PT Bukit Uluwatu Villa Tbk

IDX:BUVA.JK

67 (IDR) • At close November 5, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 124,560.38688,099.69480,606.419117,338.14732,324.2479,060.5448,353.3866,822.53413,261.4827,977.7712,744.64,421.7542,357.1031,963.6261,726.3052,820.661,902.743,947.367,511.59514,768.58320,726.24813,977.08119,840.34420,125.51927,918.95727,517.1720,852.60528,005.65540,663.58928,178.67829,144.66190,178.74813,042.14516,517.30321,493.00723,676.94420,312.22514,236.41211,820.47438,206.78442,582.74423,379.6330,722.85233,044.05636,629.70733,587.98548,116.40135,083.897111,290.927106,758.04594,831.74771,435.396
Kortetermijnbeleggingen 00070,0000-211.615-209.269-213.0250-5,233.328-210.261-181.563-181.563-181.563-181.5630038,94038,94038,94038,94038,94038,94038,94038,94038,94038,94038,94038,94038,94051,069.56938,94038,94038,94038,94038,94056,94076,94076,94077,14076,940105,90082,60074,802.77852,000111,000100,000104,116-413,659.843-350,513.609019,365.5
Liquide middelen en kortetermijnbeleggingen 124,560.38688,099.69480,606.419187,338.14732,324.2479,060.5448,353.3866,822.53413,261.4827,977.7712,744.64,421.7542,357.1031,963.6261,726.3052,820.661,902.7442,887.3646,451.59553,708.58359,666.24852,917.08158,780.34459,065.51966,858.95766,457.1759,792.60566,945.65579,603.58967,118.67880,214.23129,118.74851,982.14555,457.30360,433.00762,616.94477,252.22591,176.41288,760.474115,346.784119,522.744129,279.63113,322.852107,846.83488,629.707144,587.985148,116.401139,199.897111,290.927106,758.04594,831.74790,800.896
Nettovorderingen 55,882.20933,517.7929,534.07740,256.70450,842.45181,251.15176,854.30383,112.90678,770.12375,177.758276,675.87564,721.054270,460.593281,029.927279,456.538063,277.75564,731.23269,643.372100,115.728103,006.82791,569.8382,783.76893,425.78115,004.80895,821.08589,718.379,281.04997,432.68482,852.69876,131.85878,044.97483,233.16281,737.10879,891.41185,886.23699,002.376100,734.48199,388.851184,105.2861,150.80369,085.85889,600.312117,920.6465,991.30554,539.21853,365.52773,540.242077,710.28900
Voorraad 4,268.5224,612.2844,657.484,333.0643,684.1083,230.0982,494.1532,194.6421,207.014876.288738.7807.647873.892950.321,037.4991,129.5481,257.3591,004.2731,063.64610,702.66412,742.53410,671.98211,090.46412,317.91711,527.50312,255.5078,860.474,167.2273,847.3144,655.9014,342.7894,539.154,177.943,783.3833,877.1494,472.5793,595.3323,699.8153,523.7894,001.1694,134.0974,157.5693,658.6133,386.8013,255.7233,292.1133,141.2572,595.3762,431.9272,404.8542,610.9943,959.166
Overige vlottende activa 55,882.2094,338.9940.0014,300.572-06,411.8584,937.9173,737.1653,908.1983,789.646284,948.8511,533.748278,532.613287,985.104286,358.9710283,886.372284,308.487287,531.964323,795.317335,495.028313,494.268316,663.374316,835.542376,197.696351,686.047345,089.51452,604.215472,057.217447,322.85431,349.362425,241.337217,079.281208,383.522201,777.514178,396.793190,328.213181,745.186182,230.5024.9142,200.696148,845.7159,174.329184,225.071133,578.95360,450.65157,927.7178,125.16777,339.41,276.19455,607.49568,114.379
Totaal vlottende activa 188,909.403130,568.764134,143.08236,228.48786,850.80699,953.65192,639.75895,867.24697,146.81787,821.463288,432.15271,484.204281,763.608290,899.05289,122.775139,810.879287,046.471328,200.12335,047.205388,206.564407,903.81377,083.331386,534.182388,218.978454,584.157430,398.724413,742.584523,717.097555,508.12519,097.429515,906.38558,899.234273,239.367267,624.208266,087.67245,486.316271,175.77276,621.413274,514.765303,458.133265,857.538282,282.9276,155.794295,458.707225,464.383208,330.749209,185.367219,920.44191,062.254188,149.383153,050.237162,874.441
Niet-vlottende activa:
