Yangzijiang Shipbuilding (Holdings) Ltd.
SGX:BS6.SI
2.51 (SGD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SGD.
| 2024 Q2 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 2,436.034 | 2,385.683 | 0 | 2,182.748 | 0 | 2,186.599 | 0 | 3,975.405 | 2,624.831 | 2,992.619 | 3,583.326 | 4,768.253 | 3,497.068 | 4,849.249 | 5,423.876 | 7,032.934 | 6,291.116 | 4,944.844 | 5,366.685 | 7,963.505 | 4,963.255 | 6,354.612 | 4,378.165 | 3,791.261 | 4,681.558 | 5,508.238 | 3,880.364 | 2,993.551 | 2,707.285 | 3,125.245 | 4,135.569 | 5,709.976 | 3,043.558 | 3,781.961 | 3,742.739 | 4,273.855 | 3,554.996 | 3,381.566 | 3,668.355 | 4,422.092 | 2,866.624 | 3,563.298 | 3,611.885 | 3,937.646 | 3,686.262 | 6,034.386 | 3,459.16 | 3,161.869 | 3,050.413 | 4,090.266 | 3,083.587 | 3,073.451 | 2,675.504 | 3,443.41 | 2,591.408 | 2,498.665 | 2,090.159 |
| Kosten van de omzet
| 1,785.589 | 1,770.104 | 0 | 1,775.986 | 0 | 1,832.954 | 0 | 3,091.378 | 1,822.545 | 2,018.803 | 2,318.905 | 3,498.483 | 2,782.928 | 3,945.5 | 4,364.062 | 5,834.191 | 5,124.868 | 4,256.118 | 4,365.049 | 6,401.722 | 4,103.624 | 5,410.409 | 3,704.581 | 2,986.426 | 3,792.217 | 4,073.745 | 3,010.952 | 2,309.316 | 2,058.803 | 2,195.65 | 3,158.956 | 4,680.152 | 2,260.319 | 2,933.449 | 2,678.818 | 3,090.322 | 2,507.08 | 1,954.779 | 2,581.703 | 3,207.409 | 1,832.851 | 2,475.198 | 2,548.775 | 2,735.873 | 2,467.727 | 3,656.663 | 2,499.587 | 2,463.066 | 2,223.818 | 3,290.911 | 2,358.942 | 2,312.38 | 2,052.703 | 2,766.315 | 2,068.13 | 1,888.872 | 1,665.653 |
| Brutowinst
| 650.445 | 615.578 | 0 | 406.762 | 0 | 353.644 | 0 | 884.027 | 802.286 | 973.816 | 1,264.421 | 1,269.77 | 714.14 | 903.749 | 1,059.814 | 1,198.743 | 1,166.248 | 688.726 | 1,001.636 | 1,561.783 | 859.631 | 944.203 | 673.584 | 804.835 | 889.341 | 1,434.493 | 869.412 | 684.235 | 648.482 | 929.595 | 976.613 | 1,029.824 | 783.239 | 848.512 | 1,063.921 | 1,183.533 | 1,047.916 | 1,426.787 | 1,086.652 | 1,214.683 | 1,033.773 | 1,088.1 | 1,063.11 | 1,201.773 | 1,218.535 | 2,377.723 | 959.573 | 698.803 | 826.595 | 799.355 | 724.645 | 761.071 | 622.801 | 677.095 | 523.278 | 609.793 | 424.506 |
| Brutowinstmarge
| 0.267 | 0.258 | 0 | 0.186 | 0 | 0.162 | 0 | 0.222 | 0.306 | 0.325 | 0.353 | 0.266 | 0.204 | 0.186 | 0.195 | 0.17 | 0.185 | 0.139 | 0.187 | 0.196 | 0.173 | 0.149 | 0.154 | 0.212 | 0.19 | 0.26 | 0.224 | 0.229 | 0.24 | 0.297 | 0.236 | 0.18 | 0.257 | 0.224 | 0.284 | 0.277 | 0.295 | 0.422 | 0.296 | 0.275 | 0.361 | 0.305 | 0.294 | 0.305 | 0.331 | 0.394 | 0.277 | 0.221 | 0.271 | 0.195 | 0.235 | 0.248 | 0.233 | 0.197 | 0.202 | 0.244 | 0.203 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 139.298 | 110.231 | 444.716 | 95.255 | 112.214 | 87.609 | 157.512 | 88.265 | 103.822 | 104.902 | 191.232 | 87.411 | 101.652 | 74.194 | 47.289 | 87.022 | 93.893 | 84.029 | 47.487 | 115.371 | 113.91 | 69.047 | 421.211 | 71.741 | 91.327 | 68.771 | 143.583 | 88.702 | 103.442 | 89.629 | 110.902 | 76.692 | 81.835 | 83.013 | 114.93 | 69.933 | 97.944 | 104.009 | 140.91 | 101.661 | 82.553 | 69.418 | 20.545 | 107.475 | 48.555 | 44.772 | 69.689 | 45.81 | 50.452 | 46.588 |
| Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.843 | 0 | 0 | 0 | 0 | 0 | 1.862 | 0 | 0 | 0 | 2.652 | 0 | 0 | 0 | 1.851 | 0 | 0 | 0 | 2.333 | 0 | 0 | 0 | 3.5 | 0 | 0 | 0 | 9.419 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 51.913 | 58.379 | 0 | 48.679 | 0 | 56.917 | 0 | 140.141 | 110.231 | 444.716 | 95.255 | 112.214 | 87.609 | 159.374 | 88.265 | 103.822 | 104.902 | 193.884 | 87.411 | 101.652 | 74.194 | 49.14 | 87.022 | 93.893 | 84.029 | 49.82 | 115.371 | 113.91 | 69.047 | 424.711 | 71.741 | 91.327 | 68.771 | 153.002 | 88.702 | 103.442 | 89.629 | 110.902 | 76.692 | 81.835 | 83.013 | 114.93 | 69.933 | 97.944 | 104.009 | 140.91 | 101.661 | 82.553 | 69.418 | 20.545 | 107.475 | 48.555 | 44.772 | 69.689 | 45.81 | 50.452 | 46.588 |
| Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 333.982 | 154.844 | 25.983 | -186.118 | 94.796 | 96.663 | -345.194 | 25.957 | 362.965 | -17.142 | -665.84 | 393.59 | 296.702 | 5.706 | -715.236 | 366.999 | 238.6 | 148.506 | -317.381 | -8.735 | 145.361 | 185.744 | -1,023.452 | 281.541 | 476.811 | 255.86 | -487.444 | 143.457 | 185.215 | 156.341 | -434.452 | 227.181 | 71.807 | 130.124 | 0 | 0 | 77.573 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bedrijfskosten
| 51.913 | 58.379 | 0 | 48.679 | 0 | 56.917 | 0 | 140.141 | 110.231 | 333.422 | 95.255 | 112.214 | 87.609 | -34.042 | 88.265 | 103.822 | 104.902 | -22.417 | 87.411 | 101.652 | 74.194 | -187.744 | 87.022 | 93.893 | 84.029 | -143.632 | 115.371 | 113.91 | 69.047 | -315.656 | 71.741 | 91.327 | 68.771 | -122.115 | 88.702 | 103.442 | 89.629 | -210.178 | 76.692 | 81.835 | 83.013 | 359.909 | -153.009 | 97.944 | -44.416 | 1,168.13 | -306.452 | -492.664 | -335.643 | -295.456 | -176.108 | -156.161 | -120.46 | -41.126 | -77.671 | -109.075 | -90.363 |
| Bedrijfsresultaat
