BlueScope Steel Limited
ASX:BSL.AX
22.84 (AUD) • At close September 1, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
| 2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2006 Q4 | 2006 Q2 | 2005 Q4 | 2005 Q2 | 2004 Q4 | 2004 Q2 | 2003 Q4 | 2003 Q2 | 2002 Q4 | 2002 Q2 | 2001 Q4 | 2001 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 8,360.3 | 7,934.1 | 8,461.7 | 8,538.8 | 8,850.4 | 9,323.8 | 9,572.2 | 9,418.7 | 7,055.5 | 5,817.4 | 5,423.5 | 5,861 | 6,147.7 | 6,413.7 | 6,063.8 | 5,462.5 | 5,453.7 | 5,114.5 | 4,763.9 | 4,438.8 | 4,200.6 | 4,339.5 | 3,924.5 | 3,998.9 | 3,586.8 | 3,687.4 | 4,226.8 | 4,226.8 | 4,556.2 | 4,556.2 | 4,298.65 | 4,298.65 | 5,151.05 | 5,151.05 | 5,229 | 5,229 | 4,056.45 | 4,056.45 | 4,006.3 | 4,006.3 | 3,970.35 | 3,970.35 | 2,868.95 | 2,868.95 | 2,636.05 | 2,636.05 | 1,231.85 | 615.925 | 2,456.55 | 1,228.275 |
| Kosten van de omzet
| 7,349.6 | 94 | 5,109 | 7,311.7 | 7,571.4 | 7,967.3 | 7,511.7 | 6,767.7 | 5,513.6 | 4,975 | 4,837.2 | 5,195.1 | 5,327.8 | 3,666.3 | 3,528 | 3,168.5 | 4,672.7 | 2,725.1 | 4,095.8 | 2,413.2 | 2,365.3 | 2,426.3 | 2,189.5 | 2,266.8 | 2,063.5 | 2,198.9 | 2,721.85 | 2,721.85 | 2,827.4 | 2,827.4 | 2,431.35 | 2,431.35 | 3,105.95 | 3,105.95 | 2,685.9 | 2,685.9 | 1,896.1 | 1,896.1 | 1,924.65 | 1,924.65 | 1,575.05 | 1,575.05 | 1,071.95 | 1,071.95 | 996.6 | 996.6 | 763.1 | 381.55 | 921.1 | 460.55 |
| Brutowinst
| 1,010.7 | 7,840.1 | 3,352.7 | 1,227.1 | 1,279 | 1,356.5 | 2,060.5 | 2,651 | 1,541.9 | 842.4 | 586.3 | 665.9 | 819.9 | 2,747.4 | 2,535.8 | 2,294 | 781 | 2,389.4 | 668.1 | 2,025.6 | 1,835.3 | 1,913.2 | 1,735 | 1,732.1 | 1,523.3 | 1,488.5 | 1,504.95 | 1,504.95 | 1,728.8 | 1,728.8 | 1,867.3 | 1,867.3 | 2,045.1 | 2,045.1 | 2,543.1 | 2,543.1 | 2,160.35 | 2,160.35 | 2,081.65 | 2,081.65 | 2,395.3 | 2,395.3 | 1,797 | 1,797 | 1,639.45 | 1,639.45 | 468.75 | 234.375 | 1,535.45 | 767.725 |
| Brutowinstmarge
| 0.121 | 0.988 | 0.396 | 0.144 | 0.145 | 0.145 | 0.215 | 0.281 | 0.219 | 0.145 | 0.108 | 0.114 | 0.133 | 0.428 | 0.418 | 0.42 | 0.143 | 0.467 | 0.14 | 0.456 | 0.437 | 0.441 | 0.442 | 0.433 | 0.425 | 0.404 | 0.356 | 0.356 | 0.379 | 0.379 | 0.434 | 0.434 | 0.397 | 0.397 | 0.486 | 0.486 | 0.533 | 0.533 | 0.52 | 0.52 | 0.603 | 0.603 | 0.626 | 0.626 | 0.622 | 0.622 | 0.381 | 0.381 | 0.625 | 0.625 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 31 | 0 | 29 | 0 | 26.6 | 0 | 24.6 | 0 | 22.1 | 0 | 0 | 0 | 24.7 | 0 | 0 | 0 | 0 | 0 | 20.1 | 0 | 19.8 | 4.95 | 25.6 | 0 | 13 | 13 | 14.15 | 14.15 | 14.4 | 14.4 | 21.25 | 21.25 | 16.45 | 16.45 | 20.85 | 20.85 | 14.2 | 14.2 | 12.65 | 12.65 | 9.8 | 9.8 | 0 | 0 | 7.8 | 3.9 | 4.9 | 2.45 |
