Bure Equity AB (publ)
SSE:BURE.ST
303.6 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 241 | 221 | 217 | 197 | 336.4 | 1,044.7 | 506.6 | 745.3 | 599.3 | 1,048.8 | 827.1 | 598.9 | 772 | 805.9 | 1,331.3 | 1,186.1 | 1,104.3 | 2,647.8 | 2,147.1 | 5,380.9 | 5,680.3 | 3,638.7 | 5,917.4 |
| Kosten van de omzet
| 71 | 51 | 49 | 51 | 213.4 | 236.9 | 266.8 | 278.9 | 268.9 | 277.9 | 310.9 | 322.7 | 489.5 | 0 | 0 | 0 | 355.9 | 190.9 | 250.3 | 0 | 0 | 0 | 0 |
| Brutowinst
| 170 | 170 | 168 | 146 | 123 | 807.8 | 239.8 | 466.4 | 330.4 | 770.9 | 516.2 | 276.2 | 282.5 | 805.9 | 1,331.3 | 1,186.1 | 748.4 | 2,456.9 | 1,896.8 | 5,380.9 | 5,680.3 | 3,638.7 | 5,917.4 |
| Brutowinstmarge
| 0.705 | 0.769 | 0.774 | 0.741 | 0.366 | 0.773 | 0.473 | 0.626 | 0.551 | 0.735 | 0.624 | 0.461 | 0.366 | 1 | 1 | 1 | 0.678 | 0.928 | 0.883 | 1 | 1 | 1 | 1 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 0 | 0 | 26 | 24 | 133.4 | 147.1 | 172.2 | 186.6 | 178.5 | 189.4 | 204.2 | 184.9 | 279.7 | 0 | 305.8 | 287.5 | 0 | 7.6 | 7.3 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 275.7 | 0 | 16.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 0 | 0 | 26 | 24 | 133.4 | 147.1 | 172.2 | 186.6 | 178.5 | 189.4 | 204.2 | 184.9 | 279.7 | 275.7 | 305.8 | 304.4 | 0 | 7.6 | 7.3 | 0 | 0 | 0 | 0 |
| Overige kosten
| -5,531 | -4,558 | -9,439 | 6,184 | 3,236 | 3,336.7 | 1.1 | -10.7 | 6.8 | 2,091 | 0 | 0 | 0 | 0 | 6.3 | 8.7 | 74.7 | -4 | 3.1 | 0 | 0 | 0 | 0 |
| Bedrijfskosten
| -5,531 | -4,558 | 9,413 | -6,212 | -3,036.9 | -2,855.9 | 177.3 | 197.7 | 191.8 | 196 | 232.7 | 302.4 | 470.9 | 874.1 | -444.1 | -18.7 | 747.3 | 2,293.4 | 1,829.3 | 5,136.6 | 5,778 | 3,971.2 | 7,863.3 |
| Bedrijfsresultaat
| 5,701 | 4,731 | -9,246 | 6,358 | 3,248.3 | 4,234.8 | 1,826.2 | 852.4 | 1,162.4 | 2,959.5 | 985.5 | 179.4 | -160.2 | -68.2 | 444.1 | 18.7 | 65.8 | 323.4 | 139.6 | 648.4 | 159.1 | -70.6 | -1,624.3 |
| Bedrijfsresultaat ratio
| 23.656 | 21.407 | -42.608 | 32.274 | 9.656 | 4.054 | 3.605 | 1.144 | 1.94 | 2.822 | 1.192 | 0.3 | -0.208 | -0.085 | 0.334 | 0.016 | 0.06 | 0.122 | 0.065 | 0.121 | 0.028 | -0.019 | -0.274 |
| Totaal overige inkomsten en kosten netto
| 34 | 18 | 11 | 4 | 0 | -0.9 | -1.4 | -12.5 | 4.9 | -3.7 | -0.2 | 328.1 | -17.6 | 2.3 | -153.2 | -232.6 | 71.7 | -100.1 | 7.6 | -57.1 | -110.1 | -120.8 | -391.8 |
| Inkomen voor belasting
| 5,735 | 4,749 | -9,235 | 6,362 | 3,236.8 | 4,233.9 | 1,824.8 | 839.9 | 1,167.3 | 2,955.8 | 985.3 | 180.4 | -158 | -65.9 | 450.4 | 27.3 | 140.5 | 383.3 | 152.2 | 591.3 | 45.1 | -191.4 | -2,016.1 |
| Inkomen voor belasting ratio
| 23.797 | 21.489 | -42.558 | 32.294 | 9.622 | 4.053 | 3.602 | 1.127 | 1.948 | 2.818 | 1.191 | 0.301 | -0.205 | -0.082 | 0.338 | 0.023 | 0.127 | 0.145 | 0.071 | 0.11 | 0.008 | -0.053 | -0.341 |
| Belastingkosten
| 0 | 0 | 19 | 15 | 1 | 5.1 | 4.2 | 5.8 | -5.8 | 15.4 | 20.4 | 3.8 | 7.7 | -11.4 | 15.4 | 4.8 | 26.9 | -1.2 | -28.4 | 47.6 | 40.8 | -0.3 | 24.4 |
| Nettowinst
| 5,742 | 4,745 | -9,243 | 6,352 | 3,289 | 4,227.3 | 1,820.6 | 834.1 | 1,172.8 | 2,940.3 | 961.5 | 189 | -147.6 | -53.5 | 571.4 | 45.5 | 882.6 | 1,046.9 | 867.6 | 543.7 | -16 | -186.9 | -2,006.9 |
| Nettowinstmarge
| 23.826 | 21.471 | -42.594 | 32.244 | 9.777 | 4.046 | 3.594 | 1.119 | 1.957 | 2.803 | 1.162 | 0.316 | -0.191 | -0.066 | 0.429 | 0.038 | 0.799 | 0.395 | 0.404 | 0.101 | -0.003 | -0.051 | -0.339 |
| WPA (Winst Per Aandeel)
| 77.44 | 63.99 | -124.66 | 85.67 | 45.84 | 61.29 | 26.29 | 12.03 | 16.92 | 41.98 | 12.83 | 6.56 | -1.82 | -0.62 | 6.6 | 0.85 | 9.82 | 12.39 | 14.2 | 9.4 | -0.44 | -7.74 | -131.56 |
| Verwaterde WPA
| 77.2 | 63.89 | -124.66 | 85.67 | 45.84 | 61.29 | 26.29 | 12.03 | 16.92 | 41.98 | 12.83 | 6.56 | -1.82 | -0.62 | 6.58 | 0.85 | 9.82 | 9.71 | 7.2 | 4.6 | -0.16 | -7.74 | -131.56 |
| EBITDA
| 5,740 | 4,754 | -9,243 | 6,362 | 3,292 | 4,234.4 | 1,838 | 878.9 | 1,168 | 2,975.3 | 1,003 | 609.5 | -2.6 | -3.3 | 501.1 | 987.1 | -22.6 | 253.7 | 218.4 | 378.6 | 154.1 | -56 | -311.8 |
| EBITDA ratio
| 23.817 | 21.511 | -42.594 | 32.294 | 9.786 | 4.053 | 3.628 | 1.179 | 1.949 | 2.837 | 1.213 | 1.018 | -0.003 | -0.004 | 0.376 | 0.832 | -0.02 | 0.096 | 0.102 | 0.07 | 0.027 | -0.015 | -0.053 |