Bure Equity AB (publ)

SSE:BURE.ST

303.6 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 8927601,454632185248416435448587326667480.1263.21,254.71,381.41,357.7725.6710.5750.4865.41,050.5397.2480.9500.5732.1704.1696.9690503.2685.3686.9684.7866.31,036.4553.2228.2268.7215.9134.3127.5700.3138.7753.3804.8920.6490.9797.7472.9596.8430.800752.100000
Kortetermijnbeleggingen 635826122115124122116101106118133126180.1236.3297.1217.4195.4125.2142.3135.6137.3129.5265271.2269.6268.1286.3275.5276.9289.1284.5284.3281.8244.670.779.8253.3231.1338.7535.7681.3149.3684.67400437.9000180.300000000
Liquide middelen en kortetermijnbeleggingen 1,5271,5861,576747309370532536554705459793660.2499.51,551.81,598.81,553.1850.8852.88861,002.71,180662.2752.1770.11,000.2990.4972.4966.9792.3969.8971.2966.51,110.91,107.1633481.5499.8554.6670808.8849.6823.3827.3804.8920.6928.8797.7472.9596.8611.100752.100000
Nettovorderingen 79715052545046444240155154153.6154.9465122.178.9126.774.282.369.6103.180.281.588.9124.293.3116.984.693.797.699.583.3105.7140340.7129.4124.4141.3142.1129.3104.9164177.4190.40000000000000
Voorraad 000000000000000.10.20.10.10.10.10.30.10.10.50.33.33.33.23.53.33.43.43.33.33.53.43.53.63.63.53.443.93.94.43.703.73.53.80003.900000
Overige vlottende activa -1,606-1,657-1,626-799-363-420-578-580-596-745-614-947-813.8-654.4538.527.83226.143.846.139.370.538.839.542.320.541.539.338.83139.336.331.229.2-00-027.1-0034.781.10000000000000000
Totaal vlottende activa 1,5401,5991,580757321377538547563712468803669.6509.51,670.31,702.51,703.1961.81,005.81,004.11,131.41,289835.9871.6891.41,134.71,138.21,110.41,126.69191,097.91,111.51,105.61,228.71,245.7776.4825.7632.8709.7814.8954.31,017.61,013.3995.2986.61,114.71,119.91,327.8769836.2843.4001,012.200000
Niet-vlottende activa:
Materiële vaste activa, netto 313233343435829303192624.423.1191.4194.6197204.5200.7195.4199.6204.2177.5179.7180.5184186187.1189.5191.5193.8195.9198.2200.6202.1202.4205207.8210.4210.9212.6214.6217.3239233.6238.3243.537.339.642.845.342.444.248.250.664.465.573.365.7
Goodwill 00000000000000101.5120.9120.4125.7119.899.398.796.495.19394.196.592.5102.3103.4101.1101.2101.999.898.297.499.998.1100.8102.8103.4103.5106.8106.8171.9173167.2171.2000269.20274.40253.3000392.8
Immateriële activa 31322534343528293031152624.423.19.89.28.77.87.531.82.92.52.83442.933.93.65.966.25.87.17.67.18.18.89.810.611.181717.718.900273.45.4282.76.506.5372.9404.8410.52.6
Goodwill en immateriële activa 31322534343528293031152624.423.1111.3130.1129.1133.5127.3102.3100.599.397.695.897.1100.596.5105.2106.4105104.8107.8105.8104.4103.2107105.7107.9110.9112.2113.3117.4117.9179.9190184.9190.1290.8278.4273.4274.6282.7280.9276.8259.8372.9404.8410.5395.4
Langetermijnbeleggingen 22,11520,48417,57515,22817,05116,43313,91111,46313,89016,49223,23321,61020,29616,620.415,652.714,996.212,4678,883.712,295.39,722.99,198.89,827.38,229.77,4017,507.46,771.96,248.37,297.85,734.55,764.45,560.86,600.14,799.44,399.84,612.53,222.83,552.63,452.72,122.11,644.31,144.41,539.1324.9924.2933.6914.9377.40001,209.200000000