Materiële vaste activa, netto 1,143,856.9771,318,758.5251,139,090.0351,320,309.8251,227,318.8471,077,600.1981,084,723.1681,091,039.7851,092,625.8191,101,330.2361,313,097.5641,119,808.7881,331,290.1931,341,744.8661,352,368.1971,162,816.8951,369,911.6731,376,535.8871,381,185.1741,705,277.1891,614,442.0581,628,687.4121,642,066.2681,539,975.9331,271,116.7381,268,029.4351,275,158.4231,083,402.0391,069,269.691,075,468.651,045,090.7041,052,827.5151,002,920.371,009,101.3441,015,730.0411,021,992.318425,937.753429,249.389434,365.171440,079.577445,771.411447,790.383452,725.463456,769.145457,562.18463,855.394467,061.371473,094.817462,840.843468,581.78633,614.784608,564.995
Goodwill 00000000000000000000000000000000000000000000000022,543.442000
Immateriële activa 00000000000000000007,260.167,687.6178,115.0745,838.3646,197.0714,054.824,163.4314,272.0420000000000000000000000000
Goodwill en immateriële activa 0000000000-5,301.4930-4,904.108-5,049.185-5,080.6210-5,078.8661,992,467.7281,994,570.4087,260.167,687.6178,115.0745,838.3646,197.0714,054.824,163.4314,272.0431,672,851.4321,538,294.6741,463,644.6131,299,629.9481,233,311.238000000000000667,288.263677,392.89618,959.839585,486.47222,543.44222,543.442079,045.505
Langetermijnbeleggingen 134,351.845144,467.055142,251.08924,747.55729,416.50828,462.48427,883.01727,431.68325,984.42310,385.5275,301.4935,113.1484,904.1085,049.1855,080.62105,078.866-33,818.612-33,217.386-28,988.928-28,315.821-27,801.038-26,809.644-25,233.969-10,390.406-11,149.315-11,671.664-8,463.387-12,192.821-11,514.879-21,846.519-9,351.81-22,659.07-22,932.5-22,625.256-15,905.06-33,738.044-53,516.121-52,956.403-52,859.549-62,909.801-91,626.145-68,630.312-60,273.661-37,913.299-97,232.345-86,333.949-90,370.438427,018.858363,985.7320-6,406.15
Belastingvorderingen 00000000009,930.74409,854.3659,854.3659,854.36509,572.8469,572.8469,572.84615,125.3549,490.799,490.799,490.799,490.7912,478.26912,478.26912,478.26912,478.26912,451.3612,451.3612,451.3612,451.360000000000001,113.891,063.4791,052.7251,035.8681,807.9311,677.437436.5282,108.408
Overige niet-vlottende activa 196,468.43527,690.811212,810.702126,963.552613,252.164604,563.166629,842.897629,442.255631,321.26682,711.892,063,125.802666,453.2582,009,540.8751,997,649.571,988,334.566974,592.4222,000,770.105715.042617.4312,103,612.7252,149,931.4082,143,743.9552,112,089.4582,188,078.1182,086,719.1272,002,404.6561,984,482.338347.917618.9971,900.473136,867.344124,747.9461,476,927.3461,437,190.4421,393,619.2061,311,769.5791,279,049.9421,081,010.751,036,565.622976,733.672941,736.888922,496.142838,275.744788,766.62148,371.29444,068.34633,463.24329,371.75929,713.30464,670.67794,938.0822,492.574
Totaal niet-vlottende activa 1,474,677.2581,490,916.3911,494,151.8261,472,020.9341,869,987.5191,710,625.8481,742,449.0831,747,913.7231,749,931.5021,794,427.6533,386,154.111,791,375.1953,350,685.4333,349,248.8013,350,557.1272,137,409.3163,380,254.6243,345,472.8923,352,728.4733,802,286.5013,753,236.0513,762,236.1923,742,675.2373,718,507.9433,363,978.5483,275,926.4763,264,719.4082,760,616.272,608,441.92,541,950.2172,472,192.8372,413,986.2482,457,188.6462,423,359.2852,386,723.9912,317,856.8371,671,249.6511,456,744.0171,417,974.391,363,953.7011,324,598.4981,278,660.381,222,370.8951,185,262.1051,136,422.3271,089,147.7631,034,203.229998,618.478943,924.378921,459.067728,989.391705,805.332
