PT Bukit Uluwatu Villa Tbk

IDX:BUVA.JK

76 (IDR) • At close July 4, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) IDR.

2024202320222021202020192018201720162015201420132012201120102009
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 248,908.443117,338.1476,822.5344,421.7542,820.6614,768.58320,125.51928,005.65590,178.74823,676.94438,206.78433,044.05635,083.89771,435.39622,864.7436,281.352
Kortetermijnbeleggingen 070,0000-181.563038,94038,94038,94038,94038,94077,14074,802.778104,11619,365.555,0000
Liquide middelen en kortetermijnbeleggingen 248,908.443187,338.1476,822.5344,421.7542,820.6653,708.58359,065.51966,945.655129,118.74862,616.944115,346.784107,846.834139,199.89790,800.89677,864.7436,281.352
Nettovorderingen 17,728.82840,256.70483,112.90602,747.54200000179,554.7810065,607.90106,239.437
Voorraad 3,962.5964,333.0642,194.642807.6471,129.54810,702.66412,317.9174,167.2274,539.154,472.5794,001.1693,386.8012,595.3763,959.1662,245.3222,652.657
Overige vlottende activa 4,747.12344,557.2763,737.1651,533.748135,860.67214,397.614,418.06452,604.2154,356.3836,231.294,555.3994,816.9872,873.7343,916.917665.997,563.233
Totaal vlottende activa 275,346.99236,228.48795,867.24671,484.204139,810.879388,206.564388,218.978523,717.097558,899.234245,486.316303,458.133295,458.707219,920.44162,874.441137,380.9416,497.241
Niet-vlottende activa:
Materiële vaste activa, netto 1,555,737.3691,147,366.8031,091,039.7851,119,808.7881,162,816.8951,705,277.1891,539,975.9331,083,402.0391,052,827.5151,021,992.318440,079.577456,769.145473,094.817608,564.995607,293.403499,739.793
Goodwill 0000000000000000
Immateriële activa 000007,260.166,197.071000000000
Goodwill en immateriële activa 000007,260.166,197.0711,672,851.4321,233,311.238000585,486.47279,045.505169,010.9880
Langetermijnbeleggingen 134,590.93824,747.55727,218.6585,113.1484,886.892-28,988.928-25,233.969-8,463.387-9,351.81-15,905.06-52,859.549-60,273.661-90,370.438-6,406.15-42,222.980
Belastingvorderingen 0000015,125.3549,490.7912,478.26912,451.360001,035.8682,108.408717.7070
Overige niet-vlottende activa 1,801.992299,906.574629,442.255666,453.258969,523.9672,103,612.7252,188,078.118347.917124,747.9461,311,769.579976,733.672788,766.62129,371.75922,492.57410,009.61334,943.917
Totaal niet-vlottende activa 1,843,285.5091,472,020.9341,747,913.7231,791,375.1952,137,409.3163,802,286.5013,718,507.9432,760,616.272,413,986.2482,317,856.8371,363,953.7011,185,262.105998,618.478705,805.332744,808.731534,683.71
Totaal activa 2,118,632.4991,708,249.4211,843,780.9691,862,859.3982,277,220.1964,190,493.0644,106,726.9213,284,333.3682,972,885.4822,563,343.1531,667,411.8341,480,720.8121,218,538.918868,679.773882,189.671551,180.951
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 8,039.7578,610.647,392.63812,637.14411,699.62434,848.67430,231.97613,268.8346,449.93241,215.6815,017.9074,097.0793,476.5843,808.3023,444.9789,027.014
Kortlopende schulden 31,389.062162,954.3731,127,544.7011,126,833.9021,137,783.946772,969.262714,165.149916,090.265363,786.733298,267.412178,123.32140,544.38597,708.5050109,709.150
Belastingschulden 4,255.747201.68122,714.40535,507.45725,433.64229,793.59923,870.3715,092.79515,067.26112,800.11911,252.50510,891.439,841.37613,504.6726,883.9856,586.18
