BlueScope Steel Limited
ASX:BSL.AX
22.36 (AUD) • At close October 17, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 17,055.3 | 18,174.2 | 18,990.9 | 12,872.9 | 11,284.5 | 12,573.1 | 11,526.3 | 10,551.9 | 9,087.7 | 8,540.1 | 7,923.4 | 7,274.2 | 8,453.6 | 9,112.4 | 8,597.3 | 10,302.1 | 10,458 | 8,112.9 | 8,012.6 | 7,940.7 | 5,737.9 | 5,272.1 | 2,463.7 | 4,913.1 |
| Kosten van de omzet
| 14,593.8 | 15,538.7 | 14,279.4 | 10,488.6 | 10,032.4 | 7,496.2 | 6,696.5 | 5,917.7 | 5,008.2 | 4,791.6 | 4,456.3 | 4,262.4 | 5,443.7 | 5,654.8 | 4,862.7 | 6,211.9 | 5,371.8 | 3,792.2 | 3,849.3 | 3,150.1 | 2,143.9 | 1,993.2 | 1,526.2 | 1,842.2 |
| Brutowinst
| 2,461.5 | 2,635.5 | 4,711.5 | 2,384.3 | 1,252.1 | 5,076.9 | 4,829.8 | 4,634.2 | 4,079.5 | 3,748.5 | 3,467.1 | 3,011.8 | 3,009.9 | 3,457.6 | 3,734.6 | 4,090.2 | 5,086.2 | 4,320.7 | 4,163.3 | 4,790.6 | 3,594 | 3,278.9 | 937.5 | 3,070.9 |
| Brutowinstmarge
| 0.144 | 0.145 | 0.248 | 0.185 | 0.111 | 0.404 | 0.419 | 0.439 | 0.449 | 0.439 | 0.438 | 0.414 | 0.356 | 0.379 | 0.434 | 0.397 | 0.486 | 0.533 | 0.52 | 0.603 | 0.626 | 0.622 | 0.381 | 0.625 |
| Onderzoek- en ontwikkelingskosten
| 31 | 29 | 26.6 | 24.6 | 22.1 | 26.1 | 24.7 | 26.2 | 22.1 | 20.1 | 19.8 | 25.6 | 26 | 28.3 | 28.8 | 42.5 | 32.9 | 41.7 | 28.4 | 25.3 | 19.6 | 0 | 15.6 | 9.8 |
| Algemene en administratieve kosten
| 2,483.7 | 2,378.3 | 2,169.2 | 1,810.1 | 1,780.1 | 1,705.3 | 1,679.7 | 1,648.4 | 1,684.9 | 1,581 | 1,579.9 | 1,352.3 | 1,397.1 | 1,517.3 | 1,526 | 1,695.4 | 1,596.4 | 1,295.9 | 1,399.2 | 1,347 | 1,075.2 | 1,031.9 | 373.5 | 1,158.8 |
| Verkoop- en marketingkosten
| 784.8 | 771.7 | 715.6 | 546.7 | 539.8 | 521.3 | 496.5 | 473.3 | 462.8 | 527.2 | 498.4 | 441.8 | 529.8 | 595.1 | 544.5 | 565.8 | 673.3 | 575.6 | 562.9 | 484.3 | 418.7 | 410 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 1,279.9 | 1,253.9 | 1,049.9 | 713.5 | 777.2 | 3,079.9 | 3,015.1 | 2,983.6 | 3,008.4 | 3,007.7 | 2,889.8 | 1,794.1 | 1,926.9 | 2,112.4 | 2,070.5 | 2,261.2 | 2,269.7 | 1,871.5 | 1,962.1 | 1,831.3 | 1,493.9 | 1,441.9 | 373.5 | 1,158.8 |
| Overige kosten
| 163.2 | 157 | 134.6 | 91.2 | -37 | 96.7 | 277.8 | 108.4 | 22.1 | 36.4 | 187 | 210.3 | 128.7 | 34.4 | -232.3 | -268.4 | -355.2 | 56.8 | 51.6 | 27.4 | 23.2 | 8.8 | 16.7 | -1,291.8 |
| Bedrijfskosten
| 1,310.9 | 1,282.9 | 1,076.5 | 738.1 | 836.3 | 3,723.1 | 3,359.1 | 3,619.5 | 3,281.4 | 3,471.2 | 3,332.8 | 3,223.5 | 3,327.4 | 3,683.9 | 3,337.6 | 3,694.8 | 3,537.1 | 3,464.4 | 3,786.1 | 3,625.1 | 2,869.3 | 2,745.4 | 933.3 | 1,437.2 |
| Bedrijfsresultaat