Totaal activa 1,663,586.661,621,485.1551,628,294.9061,708,249.4211,956,838.3241,810,579.51,835,088.8411,843,780.9691,847,078.3181,882,249.1163,674,586.2621,862,859.3983,632,449.0413,640,147.8513,639,679.9022,277,220.1963,667,301.0953,673,673.0123,687,775.6784,190,493.0644,161,139.8614,139,319.5234,129,209.4184,106,726.9213,818,562.7053,706,325.23,678,461.9923,284,333.3683,163,950.023,061,047.6452,988,099.2172,972,885.4822,730,428.0132,690,983.4942,652,811.6612,563,343.1531,942,425.421,733,365.431,692,489.1551,667,411.8341,590,456.0361,560,943.281,498,526.6891,480,720.8121,361,886.711,297,478.5131,243,388.5971,218,538.9181,134,986.6311,109,608.45882,039.628868,679.773
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 7,775.8158,606.3779,520.5018,610.647,669.2228,951.606113,797.754121,984.71130,163.375122,839.402194,760.78412,637.144185,142.239185,678.355182,057.525178,401.678177,661.152174,850.019176,321.787292,443.341291,141.568295,224.281265,049.309230,542.27175,376.586168,856.098151,532.37587,599.90878,962.79575,939.98772,776.22850,462.67356,937.14150,978.83953,135.32541,215.68139,829.00935,762.6663,943.1844,798.03219,324.3144,150.8815,250.164,097.0793,580.3453,678.4753,957.0363,476.5843,676.8145,136.5544,886.6763,808.302
Kortlopende schulden 114,880.28198,104.05395,698.844162,954.373699,953.4981,485,292.5981,127,302.4221,127,544.7011,126,993.1121,125,241.317955,500.5261,126,833.902907,100.195909,866.244886,487.981,137,783.946880,185.949859,283.962791,013.55772,969.262723,431.057730,956.959731,731.853713,973.562687,150.429721,474.04719,396.21916,090.265416,561.534379,111.949348,254.718363,786.733382,811.635334,387.18307,341.294298,267.412218,577.712208,713.798206,566.544178,123.32186,240.709147,082.349152,982.591140,544.385132,538.179126,167.7792,079.5197,708.505105,874.451104,459.42533,621.8360
Belastingschulden 5,498.4426,658.8445,270.876201.68118,378.99421,063.6421,120.9822,714.40533,339.28736,941.64235,442.81635,507.45734,641.96429,828.35926,858.55725,433.64222,138.04821,094.33318,959.92129,793.59937,075.80431,527.96327,393.64223,870.37117,622.99413,966.3369,502.0435,092.7957,413.0546,896.9274,937.10515,067.2616,371.36312,510.33710,963.61712,800.11911,777.97310,495.95510,051.43411,252.5057,704.1711,134.5859,821.32110,891.436,791.3197,137.3547,926.2739,841.3767,750.389,021.84911,857.65813,504.672
Uitgestelde opbrengsten 28,834.47433,375.63-816.56325,453.01134,542.37641,843.0341,853.13738,056.09334,648.88739,767.06447,631.432,371.13252,242.59852,170.20149,954.912000000000000068,480.11400026,769.81228,588.9122,896.24327,747.86127,091.143068,000.4751,374.36128,958.52652,343.18356,856.70448,420.08247,484.43537,193.624038,139.39925,609.726000
Overige kortlopende verplichtingen 90,916.47177,056.999111,765.70480,842.006450,203.613382,665.933694,737.482696,369.611669,816.438567,013.931477,236.33623,308.344393,843.72374,353.785352,093.496391,919.376335,473.105308,452.808288,676.755307,750.432247,194.867202,779.749189,702.285149,521.024165,283.776131,777.942117,586.97982,017.27641,030.94777,649.15862,714.09572,633.58118,973.60227,613.99816,054.05911,717.15912,718.57239,327.06811,549.8357,424.3879,158.72821,425.818,245.88812,235.7988,751.5368,695.98949,682.6314,311.8256,065.47126,582.02832,379.228110,642.765
Totaal kortlopende verplichtingen 242,407.042217,143.059216,168.486277,860.031,192,368.711,918,753.1671,977,690.7951,983,955.1151,961,621.8111,854,861.7141,675,129.041,795,150.5221,538,328.7521,522,068.5851,470,593.9131,708,105.0011,393,320.2071,342,586.791,256,012.0921,373,163.0361,261,767.4931,228,960.9891,186,483.4471,094,036.8561,027,810.791,022,108.08988,515.5631,085,707.448605,035.39532,701.094483,745.041486,882.987485,492.19441,568.927399,426.921378,948.112298,216.434283,803.533290,060.032241,720.099243,682.276225,002.213233,335.343205,297.343192,354.496175,735.858145,719.177143,636.313141,226.463136,178.00670,887.74114,451.067
Langlopende verplichtingen:
