948	6,646	6,649	6,367	6,457	4,757	4,611	4,724	4,706	4,457	4,394	4,274	4,225.5	4,066.4	3,960.3	3,910.7	3,716.8	3,825.7	3,612	3,403.4	3,218.3	3,709.9	3,681.7	3,693.2	3,553.7	3,717	3,686.7	3,504	3,616.2	3,730.6	3,828.8	3,683.5	3,560.6	3,367.3	3,195.1	3,106.1	3,082.6	3,044.8	2,873.7	2,658	2,387.9	2,405.5	2,430.9	2,306.4	2,258.6	2,255.9	2,016.1	2,204.2	2,185.3	2,137.2	2,057.6	1,961	2,006	2,227	2,554.9	2,479.4	2,321.1	2,194.8	2,024.9	1,951.9	1,875.4	1,877.3	1,844.2	1,734	1,644.2	1,625.5	1,564.4	1,577.2	1,534.2	1,448.8	1,381.6	1,339.4	1,260.4	1,179.4	1,118.7	1,025.4	981.4	984.9	936.2	851	1,104.2	1,136.8	1,112.1	1,104.6	1,087.1	1,082.1	1,095.6	1,079.1	1,057.5	1,020.7	983.1	953.8	777.3	729.3	715.6	716.9	693.7	687.6	678.1	640.4	628.8	636.3	619.9	604.3	600	582.9	586.3	554	534.9	512.3	498.7	476.5	459.1	464.1	368.5	728.2
Totaal eigen vermogen Numbers are in millions	5,890	5,706	6,352	6,285	6,042	6,066	6,007	7,781	7,679	7,508	7,037	7,171	7,338	7,262	7,020	7,022	6,654	6,753	4,918	4,763	4,864	4,844	4,578	4,502	4,385	4,344.8	4,170.2	4,054	4,015.8	3,825.9	3,916.3	3,691.9	3,479.7	3,301.9	3,790.7	3,756.1	3,761.1	3,631.5	3,787.9	3,751.5	3,562.5	3,690.9	3,800.2	3,893.7	3,737.3	3,632.4	3,434.7	3,256	3,161.6	3,146.1	3,105.5	2,934.5	2,720.8	2,453	2,465.7	2,498.5	2,353.8	2,309.8	2,305	2,058.1	2,242.8	2,222.7	2,170.7	2,082.8	1,986.9	2,037.5	2,257.5	2,589	2,601.4	2,439	2,364	2,186.3	2,104.3	2,037.5	2,021.3	1,983.7	1,866.9	1,780.3	1,754.9	1,694.9	1,700.2	1,556.4	1,468.2	1,399	1,354.5	1,277.6	1,194.4	1,131.6	1,035.6	995.9	997.4	947	860	1,115.6	1,146.8	1,121.1	1,104.6	1,097.4	1,082.1	1,095.6	1,079.1	1,066.3	1,020.7	983.1	953.8	785.8	729.3	715.6	716.9	714.4	687.6	678.1	640.4	635.8	636.3	619.9	604.3	603.2	582.9	586.3	555.6	538.1	515.2	501.3	478.5	460.8	464.1	368.5	730.2
Totaal passiva en aandeelhoudersvermogen Numbers are in millions	13,830	13,993	15,137	14,108	14,122	14,453	14,104	17,317	17,117	16,994	16,077	16,144	16,678	16,575	16,491	16,863	15,971	16,034	10,892	10,337	9,502	9,702	10,199	10,231	10,104	10,095.3	9,716.4	9,777.2	10,034.8	9,787.6	9,816.2	9,288.5	9,083.7	8,834.7	9,007.3	8,988.6	8,940.7	8,841.5	7,687.1	7,766.3	7,522.6	7,228	7,282.3	7,457	7,357.8	6,917	6,964.3	6,705.4	6,528.9	6,400.8	6,346.5	6,220.7	6,281.3	5,958.6	6,094.3	6,226	6,007	5,555	5,577.7	4,969.2	4,966.2	4,811.4	4,791.2	4,611	4,353.7	4,644	4,886	5,441.4	5,287.2	4,958.5	4,854.2	4,775.6	4,705.3	4,584	4,377.1	4,297.3	4,206.2	4,089.4	4,159.8	4,136.9	4,206.4	3,529.1	3,286.7	3,194.8	3,169.8	3,038.9	2,939.5	2,856.3	2,748.3	2,682.9	2,672.5	2,615.8	2,505	2,770.9	2,770.3	2,720.9	2,768.2	2,765.9	2,844	2,891.8	2,904	2,970.7	2,746	2,734.1	2,755.6	1,846.1	1,759.5	1,762.2	1,757.5	1,736.3	1,696.4	1,692.9	1,648.7	1,623.6	1,666.1	1,649.9	1,361.4	1,335.2	1,308.7	1,337.1	1,269.6	1,240.3	1,233.2	1,221.9	1,199.5	1,159.4	1,154.5	1,136.7	1,074.2

BorgWarner Inc.

NYSE:BWA Add to watchlist

NYSE:BWA