| Algemene en administratieve kosten
| 0 | 0 | 1,782.1 | 275.9 | 293.1 | 217.9 | 215.1 | 142.5 | 113.4 | 92.1 | 120.2 | 139.3 | 0 | 1,290.3 | 1,256.6 | 1,262 | 0 | 1,276.5 | 0 | 1,314.4 | 1,227 | 1,253.5 | 394.975 | 394.975 | 1,112.1 | 240.2 | 698.55 | 698.55 | 758.65 | 758.65 | 763 | 763 | 847.7 | 847.7 | 798.2 | 798.2 | 647.95 | 647.95 | 699.6 | 699.6 | 673.5 | 673.5 | 537.6 | 537.6 | 515.95 | 515.95 | 186.75 | 93.375 | 579.4 | 289.7 |
| Verkoop- en marketingkosten
| 0 | 0 | 430.1 | 354.7 | 362.4 | 409.3 | 386 | 329.6 | 281.7 | 265 | 272.6 | 267.2 | 0 | 255.4 | 257.3 | 239.2 | 0 | 236.2 | 0 | 260.8 | 252.1 | 275.1 | 259.6 | 238.8 | 236.7 | 205.1 | 264.9 | 264.9 | 297.55 | 297.55 | 272.25 | 272.25 | 282.9 | 282.9 | 336.65 | 336.65 | 287.8 | 287.8 | 281.45 | 281.45 | 242.15 | 242.15 | 209.35 | 209.35 | 205 | 205 | 46.75 | 23.375 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 642.9 | 0 | 2,212.2 | 630.6 | 655.5 | 627.2 | 601.1 | 472.1 | 395.1 | 357.1 | 392.8 | 406.5 | 371.3 | 1,545.7 | 1,513.9 | 1,501.2 | 220.4 | 1,512.7 | 361.4 | 1,575.2 | 1,479.1 | 1,528.6 | 1,479.2 | 1,410.6 | 1,348.8 | 445.3 | 963.45 | 963.45 | 1,056.2 | 1,056.2 | 1,035.25 | 1,035.25 | 1,130.6 | 1,130.6 | 1,134.85 | 1,134.85 | 935.75 | 935.75 | 981.05 | 981.05 | 915.65 | 915.65 | 746.95 | 746.95 | 720.95 | 720.95 | 233.5 | 116.75 | -3.85 | -1.925 |
| Overige kosten
| 0 | 7,534.7 | -158.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -232.65 | -232.65 | 0 | 210.3 | -437.85 | 566.55 | -462.4 | 496.8 | -591 | 358.7 | -442.75 | 174.35 | -435.45 | 80.25 | -318.45 | 375.25 | -230 | 281.6 | -184.45 | 211.85 | -212.4 | 235.6 | -204.25 | 213.05 | 0 | 0 | 0 | 0 |
| Bedrijfskosten
| 642.9 | 7,534.7 | 2,084.8 | 630.6 | 655.5 | 627.2 | 601.1 | 472.1 | 395.1 | 357.1 | 429.8 | 406.5 | 371.3 | 1,901 | 1,585.2 | 1,773.9 | 220.4 | 1,868.3 | 361.4 | 1,706.1 | 1,739.5 | 1,731.7 | 1,682.8 | 1,650 | 1,558.7 | 1,664.8 | 538.6 | 2,788.8 | 607.95 | 3,075.95 | 458.65 | 2,878.95 | 709.1 | 2,985.7 | 715.85 | 2,821.25 | 638.15 | 2,826.25 | 765.25 | 3,020.85 | 743.85 | 2,881.25 | 544.35 | 2,324.95 | 516.7 | 2,228.7 | 241.3 | 120.65 | 1.05 | 0.525 |
| Bedrijfsresultaat
