Yangzijiang Shipbuilding (Holdings) Ltd.
SGX:BS6.SI
2.51 (SGD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SGD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 24,112.33 | 20,705.076 | 16,767.906 | 14,841.266 | 23,597.175 | 23,238.289 | 19,205.596 | 15,089.438 | 16,014.348 | 15,353.551 | 14,338.637 | 14,799.092 | 15,705.828 | 12,922.808 | 10,623.642 | 7,359.096 | 3,855.494 | 2,324.984 | 1,532.572 | 988.829 |
| Kosten van de omzet
| 18,702.077 | 17,507.878 | 13,137.593 | 10,619.119 | 19,268.621 | 19,126.513 | 15,893.633 | 11,452.816 | 12,295.077 | 11,209.669 | 9,576.742 | 10,227.573 | 10,843.133 | 10,014.936 | 8,388.97 | 5,996.084 | 2,970.241 | 1,828.533 | 1,228.104 | 794.223 |
| Brutowinst
| 5,410.253 | 3,197.198 | 3,630.313 | 4,222.147 | 4,328.554 | 4,111.776 | 3,311.963 | 3,636.622 | 3,719.271 | 4,143.882 | 4,761.895 | 4,571.519 | 4,862.695 | 2,907.872 | 2,234.672 | 1,363.012 | 885.253 | 496.451 | 304.468 | 194.606 |
| Brutowinstmarge
| 0.224 | 0.154 | 0.217 | 0.284 | 0.183 | 0.177 | 0.172 | 0.241 | 0.232 | 0.27 | 0.332 | 0.309 | 0.31 | 0.225 | 0.21 | 0.185 | 0.23 | 0.214 | 0.199 | 0.197 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 597.721 | 567.606 | 540.376 | 739.794 | 454.501 | 454.489 | 312.233 | 345.815 | 653.05 | 425.355 | 352.443 | 386.816 | 394.544 | 221.351 | 212.539 | 160.421 | 117.898 | 57.995 | 34.644 | 24.828 |
| Verkoop- en marketingkosten
| -32.231 | 0 | 0 | 0 | 1.862 | 2.652 | 1.851 | 2.333 | 3.5 | 9.419 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 597.721 | 567.606 | 540.376 | 739.794 | 456.363 | 457.141 | 314.084 | 348.148 | 656.55 | 434.774 | 352.443 | 386.816 | 394.544 | 221.351 | 212.539 | 160.421 | 117.898 | 57.995 | 34.644 | 24.828 |
| Overige kosten
| 81.567 | 20.557 | 29.275 | 31.324 | 26.586 | 30.158 | 38.869 | 4.988 | -9.24 | -2.432 | -5.34 | 29.858 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bedrijfskosten
| 370.788 | 445.795 | 382.08 | 628.5 | 262.947 | 240.84 | 77.2 | 154.696 | -83.817 | 159.657 | 31.363 | 60.506 | 67.168 | -748.182 | -318.235 | -339.606 | 117.898 | 57.995 | 34.644 | 24.828 |
| Bedrijfsresultaat
| 5,526.855 | 3,344.098 | 4,402.399 | 3,454.884 | 4,512.374 | 4,538.041 | 2,838.646 | 2,936.759 | 3,333.729 | 4,340.239 | 4,691.216 | 4,433.438 | 4,795.527 | 3,630.951 | 2,549.55 | 1,702.618 | 767.355 | 438.456 | 269.824 | 169.778 |
| Bedrijfsresultaat ratio
| 0.229 | 0.162 | 0.263 | 0.233 | 0.191 | 0.195 | 0.148 | 0.195 | 0.208 | 0.283 | 0.327 | 0.3 | 0.305 | 0.281 | 0.24 | 0.231 | 0.199 | 0.189 | 0.176 | 0.172 |
| Totaal overige inkomsten en kosten netto
| -396.338 | -41.604 | 479.329 | -164.865 | -325.885 | 26.961 | 648.716 | -163.993 | -148.879 | -387.597 | -71.637 | 0.317 | 202.954 | -1.544 | 0 | -2.754 | 223.061 | 80.409 | 29.36 | 0.638 |
| Inkomen voor belasting
| 5,130.517 | 3,302.494 | 4,881.728 | 3,290.019 | 4,186.489 | 4,565.002 | 3,487.362 | 2,772.766 | 3,184.85 | 3,952.642 | 4,619.579 | 4,433.755 | 4,998.481 | 3,629.407 | 2,549.55 | 1,699.864 | 990.416 | 518.865 | 299.184 | 170.416 |
| Inkomen voor belasting ratio
| 0.213 | 0.16 | 0.291 | 0.222 | 0.177 | 0.196 | 0.182 | 0.184 | 0.199 | 0.257 | 0.322 | 0.3 | 0.318 | 0.281 | 0.24 | 0.231 | 0.257 | 0.223 | 0.195 | 0.172 |
| Belastingkosten
| 1,061.019 | 677.508 | 1,154.639 | 671.966 | 890.176 | 941.206 | 395.44 | 926.808 | 730.609 | 471.812 | 1,542.193 | 845.898 | 988.089 | 677.151 | 259.599 | 75.649 | 130.713 | 65.65 | 15.805 | 12.692 |
| Nettowinst
| 4,101.548 | 2,807.48 | 3,698.632 | 2,516.404 | 3,105.069 | 3,614.044 | 2,931.498 | 1,752.432 | 2,459.6 | 3,482.922 | 3,095.878 | 3,580.773 | 3,976.599 | 2,955.34 | 2,289.951 | 1,624.215 | 859.703 | 453.215 | 283.379 | 157.724 |
| Nettowinstmarge
| 0.17 | 0.136 | 0.221 | 0.17 | 0.132 | 0.156 | 0.153 | 0.116 | 0.154 | 0.227 | 0.216 | 0.242 | 0.253 | 0.229 | 0.216 | 0.221 | 0.223 | 0.195 | 0.185 | 0.16 |
| WPA (Winst Per Aandeel)
| 1.04 | 0.71 | 0.96 | 0.64 | 0.79 | 0.91 | 0.76 | 0.46 | 0.64 | 0.91 | 0.81 | 0.93 | 1.04 | 0.8 | 0.63 | 0.46 | 0.28 | 0.18 | 0.11 | 0.063 |
| Verwaterde WPA
| 1.04 | 0.71 | 0.96 | 0.64 | 0.79 | 0.91 | 0.76 | 0.46 | 0.64 | 0.91 | 0.81 | 0.93 | 1.04 | 0.8 | 0.63 | 0.46 | 0.28 | 0.18 | 0.11 | 0.063 |
| EBITDA
| 6,022.225 | 3,801.131 | 4,902.99 | 3,971.02 | 5,007.808 | 5,070.341 | 3,321.204 | 4,342.225 | 4,809.766 | 4,867.163 | 5,474.405 | 5,397.798 | 5,042.568 | 3,824.669 | 2,682.6 | 1,792.098 | 770.129 | 439.838 | 269.824 | 169.778 |
| EBITDA ratio
| 0.25 | 0.184 | 0.292 | 0.268 | 0.212 | 0.218 | 0.173 | 0.288 | 0.3 | 0.317 | 0.382 | 0.365 | 0.321 | 0.296 | 0.253 | 0.244 | 0.2 | 0.189 | 0.176 | 0.172 |