Uitgestelde opbrengsten 32,273.71825,453.01138,056.09332,371.13249,790.2551,615.50237,025.11828,534.399027,747.86151,374.36148,420.08238,139.399000
Overige kortlopende verplichtingen 294,724.88980,640.325788,247.278587,800.887483,397.539483,935.999288,744.241122,721.156101,579.06126,664.90147,326.36749,764.44932,609.84897,138.09349,702.06692,194.218
Totaal kortlopende verplichtingen 228,846.277277,860.031,983,955.1151,795,150.5221,708,105.0011,373,163.0361,094,036.8561,085,707.448486,882.987378,948.112241,720.099205,297.343143,636.313114,451.067169,740.179125,895.966
Langlopende verplichtingen:
Langetermijnschulden 518,969.961455,894.351,759.355358.2575,721.912564,226.574655,626.216454,129.901733,544.938740,820.225523,292.478434,835.84307,062.692233,362.572249,674.809217,681.891
Uitgestelde opbrengsten niet-vlottend 00000014,208.01410,634.25523,382.29320,966.19413,142.19300000
Uitgestelde belastingverplichtingen niet-vlottend 000000274,681.603538,926.017-342,677.825-2,351.106-6,237.50800000
Overige niet-vlottende verplichtingen 18,774.12218,236.61418,035.31130,959.41531,705.9325,279.28823,483.76424,446.70442,056.34539,581.28221,108.7415,097.114,241.9043,369.5912,419.419,935.145
Totaal niet-vlottende verplichtingen 537,744.082474,130.96418,914.98831,317.665107,427.842589,505.862693,317.993489,210.86775,601.284780,401.507543,339.358439,932.95311,304.596236,732.163252,094.209219,528.482
Totaal passiva 766,590.36751,990.9942,002,870.1031,826,468.1871,815,532.8431,962,668.8981,787,354.851,574,918.3081,262,484.271,159,349.619785,059.456645,230.294454,940.91351,183.229421,834.388345,424.448
Eigen vermogen:
Preferente aandelen 0000000000535.65900000
Gewone aandelen 1,029,523.6611,029,523.661340,563.46340,563.46340,563.46340,563.46340,563.46340,563.46340,563.46309,603.15309,603.15309,603.15309,603.15285,714.25285,714.25200,000
Ingehouden winsten -1,341,386.014-1,349,239.019-1,384,631.733-1,208,800.74-862,351.556138,147.573189,621.902156,983.51194,489.075205,180.917251,483.698221,509.799156,514.99101,010.82246,625.1325,756.503
Overige gereserveerde algehele resultaten 0785,447.602632,829.645713,201.338700,517.551940,676.914926,256.616630,895.603613,673.554563,573.163-535.659546.9470000
Overige totale aandeelhoudersvermogen 1,660,047.362488,090.811345,753.9141,058,783.77345,753.914345,753.914345,753.914345,753.914349,555.393210,314.512203,278.853210,314.512212,889.272127,873.424126,322.0070
Totaal eigen vermogen van aandeelhouders 1,348,356.49953,823.05516,530.366190,546.49534,154.851,764,970.3791,802,195.8921,474,196.4861,498,281.4831,288,671.742771,991.018741,974.409676,507.412513,598.495458,661.389205,756.503
Totaal eigen vermogen 1,352,042.139956,258.427-159,089.13436,391.211461,687.3532,227,824.1662,319,372.0721,709,415.061,710,401.2121,403,993.534882,352.378835,490.519763,598.008517,496.543460,355.283205,756.503
Totaal passiva en aandeelhoudersvermogen 2,118,632.4991,708,249.4211,843,780.9691,862,859.3982,277,220.1964,190,493.0644,106,726.9213,284,333.3682,972,885.4822,563,343.1531,667,411.8341,480,720.8121,218,538.918868,679.773882,189.671551,180.951