| 367.8 | 305.4 | 1,267.9 | 596.5 | 623.5 | 729.3 | 1,459.4 | 2,178.9 | 1,146.8 | 485.3 | 156.5 | 259.4 | 448.6 | 835.7 | 729.9 | 499.4 | 560.6 | 565.3 | 306.7 | 132.8 | 91.9 | 118.8 | 33.8 | 55 | -42.6 | -169.1 | -158.75 | -158.75 | -113.15 | -113.15 | 198.5 | 198.5 | 23.05 | 23.05 | 513.85 | 513.85 | 428.15 | 428.15 | 188.6 | 188.6 | 582.75 | 582.75 | 362.35 | 362.35 | 266.75 | 266.75 | 2.1 | 1.05 | 816.85 | 408.425 |
| Bedrijfsresultaat ratio
| 0.044 | 0.038 | 0.15 | 0.07 | 0.07 | 0.078 | 0.152 | 0.231 | 0.163 | 0.083 | 0.029 | 0.044 | 0.073 | 0.13 | 0.12 | 0.091 | 0.103 | 0.111 | 0.064 | 0.03 | 0.022 | 0.027 | 0.009 | 0.014 | -0.012 | -0.046 | -0.038 | -0.038 | -0.025 | -0.025 | 0.046 | 0.046 | 0.004 | 0.004 | 0.098 | 0.098 | 0.106 | 0.106 | 0.047 | 0.047 | 0.147 | 0.147 | 0.126 | 0.126 | 0.101 | 0.101 | 0.002 | 0.002 | 0.333 | 0.333 |
| Totaal overige inkomsten en kosten netto
| -413.5 | -10.7 | -681.5 | 84.4 | -0.4 | 82.5 | 102.6 | 45.8 | -280.1 | -7.7 | -172.1 | 9.7 | 24.9 | 6.5 | 167.2 | 5.5 | -124.5 | -230.9 | -84.2 | -162.2 | -24.7 | -229.5 | -211 | -258.4 | -12.5 | 168.4 | -329.3 | -329.3 | -458.4 | -458.4 | -133.35 | -133.35 | -86.7 | -86.7 | -43.45 | -154.85 | 45.5 | -116.2 | 45.7 | -129.3 | 94.3 | 94.3 | 39.35 | 39.35 | 30.05 | 30.05 | -10.75 | -5.375 | -664.55 | -332.275 |
| Inkomen voor belasting
| -45.7 | 294.7 | 586.4 | 677.5 | 623.1 | 800 | 1,545.7 | 2,210.9 | 1,182.8 | 477.6 | -15.6 | 269.1 | 473.5 | 824.1 | 897.1 | 487.8 | 436.1 | 482.9 | 222.5 | 288.2 | 67.2 | 155.1 | 25 | 63.1 | -55.1 | 27.9 | -488.05 | -488.05 | -571.55 | -571.55 | 65.15 | 65.15 | -63.65 | -63.65 | 470.4 | 470.4 | 473.65 | 473.65 | 234.3 | 234.3 | 677.05 | 677.05 | 401.7 | 401.7 | 296.8 | 296.8 | -8.65 | -4.325 | 152.3 | 76.15 |
| Inkomen voor belasting ratio
| -0.005 | 0.037 | 0.069 | 0.079 | 0.07 | 0.086 | 0.161 | 0.235 | 0.168 | 0.082 | -0.003 | 0.046 | 0.077 | 0.128 | 0.148 | 0.089 | 0.08 | 0.094 | 0.047 | 0.065 | 0.016 | 0.036 | 0.006 | 0.016 | -0.015 | 0.008 | -0.115 | -0.115 | -0.125 | -0.125 | 0.015 | 0.015 | -0.012 | -0.012 | 0.09 | 0.09 | 0.117 | 0.117 | 0.058 | 0.058 | 0.171 | 0.171 | 0.14 | 0.14 | 0.113 | 0.113 | -0.007 | -0.007 | 0.062 | 0.062 |
| Belastingkosten
| -12.6 | 82.2 | 154.3 | 165.8 | 176.8 | 174.9 | 327.5 | 479.2 | 264.7 | 123.4 | 54.9 | 73.1 | 110.8 | 181.8 | 269.1 | 0.9 | 88.4 | 93.4 | 40.6 | 60.9 | 11.3 | 36.1 | 53.2 | 35.9 | 15.1 | 22 | 25.1 | 25.1 | -50.75 | -50.75 | -1.75 | -1.75 | -24.1 | -24.1 | 163.25 | 163.25 | 114.5 | 114.5 | 62.9 | 62.9 | 677.05 | 677.05 | 401.7 | 401.7 | 296.8 | 296.8 | -10.55 | -5.275 | 152.3 | 76.15 |