Langetermijnschulden 432,425.583439,863.083447,921.108455,143.29230,505.526737.44812.672879.677519.2050254,924.338358.25302,879.94300,102.299323,466.14775,721.912369,849.659390,923.147459,438.532564,226.574637,019.663636,999.311637,407.888655,626.216705,498.907719,977.551726,800.51454,129.901798,431.806782,602.963762,026.81733,544.938728,410.28749,472.976748,164.68740,820.225716,301.311512,356.761510,895.877523,292.478481,155.283486,686.998436,552.849434,835.84397,309.955361,761.338337,150.537307,062.692276,868.435257,687.24296,379.02233,362.572
Uitgestelde opbrengsten niet-vlottend 0000000000000000000010,634.25510,634.25510,634.25514,208.0149,417.1739,417.1739,670.24510,634.25536,015.43718,515.97221,558.83923,382.29325,840.12225,002.64323,268.57320,966.19417,586.36216,134.66115,256.64513,142.19314,127.40200000000000
Uitgestelde belastingverplichtingen niet-vlottend 00000000000000000000366,918.708378,547.674348,739.02274,681.603147,610.935160,935.414134,457.829538,926.017-17,303.213-346,066.999-362,554.702-342,677.825-6,902.046-5,890.023-4,172.128-2,351.10617,318.324-284,014.957-8,351.959-6,237.508-8,737.83400000000000
Overige niet-vlottende verplichtingen 17,906.56818,228.60418,729.45118,987.67222,253.17618,160.15118,104.31118,035.31120,949.48230,829.76831,134.66830,959.41526,091.60423,595.15623,649.50931,705.9324,628.06324,630.06324,634.06325,279.288-344,646.845-356,190.4-325,353.65-251,197.839-122,676.185-136,219.747-109,401.106-514,479.31336,015.437364,841.074381,304.854361,351.87825,840.12225,002.64323,268.57320,966.19417,586.362306,919.64315,256.64513,142.19314,127.4025,097.115,097.115,097.114,241.9044,241.9044,241.9044,241.9043,367.5913,368.5913,369.5913,369.591
Totaal niet-vlottende verplichtingen 450,332.152458,091.688466,650.558474,130.96452,758.70218,897.59118,916.98418,914.98821,468.68730,829.768286,059.00731,317.665328,971.545323,697.455347,115.656107,427.842394,477.722415,553.21484,072.595589,505.862669,925.78669,990.84671,427.513693,317.993739,850.829754,110.391761,527.478489,210.86853,159.466819,893.01802,335.8775,601.284773,188.479793,588.24790,529.698780,401.507768,792.359551,396.107533,057.208543,339.358500,672.253491,784.108441,649.959439,932.95401,551.859366,003.242341,392.441311,304.596280,236.025261,055.831299,748.611236,732.163
Totaal passiva 692,739.193675,234.747682,819.044751,990.9941,245,127.4121,937,650.7581,996,607.7782,002,870.1031,983,090.4981,885,691.4821,961,188.0471,826,468.1871,867,300.2971,845,766.041,817,709.5691,815,532.8431,787,797.9291,758,1401,740,084.6871,962,668.8981,931,693.2721,898,951.8291,857,910.961,787,354.851,767,661.621,776,218.4711,750,043.0411,574,918.3081,458,194.8561,352,594.1051,286,080.8421,262,484.271,258,680.6681,235,157.1671,189,956.6191,159,349.6191,067,008.793835,199.64823,117.24785,059.456744,354.529716,786.32674,985.302645,230.294593,906.355541,739.1487,111.618454,940.91421,462.488397,233.837370,636.351351,183.229
Eigen vermogen:
Preferente aandelen 478,419.3309,500000000000000000000000000000000000000535.659000000000000
Gewone aandelen 1,029,523.6611,029,523.6611,029,523.6611,029,523.661969,237.327340,563.46340,563.46340,563.46340,563.46340,563.46340,563.46340,563.46340,563.46340,563.46340,563.46340,563.46340,563.46340,563.46340,563.46340,563.46340,563.46340,563.46340,563.46340,563.46340,563.46340,563.46340,563.46340,563.46340,563.46340,563.46340,563.46340,563.46309,603.15309,603.15309,603.15309,603.15309,603.15309,603.15309,603.15309,603.15309,603.15309,603.15309,603.15309,603.15309,603.15309,603.15309,603.15309,603.15309,603.15309,603.15285,714.25285,714.25
