PT Bukit Uluwatu Villa Tbk

IDX:BUVA.JK

67 (IDR) • At close November 5, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) IDR.

202320222021202020192018201720162015201420132012201120102009
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 117,338.1476,822.5344,421.7542,820.6614,768.58320,125.51928,005.65590,178.74823,676.94438,206.78433,044.05635,083.89771,435.39622,864.7436,281.352
Kortetermijnbeleggingen 70,000-213.025-181.563-181.56338,94038,94038,94038,94038,94077,14074,802.778104,11619,365.555,0000
Liquide middelen en kortetermijnbeleggingen 187,338.1476,822.5344,421.7542,820.6653,708.58359,065.51966,945.655129,118.74862,616.944115,346.784107,846.834139,199.89790,800.89677,864.7436,281.352
Nettovorderingen 40,256.70483,112.90664,721.054134,341.632309,397.716302,417.483359,714.746420,884.953172,165.502184,105.28117,920.6473,540.242000
Voorraad 4,333.0642,194.642807.6471,129.54810,702.66412,317.9174,167.2274,539.154,472.5794,001.1693,386.8012,595.3763,959.1662,245.3222,652.657
Overige vlottende activa 4,300.5723,737.1651,533.7481,519.0414,397.6316,835.542452,604.215425,241.337178,396.7934.9184,225.07178,125.16768,114.37957,270.8757,563.233
Totaal vlottende activa 236,228.48795,867.24671,484.204139,810.879388,206.564388,218.978523,717.097558,899.234245,486.316303,458.133295,458.707219,920.44162,874.441137,380.9416,497.241
Niet-vlottende activa:
Materiële vaste activa, netto 1,320,309.8251,091,039.7851,119,808.7881,162,816.8951,705,277.1891,539,975.9331,083,402.0391,052,827.5151,021,992.318440,079.577456,769.145473,094.817608,564.995607,293.403499,739.793
Goodwill 000000000000000
Immateriële activa 00007,260.166,197.071000000000
Goodwill en immateriële activa 00007,260.166,197.0711,672,851.4321,233,311.238000585,486.47279,045.505169,010.9880
Langetermijnbeleggingen 24,747.55727,431.6835,113.1485,068.455-28,988.928-25,233.969-8,463.387-9,351.81-15,905.06-52,859.549-60,273.661-90,370.438-6,406.15-42,222.980
Belastingvorderingen 000015,125.3549,490.7912,478.26912,451.360001,035.8682,108.408717.7070
Overige niet-vlottende activa 126,963.552629,442.255666,453.258969,523.9672,103,612.7252,188,078.118347.917124,747.9461,311,769.579976,733.672788,766.62129,371.75922,492.57410,009.61334,943.917
Totaal niet-vlottende activa 1,472,020.9341,747,913.7231,791,375.1952,137,409.3163,802,286.5013,718,507.9432,760,616.272,413,986.2482,317,856.8371,363,953.7011,185,262.105998,618.478705,805.332744,808.731534,683.71
Totaal activa 1,708,249.4211,843,780.9691,862,859.3982,277,220.1964,190,493.0644,106,726.9213,284,333.3682,972,885.4822,563,343.1531,667,411.8341,480,720.8121,218,538.918868,679.773882,189.671551,180.951
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 8,610.64121,984.7112,637.144178,401.678292,443.341230,542.2787,599.90850,462.67341,215.6814,798.0324,097.0793,476.5843,808.3023,444.9789,027.014
Kortlopende schulden 162,954.3731,127,544.7011,126,833.9021,137,783.946772,969.262713,973.562916,090.265363,786.733298,267.412178,123.32140,544.38597,708.505000
Belastingschulden 201.68122,714.40535,507.45725,433.64229,793.59923,870.3715,092.79515,067.26112,800.11911,252.50510,891.439,841.37613,504.6726,883.9856,586.18
Uitgestelde opbrengsten 25,453.01138,056.09332,371.13249,790.2551,615.50237,025.11828,534.399027,747.86151,374.36148,420.08238,139.399000
Overige kortlopende verplichtingen 80,842.006696,369.611623,308.344342,129.126256,134.931112,495.90653,482.87772,633.58111,717.1597,424.38712,235.7984,311.825110,642.765166,295.201116,868.952
Totaal kortlopende verplichtingen 277,860.031,983,955.1151,795,150.5221,708,105.0011,373,163.0361,094,036.8561,085,707.448486,882.987378,948.112241,720.099205,297.343143,636.313114,451.067169,740.179125,895.966
Langlopende verplichtingen:
Langetermijnschulden 455,143.292879.677358.2575,721.912564,226.574655,626.216454,129.901733,544.938740,820.225523,292.478434,835.84307,062.692233,362.572249,674.809217,681.891
Uitgestelde opbrengsten niet-vlottend 0000014,208.01410,634.25523,382.29320,966.19413,142.19300000
Uitgestelde belastingverplichtingen niet-vlottend 00000274,681.603538,926.017-342,677.825-2,351.106-6,237.50800000
Overige niet-vlottende verplichtingen 18,987.67218,035.31130,959.41531,705.9325,279.288-251,197.839-514,479.313361,351.87820,966.19413,142.1935,097.114,241.9043,369.5912,419.41,846.591
Totaal niet-vlottende verplichtingen 474,130.96418,914.98831,317.665107,427.842589,505.862693,317.993489,210.86775,601.284780,401.507543,339.358439,932.95311,304.596236,732.163252,094.209219,528.482
Totaal passiva 751,990.9942,002,870.1031,826,468.1871,815,532.8431,962,668.8981,787,354.851,574,918.3081,262,484.271,159,349.619785,059.456645,230.294454,940.91351,183.229421,834.388345,424.448
Eigen vermogen:
Preferente aandelen 000000000535.65900000
Gewone aandelen 1,029,523.661340,563.46340,563.46340,563.46340,563.46340,563.46340,563.46340,563.46309,603.15309,603.15309,603.15309,603.15285,714.25285,714.25200,000
Ingehouden winsten -1,349,239.019-1,384,460.252-1,208,800.74-862,180.075138,147.573189,621.902156,983.51194,489.075205,180.917251,483.698221,509.799156,514.99101,010.82246,625.1325,756.503
Overige gereserveerde algehele resultaten 795,119.083714,844.726713,201.338710,189.033940,676.914926,256.616630,895.603613,673.554563,573.163-535.659546.9470000
Overige totale aandeelhoudersvermogen 478,419.33345,582.432345,582.432345,582.432345,582.432345,753.914345,753.914349,555.393210,314.512210,904.17210,314.512210,389.272126,873.424126,322.0070
Totaal eigen vermogen van aandeelhouders 953,823.05516,530.366190,546.49534,154.851,764,970.3791,802,195.8921,474,196.4861,498,281.4831,288,671.742771,991.018741,974.409676,507.412513,598.495458,661.389205,756.503
Totaal eigen vermogen 956,258.427-159,089.13436,391.211461,687.3532,227,824.1662,319,372.0721,709,415.061,710,401.2121,403,993.534882,352.378835,490.519763,598.008517,496.543460,355.283205,756.503
Totaal passiva en aandeelhoudersvermogen 1,708,249.4211,843,780.9691,862,859.3982,277,220.1964,190,493.0644,106,726.9213,284,333.3682,972,885.4822,563,343.1531,667,411.8341,480,720.8121,218,538.918868,679.773882,189.671551,180.951