Belastingvorderingen -22,115-3117,583-34-34-350-29-30-310-26-24.4-23.16.400070006.400070007.60001000016.6000140-933.6-914.920.400025.200000000
Overige niet-vlottende activa 22,15057-17,608157166164158133138150279271324.2381.2302.5217.4195.4125.2150135.6137.3129.5276.4271.2269.6268.1294.6275.5276.9289.1306284.3281.8244.6107.579.8253.3231.1375.2535.7681.3149.3704.9741,867.21,829.8486.98231,4811,484.3222-325.1-325.11,639.2-310.4-437.3-470.3-483.8-461.1
Totaal niet-vlottende activa 22,21220,57417,60815,41917,25116,63214,10511,62514,05816,67323,53621,90720,644.617,024.716,264.315,538.312,988.59,346.912,780.310,156.29,636.210,260.38,787.67,947.78,054.67,324.56,832.47,865.66,307.36,3506,1737,188.15,385.24,949.45,035.33,6124,116.63,999.52,835.22,503.12,151.62,020.41,3791,417.11,357.21,338.11,318.31,151.11,7991,800.51,776.3325.1325.11,964.2310.4437.3470.3483.8461.1
Totaal activa 23,75122,17319,18816,17717,57117,00914,64312,17214,62217,38524,00422,71021,314.117,534.117,934.617,240.814,691.710,308.613,78611,160.210,767.711,549.39,623.58,819.28,9468,459.57,970.78,9767,434.17,268.97,270.98,296.26,490.86,1786,280.84,388.34,942.34,632.33,544.93,3183,1063,0382,392.22,412.42,343.82,452.82,438.22,478.92,5682,636.72,619.72,6292,783.42,976.42,973.62,904.22,855.83,085.42,153.6
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 0040001000200011.100016.600016.300023.600014.600016.300018.60002100036.700030.100042.100034.4
Kortlopende schulden 2233222222222.12.143.420.918.719.117.712.813.715.62.13.21.92.51.185.78.34.3240031.300045.700048.100084.300061.200000000
Belastingschulden 001000100010003.800040003.10004.100040005.20002.50002.70000.90000.10002.40002.8
Uitgestelde opbrengsten 001900013000000076.600076.300081.300092.800094.200091.7000107.4000134.3000136.4000121.400000000
Overige kortlopende verplichtingen 4546131418157111921211119.219.420.712692.885.116.697.397.796.321.8109.510711719.4114121.3114.423.8119.4147.7138.423.3163.2177.1169.325196.7181.2200.922.5234.2244.8269.535.600257.744.6000-42.1000-34.4
Totaal kortlopende verplichtingen 47483917201723132123251321.321.5151.8146.9111.5104.2127.2110.1111.4111.9121.5112.7108.9119.5136.9122127122.7136.9143.4147.7138.4162.6163.2177.1169.3196.7196.7181.2200.9225.9234.2244.8269.5293288.4278.5257.7257.300288.442.100034.4
Langlopende verplichtingen:
Langetermijnschulden 0011011122230.80.815.347.548.152.618.840.441.343.80.826.927.227.20.824.224.7250.822.20010001.30001.30002.100017.400000000
Uitgestelde opbrengsten niet-vlottend 0000000000000063.900064.800000000000000030.100033.100024.900018.200015.100000000
Uitgestelde belastingverplichtingen niet-vlottend 000000000000000.70001.100000000000000014.100010.30000.20000.10000.100000000
Overige niet-vlottende verplichtingen 22173222171201919212019.725.20.631.332.132.71.434.811.57.638.818.512.85.631.556.25.931.821.2008.50001.80001.900012.10035.45.300000000