| 598.531 | 557.199 | 0 | 358.083 | 0 | 296.727 | 0 | 1,583.632 | 537.736 | 422.618 | 1,007.422 | 1,295.272 | 729.572 | 985.605 | 974.318 | 1,435.147 | 1,117.304 | 675.391 | 1,305.923 | 1,771.096 | 785.631 | -22.762 | 637.183 | 753.2 | 817.711 | 435.643 | 1,255.119 | 621.409 | 1,030.967 | 544.49 | 944.521 | 1,003.206 | 841.512 | 950.919 | 1,121.091 | 1,295.072 | 1,050.285 | 1,168.537 | 1,237.141 | 1,204.655 | 1,080.884 | 997.507 | 1,100.617 | 1,181.402 | 1,262.951 | 1,209.593 | 1,266.025 | 1,191.467 | 1,150.51 | 1,082.78 | 892.502 | 914.599 | 741.073 | 729.356 | 592.873 | 714.544 | 512.777 |
| Bedrijfsresultaat ratio
| 0.246 | 0.234 | 0 | 0.164 | 0 | 0.136 | 0 | 0.398 | 0.205 | 0.141 | 0.281 | 0.272 | 0.209 | 0.203 | 0.18 | 0.204 | 0.178 | 0.137 | 0.243 | 0.222 | 0.158 | -0.004 | 0.146 | 0.199 | 0.175 | 0.079 | 0.323 | 0.208 | 0.381 | 0.174 | 0.228 | 0.176 | 0.276 | 0.251 | 0.3 | 0.303 | 0.295 | 0.346 | 0.337 | 0.272 | 0.377 | 0.28 | 0.305 | 0.3 | 0.343 | 0.2 | 0.366 | 0.377 | 0.377 | 0.265 | 0.289 | 0.298 | 0.277 | 0.212 | 0.229 | 0.286 | 0.245 |
| Totaal overige inkomsten en kosten netto
| 35.465 | -36.03 | 0 | 54.163 | 0 | 66.084 | 0 | -386.479 | 516.649 | 356.85 | -192.791 | -185.593 | -143.331 | -11.727 | -101.323 | -160.991 | -51.844 | 777.113 | -383.849 | -394.434 | 28.131 | 782.613 | 320.764 | 149.036 | 49.617 | 572.872 | -705.799 | -34.67 | -402.774 | -597.346 | 23.942 | 346.427 | 78.098 | -189.411 | -95.045 | -134.819 | -45.451 | 186.923 | -68.967 | -96.748 | -92.845 | 2.072 | 0.311 | -111.105 | 0 | 212.98 | -9.766 | -22.812 | 0.484 | -1.544 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inkomen voor belasting
| 633.996 | 521.169 | 0 | 412.247 | 0 | 362.811 | 0 | 1,197.153 | 1,054.385 | 779.468 | 814.631 | 1,109.679 | 586.241 | 973.878 | 872.995 | 1,274.156 | 1,065.46 | 1,452.504 | 922.074 | 1,376.662 | 813.762 | 759.851 | 957.947 | 902.236 | 867.328 | 1,008.515 | 549.32 | 586.739 | 628.193 | -52.856 | 968.463 | 1,349.633 | 919.61 | 761.508 | 1,026.046 | 1,160.253 | 1,004.834 | 1,355.46 | 1,168.174 | 1,107.907 | 988.039 | 999.579 | 1,100.928 | 1,070.297 | 1,262.951 | 1,422.573 | 1,256.259 | 1,168.655 | 1,150.994 | 1,081.236 | 892.502 | 914.599 | 741.073 | 729.356 | 592.873 | 714.544 | 512.777 |
| Inkomen voor belasting ratio
| 0.26 | 0.218 | 0 | 0.189 | 0 | 0.166 | 0 | 0.301 | 0.402 | 0.26 | 0.227 | 0.233 | 0.168 | 0.201 | 0.161 | 0.181 | 0.169 | 0.294 | 0.172 | 0.173 | 0.164 | 0.12 | 0.219 | 0.238 | 0.185 | 0.183 | 0.142 | 0.196 | 0.232 | -0.017 | 0.234 | 0.236 | 0.302 | 0.201 | 0.274 | 0.271 | 0.283 | 0.401 | 0.318 | 0.251 | 0.345 | 0.281 | 0.305 | 0.272 | 0.343 | 0.236 | 0.363 | 0.37 | 0.377 | 0.264 | 0.289 | 0.298 | 0.277 | 0.212 | 0.229 | 0.286 | 0.245 |
| Belastingkosten