| Nettowinst
| -95.3 | 179.1 | 366.4 | 439.3 | 410.3 | 598.9 | 1,166.6 | 1,643.5 | 863 | 330.3 | -89.3 | 185.8 | 391.5 | 629.4 | 1,137.9 | 457.5 | 356.8 | 343.4 | 153.7 | 200.8 | 37 | 97.1 | -47.2 | 4 | -84.7 | 0.6 | -521.75 | -521.75 | -527.1 | -527.1 | 63 | 63 | -33.2 | -33.2 | 298.1 | 298.1 | 342.8 | 342.8 | 168.8 | 168.8 | -0.05 | -0.05 | -8.85 | -8.85 | -10.5 | -10.5 | -5.15 | -2.575 | 0 | 0 |
| Nettowinstmarge
| -0.011 | 0.023 | 0.043 | 0.051 | 0.046 | 0.064 | 0.122 | 0.174 | 0.122 | 0.057 | -0.016 | 0.032 | 0.064 | 0.098 | 0.188 | 0.084 | 0.065 | 0.067 | 0.032 | 0.045 | 0.009 | 0.022 | -0.012 | 0.001 | -0.024 | 0 | -0.123 | -0.123 | -0.116 | -0.116 | 0.015 | 0.015 | -0.006 | -0.006 | 0.057 | 0.057 | 0.085 | 0.085 | 0.042 | 0.042 | -0 | -0 | -0.003 | -0.003 | -0.004 | -0.004 | -0.004 | -0.004 | 0 | 0 |
| WPA (Winst Per Aandeel)
| -0.22 | 0.39 | 0.83 | 0.97 | 0.89 | 1.28 | 2.42 | 3.29 | 1.71 | 0.66 | -0.18 | 0.36 | 0.75 | 1.15 | 2.02 | 0.8 | 0.63 | 0.58 | 0.27 | 0.35 | 0.063 | 0.17 | -0.085 | 0.007 | -0.15 | 0.001 | -1.18 | -1.17 | -1.46 | -1.46 | 0.176 | 0.174 | -0.181 | -0.179 | 1.62 | 1.64 | 1.92 | 1.95 | 0.96 | 0.99 | -0 | -0 | -0.048 | -0.048 | -0.054 | -0.056 | -0.015 | -0.007 | 0 | 0 |
| Verwaterde WPA
| -0.22 | 0.4 | 0.82 | 0.97 | 0.88 | 1.27 | 2.41 | 3.27 | 1.7 | 0.65 | -0.18 | 0.36 | 0.74 | 1.15 | 2.02 | 0.8 | 0.61 | 0.58 | 0.26 | 0.35 | 0.064 | 0.17 | -0.082 | 0.007 | -0.15 | 0.001 | -1.18 | -1.17 | -1.46 | -1.46 | 0.176 | 0.174 | -0.181 | -0.179 | 1.62 | 1.62 | 1.92 | 1.93 | 0.96 | 0.98 | -0 | -0 | -0.048 | -0.048 | -0.054 | -0.056 | -0.015 | -0.007 | 0 | 0 |
| EBITDA
| 353 | 655.7 | 818.1 | 1,044.8 | 960.7 | 1,159.2 | 1,873.4 | 2,505.1 | 1,463.6 | 755.9 | 295.5 | 568.7 | 655.6 | 1,041.8 | 1,163.3 | 685.1 | 664.4 | 754.7 | 503.9 | 323.7 | 253.7 | 283.1 | 175.6 | 219.7 | 93.3 | 185.2 | -274.8 | -317.2 | -347.2 | -407.9 | 292.2 | 237.1 | 192.25 | 179.55 | 705.5 | 723.6 | 685.95 | 718.65 | 423.45 | 253.65 | 848.8 | 848.9 | 544.6 | 562.3 | 432.35 | 453.35 | 45.95 | 22.975 | 948.5 | 474.25 |
| EBITDA ratio
| 0.042 | 0.083 | 0.097 | 0.122 | 0.109 | 0.124 | 0.196 | 0.266 | 0.207 | 0.13 | 0.054 | 0.097 | 0.107 | 0.162 | 0.192 | 0.125 | 0.122 | 0.148 | 0.106 | 0.073 | 0.06 | 0.065 | 0.045 | 0.055 | 0.026 | 0.05 | -0.065 | -0.075 | -0.076 | -0.09 | 0.068 | 0.055 | 0.037 | 0.035 | 0.135 | 0.138 | 0.169 | 0.177 | 0.106 | 0.063 | 0.214 | 0.214 | 0.19 | 0.196 | 0.164 | 0.172 | 0.037 | 0.037 | 0.386 | 0.386 |