Totaal niet-vlottende verplichtingen 22184222272212121232320.52680.578.880.285.386.175.252.851.439.645.44032.832.329.230.930.932.643.450.950.853.74141.743.946.525.325.22428.33940.139.732.521.632.535.437.90064.600000
Totaal passiva 50515621423995344244483641.847.5232.3225.7191.7189.5213.3185.3164.2163.3161.1158.1148.9152.3169.2151.2157.9153.6169.5186.8198.6189.2216.3204.2218.8213.2243.2222206.4224.9254.2273.2284.9309.2325.5310311293.1295.20035342.100034.4
Eigen vermogen:
Preferente aandelen 00606006060606060606160.360.36049.248.331.337.700057.20000000000000007300081.30000000000000000
Gewone aandelen 577577577577577577577576576576576576575.7575.7575.7575.7575.7535.5535.5535.5535.5535.5535.5535.5535.5535.5535.5535.5535.5535.5535.5535.4535.5535.5535.5535.5535.5535.5535.5535.3535.3535.3535.3535.3535.3535.3535.3000535.3000534.3000300.1
Ingehouden winsten 21,51419,93416,94013,96615,33814,77612,2999,94912,39115,14521,70820,48619,083.815,298.415,446.614,80812,294.28,881.112,303.59,723.69,352.210,134.68,2117,409.87,545.87,0566,550.47,573.66,024.95,864.25,850.26,933.45,119.84,8194,894.53,007.33,550.13,2442,123.91,920.71,6951,640.2956.8929.2885.6970.6926.70001,102.70001,420.5000444.5
Overige gereserveerde algehele resultaten -60-60-60-60-60-60-60-60-60-60-60-61-60.3-60.3-60-49.2-48.3-31.3-37.7000-57.2-0-0000000-75-78.7-81.1-0-74.1-77.5-75.6-73-74.5-45.5-81.4-81.3-58.2-96.4-96.30000000000000
Overige totale aandeelhoudersvermogen 1,6601,6601,6001,5991,6601,5991,6591,5991,5991,5991,6591,5991,599.31,599.31,659.61,610.41,612.1681.8714.6714.5714.5714.6714.6714.6714.6714.6714.6714.6714.6714.6714.6714.6714.6714.6633.7714.6714.6714.5641.6713.8713.9713.9632.8713.9713.9713.9628.3000642.6000663.2000744.2
Totaal eigen vermogen van aandeelhouders 23,69122,11119,11716,14217,51516,95214,53512,12414,56617,32023,94322,66121,258.817,473.417,681.916,994.114,48210,098.413,553.610,973.610,602.211,384.79,461.18,659.98,795.98,306.17,800.58,823.77,2757,114.37,100.38,108.46,291.25,9886,063.74,183.34,722.74,418.43,3013,095.32,898.72,8082,124.92,120.22,038.42,123.52,090.32,129.72,215.52,300.12,280.62,257.62,437.12,621.52,6182,465.92,414.82,367.61,488.8
Totaal eigen vermogen 23,70222,12319,13116,15617,52916,97014,54812,13814,58017,34123,95622,67421,272.317,486.617,702.317,015.114,50010,119.113,572.710,974.910,603.511,3869,462.48,661.18,797.18,307.27,801.58,824.87,276.27,115.37,101.48,109.46,292.25,988.86,064.54,184.14,723.54,419.13,301.73,0962,899.62,813.12,1382,139.22,058.92,143.62,112.72,168.92,2572,343.62,324.52,294.22,441.22,623.42,620.92,477.42,424.62,377.21,496.9
Totaal passiva en aandeelhoudersvermogen 23,75222,17419,18816,17717,57117,00914,64312,17214,62217,38524,00422,71021,314.117,534.117,934.617,240.814,691.710,308.613,78611,160.210,767.711,549.39,623.58,819.28,9468,459.57,970.78,9767,434.17,268.97,270.98,296.26,490.86,1786,280.84,388.34,942.34,632.33,544.93,3183,1063,0382,392.22,412.42,343.82,452.82,438.22,478.92,5682,636.72,619.72,6292,783.42,976.42,973.62,904.22,855.83,085.42,153.6