Ingehouden winsten -1,335,312.502-1,359,478.291-1,359,882.418-1,349,239.019-1,326,794.118-1,350,034.469-1,385,734.412-1,384,460.252-1,362,953.698-1,246,581.444-115,993.69-1,208,800.74-68,104.802-41,775.95-15,377.497-862,180.07540,137.22574,043.965104,168.878138,147.573142,365.59142,549.539157,353.535189,621.902115,463.533121,007.786126,489.794156,983.51174,620.036182,184.835181,332.469194,489.075188,593.959174,830.655186,139.636205,180.917232,012.628226,741.81239,022.115251,483.698208,342.557212,352.898210,275.156221,509.799156,712.459144,836.174149,249.93156,514.99114,415.185116,076.50792,121.385101,010.822
Overige gereserveerde algehele resultaten 7,155.2567,400.635785,519.2627,316.9446,431.50684,190.26384,190.26384,190.26385,063.74982,546.87479,591.44682,546.87481,670.54883,619.8383,619.830931,657.372931,157.372931,157.372931,005.432917,756.616917,756.616917,756.616917,756.616723,206.227622,892.088622,554.151622,395.603605,992.573605,933.137615,182.867606,173.554567,416.228567,547.516593,984.477556,073.163939.80733,670.331695.034-535.659416.687490.309341.422546.9471,205.517790.385749.85200000
Overige totale aandeelhoudersvermogen 787,630.6581,266,221.47478,419.331,266,221.471,253,992.722976,236.896976,236.896976,236.896976,236.896976,236.8961,205,082.296976,236.8961,205,082.2961,205,082.2961,205,082.2961,055,771.465355,253.914355,253.914355,253.914355,253.914355,253.914355,253.914354,253.914354,253.914354,253.914354,253.914354,253.914354,253.914354,253.914354,253.914353,253.914357,055.393218,384.485217,814.512217,814.512217,814.512217,814.512217,814.512210,314.512210,904.17216,814.512210,312.21210,314.512210,314.512209,657.638209,657.638209,657.638210,389.272210,256.889210,257.158126,982.425126,873.424
Totaal eigen vermogen van aandeelhouders 967,416.403943,667.474943,079.835953,823.055902,867.43750,956.1515,256.20716,530.36638,910.406152,765.7861,509,243.512190,546.491,559,211.5011,587,489.6361,613,888.089534,154.851,667,611.9711,701,018.711,731,143.6231,764,970.3791,755,939.5791,756,123.5281,769,927.5251,802,195.8921,533,487.1341,438,717.2471,443,861.3191,474,196.4861,475,429.9821,482,935.3451,490,332.711,498,281.4831,283,997.8221,269,795.8331,307,541.7751,288,671.742760,370.097787,829.803759,634.812771,991.018735,176.906732,758.566730,534.24741,974.409677,178.764664,887.347669,260.57676,507.412634,275.224635,936.815504,818.06513,598.495
Totaal eigen vermogen 970,847.467946,250.408945,475.861956,258.427711,710.912-127,071.258-161,518.937-159,089.134-136,012.18-3,442.3661,713,398.21536,391.2111,765,148.7451,794,381.8111,821,970.334461,687.3531,879,503.1671,915,533.0121,947,690.9912,227,824.1662,229,446.5892,240,367.6942,271,298.4582,319,372.0722,050,901.0851,930,106.7291,928,418.9521,709,415.061,705,755.1641,708,453.5411,702,018.3761,710,401.2121,471,747.3451,455,826.3271,462,855.0421,403,993.534875,416.627898,165.791869,371.914882,352.378846,101.507844,156.959823,541.386835,490.519767,980.355755,739.412756,276.978763,598.008713,524.143712,374.613511,403.277517,496.543
Totaal passiva en aandeelhoudersvermogen 1,663,586.661,621,485.1551,628,294.9061,708,249.4211,956,838.3241,810,579.51,835,088.8411,843,780.9691,847,078.3181,882,249.1163,674,586.2621,862,859.3983,632,449.0413,640,147.8513,639,679.9022,277,220.1963,667,301.0953,673,673.0123,687,775.6784,190,493.0644,161,139.8614,139,319.5234,129,209.4184,106,726.9213,818,562.7053,706,325.23,678,461.9923,284,333.3683,163,950.023,061,047.6452,988,099.2172,972,885.4822,730,428.0132,690,983.4942,652,811.6612,563,343.1531,942,425.421,733,365.431,692,489.1551,667,411.8341,590,456.0361,560,943.281,498,526.6891,480,720.8121,361,886.711,297,478.5131,243,388.5971,218,538.9181,134,986.6311,109,608.45882,039.628868,679.773