| 1,150.6 | 1,352.6 | 3,635 | 1,646.2 | 415.8 | 1,339.8 | 1,229.3 | 1,058.9 | 445 | 210.7 | 88.8 | -211.7 | -317.5 | -226.3 | 397 | 46.1 | 1,027.7 | 856.3 | 377.2 | 1,165.5 | 724.7 | 533.5 | 4.2 | 1,633.7 |
| Bedrijfsresultaat ratio
| 0.067 | 0.074 | 0.191 | 0.128 | 0.037 | 0.107 | 0.107 | 0.1 | 0.049 | 0.025 | 0.011 | -0.029 | -0.038 | -0.025 | 0.046 | 0.004 | 0.098 | 0.106 | 0.047 | 0.147 | 0.126 | 0.101 | 0.002 | 0.333 |
| Totaal overige inkomsten en kosten netto
| 109.6 | 70.5 | 121.6 | 14.2 | -162.3 | -32.1 | 155.6 | -115.4 | 274.5 | 11.6 | -0.7 | 263.2 | -541.3 | -818.2 | -164 | -394.5 | -483.8 | 226.9 | 178.5 | 222.5 | 93 | 78 | 16.3 | -1,323.3 |
| Inkomen voor belasting
| 1,260.2 | 1,423.1 | 3,756.6 | 1,660.4 | 253.5 | 1,307.7 | 1,384.9 | 943.5 | 719.5 | 222.3 | 88.1 | -27.2 | -976.1 | -1,143.1 | 130.3 | -127.3 | 940.8 | 947.3 | 468.6 | 1,354.1 | 803.4 | 593.6 | -17.3 | 304.6 |
| Inkomen voor belasting ratio
| 0.074 | 0.078 | 0.198 | 0.129 | 0.022 | 0.104 | 0.12 | 0.089 | 0.079 | 0.026 | 0.011 | -0.004 | -0.115 | -0.125 | 0.015 | -0.012 | 0.09 | 0.117 | 0.058 | 0.171 | 0.14 | 0.113 | -0.007 | 0.062 |
| Belastingkosten
| 320.1 | 351.7 | 806.7 | 388.1 | 128 | 292.6 | 270 | 181.7 | 101.5 | 47.4 | 89.1 | 37.1 | 50.2 | -101.5 | -3.5 | -48.2 | 326.5 | 229 | 125.8 | 1,354.1 | 803.4 | 593.6 | -21.1 | 304.6 |
| Nettowinst
| 805.7 | 1,009.2 | 2,810.1 | 1,193.3 | 96.5 | 1,015.8 | 1,569.1 | 715.9 | 555.5 | 136.3 | -43.2 | -84.1 | -1,043.5 | -1,054.2 | 126 | -66.4 | 596.2 | 685.6 | 337.6 | -0.1 | -17.7 | -21 | -10.3 | 0 |
| Nettowinstmarge
| 0.047 | 0.056 | 0.148 | 0.093 | 0.009 | 0.081 | 0.136 | 0.068 | 0.061 | 0.016 | -0.005 | -0.012 | -0.123 | -0.116 | 0.015 | -0.006 | 0.057 | 0.085 | 0.042 | -0 | -0.003 | -0.004 | -0.004 | 0 |
| WPA (Winst Per Aandeel)
| 1.8 | 2.17 | 5.72 | 2.37 | 0.19 | 1.9 | 2.82 | 1.23 | 0.97 | 0.24 | -0.077 | -0.15 | -2.35 | -2.92 | 0.35 | -0.36 | 3.26 | 3.87 | 1.95 | -0.001 | -0.096 | -0.11 | -0.66 | 0 |
| Verwaterde WPA
| 1.79 | 2.16 | 5.67 | 2.35 | 0.19 | 1.88 | 2.76 | 1.2 | 0.94 | 0.23 | -0.075 | -0.15 | -2.35 | -2.92 | 0.35 | -0.36 | 3.24 | 3.85 | 1.94 | -0.001 | -0.096 | -0.11 | -0.66 | 0 |
| EBITDA
| 1,843.5 | 2,010.9 | 4,184.5 | 2,134 | 950.5 | 1,734.8 | 1,584.2 | 1,419 | 830.4 | 536.8 | 395.3 | 377.5 | 190.8 | 244.1 | 586.8 | 441.6 | 1,669.1 | 1,396.2 | 900.2 | 1,699.3 | 1,108.3 | 885.7 | 106.4 | 1,897 |
| EBITDA ratio
| 0.108 | 0.111 | 0.22 | 0.166 | 0.084 | 0.138 | 0.137 | 0.134 | 0.091 | 0.063 | 0.05 | 0.052 | 0.023 | 0.027 | 0.068 | 0.043 | 0.16 | 0.172 | 0.112 | 0.214 | 0.193 | 0.168 | 0.043 | 0.386 |