BorgWarner Inc.
NYSE:BWA
33.45 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 14,198 | 15,801 | 14,838 | 10,165 | 10,168 | 10,529.6 | 9,799.3 | 9,071 | 8,023.2 | 8,305.1 | 7,436.6 | 7,183.2 | 7,114.7 | 5,652.8 | 3,961.8 | 5,263.9 | 5,328.6 | 4,585.4 | 4,293.8 | 3,525.3 | 3,069.2 | 2,731.1 | 2,351.6 | 2,645.9 | 2,458.6 | 1,836.8 | 1,767 | 1,540.1 | 1,329.1 | 1,223.4 | 985.4 | 926 |
Kosten van de omzet
| 11,630 | 12,700 | 11,983 | 8,255 | 8,067 | 8,300.2 | 7,679.2 | 7,137.9 | 6,320.1 | 6,548.7 | 5,879.1 | 5,716.3 | 5,704.3 | 4,559.5 | 3,401 | 4,425.4 | 4,378.7 | 3,735.5 | 3,440 | 2,874.2 | 2,482.5 | 2,176.5 | 1,802 | 2,003.1 | 1,888.5 | 1,450.7 | 1,375.4 | 1,205.5 | 1,044.9 | 948.4 | 769.3 | 755.2 |
Brutowinst
| 2,568 | 3,101 | 2,855 | 1,910 | 2,101 | 2,229.4 | 2,120.1 | 1,933.1 | 1,703.1 | 1,756.4 | 1,557.5 | 1,466.9 | 1,410.4 | 1,093.3 | 560.8 | 838.5 | 949.9 | 849.9 | 853.8 | 651.1 | 586.7 | 554.6 | 549.6 | 642.8 | 570.1 | 386.1 | 391.6 | 334.6 | 284.2 | 275 | 216.1 | 170.8 |
Brutowinstmarge
| 0.181 | 0.196 | 0.192 | 0.188 | 0.207 | 0.212 | 0.216 | 0.213 | 0.212 | 0.211 | 0.209 | 0.204 | 0.198 | 0.193 | 0.142 | 0.159 | 0.178 | 0.185 | 0.199 | 0.185 | 0.191 | 0.203 | 0.234 | 0.243 | 0.232 | 0.21 | 0.222 | 0.217 | 0.214 | 0.225 | 0.219 | 0.184 |
Onderzoek- en ontwikkelingskosten
| 717 | 701 | 707 | 476 | 413 | 440.1 | 407.5 | 343.2 | 307.4 | 392.8 | 350.4 | 309.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 1,331 | 1,290 | 1,078 | 0 | 0 | 945.7 | 898.5 | 817.5 | 662 | 698.9 | 639.7 | 646.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 320 | 382 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 1,331 | 1,610 | 1,460 | 951 | 873 | 945.7 | 898.5 | 817.5 | 662 | 698.9 | 639.7 | 646.6 | 621 | 566.6 | 459.8 | 542.9 | 531.9 | 498.1 | 495.9 | 339 | 316.9 | 303.5 | 234.3 | 244.1 | 203.3 | 135.1 | 132 | 122.7 | 97.8 | 92.1 | 83.5 | 69.6 |
Overige kosten
| -11 | 58 | 81 | 341 | -75 | 9.4 | 0.3 | 4.2 | 1 | 10.4 | 6.9 | 0.3 | 0 | 0 | -0.1 | 153.7 | -6.8 | -8.5 | 34.8 | 3 | -0.1 | -0.9 | 146.2 | 145.5 | 123.4 | 91.6 | 87.1 | 84.8 | 77.6 | 70.5 | 67.6 | 74 |
Bedrijfskosten
| 1,320 | 1,668 | 1,541 | 1,292 | 798 | 1,039.5 | 1,043 | 1,707.2 | 763.4 | 792.7 | 702.3 | 646.9 | 612.9 | 589 | 459.7 | 696.6 | 525.1 | 489.6 | 530.7 | 342 | 316.8 | 302.6 | 380.5 | 389.6 | 326.7 | 226.7 | 219.1 | 207.5 | 175.4 | 162.6 | 151.1 | 143.6 |
Bedrijfsresultaat
| 1,160 | 781 | 635 | 87 | 1,303 | 1,189.9 | 1,077.1 | 225.9 | 939.7 | 963.7 | 855.2 | 752.9 | 797.5 | 504.3 | 50.8 | 14.4 | 424.8 | 274.6 | 323.1 | 309.1 | 269.9 | 252 | 140.7 | 253.2 | 243.4 | 159.4 | 172.5 | 127.1 | 108.8 | 112.4 | 65 | 27.2 |
Bedrijfsresultaat ratio
| 0.082 | 0.049 | 0.043 | 0.009 | 0.128 | 0.113 | 0.11 | 0.025 | 0.117 | 0.116 | 0.115 | 0.105 | 0.112 | 0.089 | 0.013 | 0.003 | 0.08 | 0.06 | 0.075 | 0.088 | 0.088 | 0.092 | 0.06 | 0.096 | 0.099 | 0.087 | 0.098 | 0.083 | 0.082 | 0.092 | 0.066 | 0.029 |
Totaal overige inkomsten en kosten netto
| -219 | 537 | 154 | 877 | -38 | 58.3 | 51.2 | 42.9 | 40 | 47.3 | 43.5 | -24.3 | 38.2 | 39.6 | -28.5 | -249.9 | 40.4 | -44.5 | -6.6 | 26.2 | 20.2 | 20.4 | -11.4 | -39.1 | 14.1 | 10.3 | 13.2 | -48.4 | 18.6 | 10.6 | 10.6 | 6.9 |
Inkomen voor belasting
| 991 | 1,318 | 789 | 964 | 1,265 | 1,195.9 | 1,063.6 | 190.5 | 926.8 | 980.1 | 869.3 | 761 | 765.9 | 477.9 | 17.9 | 14 | 430.4 | 270.3 | 314.2 | 308.6 | 256.7 | 233.8 | 106.1 | 148.8 | 207 | 140.7 | 157.9 | 54.7 | 111.2 | 107.7 | 57.1 | -9.4 |
Inkomen voor belasting ratio
| 0.07 | 0.083 | 0.053 | 0.095 | 0.124 | 0.114 | 0.109 | 0.021 | 0.116 | 0.118 | 0.117 | 0.106 | 0.108 | 0.085 | 0.005 | 0.003 | 0.081 | 0.059 | 0.073 | 0.088 | 0.084 | 0.086 | 0.045 | 0.056 | 0.084 | 0.077 | 0.089 | 0.036 | 0.084 | 0.088 | 0.058 | -0.01 |
Belastingkosten
| 289 | 292 | 150 | 397 | 468 | 211.3 | 580.3 | 30.3 | 280.4 | 292.6 | 218.3 | 238.6 | 195.3 | 81.7 | -18.5 | 33.3 | 113.9 | 32.4 | 55.1 | 81.2 | 73.2 | 77.2 | 39.7 | 54.8 | 74.7 | 46 | 54.7 | 12.9 | 37 | 43.3 | 24.3 | 2.7 |
Nettowinst
| 625 | 944 | 537 | 500 | 746 | 930.7 | 439.9 | 118.5 | 609.7 | 655.8 | 624.3 | 500.9 | 550.1 | 377.4 | 27 | -35.6 | 288.5 | 211.6 | 239.6 | 218.3 | 174.9 | -119.1 | 66.4 | 94 | 132.3 | 94.7 | 103.2 | 41.8 | 74.2 | 64.4 | -98 | -12.1 |
Nettowinstmarge
| 0.044 | 0.06 | 0.036 | 0.049 | 0.073 | 0.088 | 0.045 | 0.013 | 0.076 | 0.079 | 0.084 | 0.07 | 0.077 | 0.067 | 0.007 | -0.007 | 0.054 | 0.046 | 0.056 | 0.062 | 0.057 | -0.044 | 0.028 | 0.036 | 0.054 | 0.052 | 0.058 | 0.027 | 0.056 | 0.053 | -0.099 | -0.013 |
WPA (Winst Per Aandeel)
| 2.68 | 4.01 | 2.26 | 2.35 | 3.63 | 4.47 | 2.09 | 2.78 | 2.57 | 2.89 | 2.73 | 2.22 | 2.52 | 1.66 | 0.12 | -0.15 | 1.25 | 0.92 | 1.06 | 0.98 | 0.81 | -0.56 | 0.32 | 0.45 | 0.64 | 0.5 | 0.54 | 0.22 | 0.39 | 0.35 | -0.54 | -0.066 |
Verwaterde WPA
| 2.67 | 3.99 | 2.24 | 2.34 | 3.61 | 4.44 | 2.08 | 2.76 | 2.56 | 2.86 | 2.7 | 2.09 | 2.22 | 1.54 | 0.12 | -0.15 | 1.23 | 0.92 | 1.04 | 0.97 | 0.8 | -0.55 | 0.31 | 0.44 | 0.63 | 0.5 | 0.54 | 0.22 | 0.39 | 0.34 | -0.53 | -0.066 |
EBITDA
| 1,895 | 1,502 | 1,407 | 655 | 1,759 | 1,685.9 | 1,541.9 | 666.5 | 1,307.4 | 1,346.9 | 1,202.9 | 1,156.1 | 1,123.5 | 817.9 | 386.3 | 717 | 689.3 | 697.3 | 613.4 | 489.1 | 431.1 | 388.5 | 343.7 | 437.8 | 352.7 | 240.7 | 246.4 | 260.3 | 167.8 | 172.3 | 122 | 94.3 |
EBITDA ratio
| 0.133 | 0.095 | 0.095 | 0.064 | 0.173 | 0.16 | 0.157 | 0.073 | 0.163 | 0.162 | 0.162 | 0.161 | 0.158 | 0.145 | 0.098 | 0.136 | 0.129 | 0.152 | 0.143 | 0.139 | 0.14 | 0.142 | 0.146 | 0.165 | 0.143 | 0.131 | 0.139 | 0.169 | 0.126 | 0.141 | 0.124 | 0.102 |