| 113.045 | 111.375 | 0 | 89.434 | 0 | 73.986 | 0 | 294.329 | 274.054 | -18.797 | 201.624 | 317.027 | 172.112 | 214.302 | 153.115 | 298.275 | 224.484 | 384.257 | 133.656 | 240.863 | 182.43 | 33.973 | 38.621 | 148.097 | 174.749 | 371.165 | 235.936 | 151.125 | 168.582 | -61.346 | 277.72 | 310.247 | 203.988 | 130.832 | 214.254 | -85.285 | 212.011 | 622.22 | 341.772 | 299.483 | 278.718 | 159.401 | 239.431 | 207.357 | 239.709 | 350.012 | 234.238 | 208.167 | 195.672 | 251.041 | 157.319 | 114.133 | 154.658 | 84.271 | 38.646 | 107.176 | 29.506 |
| Nettowinst
| 570.967 | 443.06 | 0 | 332.78 | 0 | 287.641 | 0 | 877.195 | 761.725 | 753.462 | 585.19 | 773.92 | 403.832 | 642.323 | 702.26 | 936.432 | 824.054 | 1,245.4 | 778.629 | 994.916 | 595.099 | 677.916 | 865.996 | 719.916 | 667.67 | 607.837 | 281.219 | 415.4 | 447.977 | 41.454 | 680.665 | 1,030.603 | 706.878 | 636.564 | 811.191 | 1,235.981 | 799.185 | 746.301 | 820.741 | 811.664 | 717.173 | 807.654 | 877.245 | 878.181 | 1,017.693 | 1,036.963 | 1,020.855 | 963.922 | 954.86 | 838.091 | 730.371 | 800.466 | 586.415 | 645.085 | 554.227 | 607.368 | 483.271 |
| Nettowinstmarge
| 0.234 | 0.186 | 0 | 0.152 | 0 | 0.132 | 0 | 0.221 | 0.29 | 0.252 | 0.163 | 0.162 | 0.115 | 0.132 | 0.129 | 0.133 | 0.131 | 0.252 | 0.145 | 0.125 | 0.12 | 0.107 | 0.198 | 0.19 | 0.143 | 0.11 | 0.072 | 0.139 | 0.165 | 0.013 | 0.165 | 0.18 | 0.232 | 0.168 | 0.217 | 0.289 | 0.225 | 0.221 | 0.224 | 0.184 | 0.25 | 0.227 | 0.243 | 0.223 | 0.276 | 0.172 | 0.295 | 0.305 | 0.313 | 0.205 | 0.237 | 0.26 | 0.219 | 0.187 | 0.214 | 0.243 | 0.231 |
| WPA (Winst Per Aandeel)
| 0.14 | 0.11 | 0 | 0.084 | 0 | 0.073 | 0 | 0 | 0.2 | 0.19 | 0.15 | 0.2 | 0.1 | 0 | 0.18 | 0.24 | 0.21 | 0 | 0.2 | 0.25 | 0.15 | 0 | 0.22 | 0.19 | 0.17 | 0 | 0.073 | 0.11 | 0.12 | 0 | 0.18 | 0.27 | 0.18 | 0 | 0.21 | 0.32 | 0.21 | 0 | 0.21 | 0.21 | 0.19 | 0 | 0.23 | 0.23 | 0.27 | 0 | 0.27 | 0.25 | 0.25 | 0 | 0.2 | 0.22 | 0.16 | 0 | 0.15 | 0.17 | 0.13 |
| Verwaterde WPA
| 0.14 | 0.11 | 0 | 0.084 | 0 | 0.073 | 0 | 0 | 0.2 | 0.19 | 0.15 | 0.2 | 0.1 | 0 | 0.18 | 0.24 | 0.21 | 0 | 0.2 | 0.25 | 0.15 | 0 | 0.22 | 0.19 | 0.17 | 0 | 0.073 | 0.11 | 0.12 | 0 | 0.18 | 0.27 | 0.18 | 0 | 0.21 | 0.32 | 0.21 | 0 | 0.21 | 0.21 | 0.19 | 0 | 0.23 | 0.23 | 0.27 | 0 | 0.27 | 0.25 | 0.25 | 0 | 0.2 | 0.22 | 0.16 | 0 | 0.15 | 0.17 | 0.13 |
| EBITDA
| 646.09 | 601.312 | 0 | 404.95 | 0 | 334.163 | 0 | 1,710.964 | 673.886 | 531.327 | 1,150.178 | 1,433.493 | 856.022 | 1,336.723 | 1,118.634 | 1,577.873 | 1,261.615 | 1,050.59 | 1,463.024 | 1,920.723 | 929.866 | 41.281 | 1,120.769 | 1,061.59 | 1,097.564 | 1,122.369 | 789.236 | 840.029 | 825.788 | 181.133 | 1,315.519 | 1,530.718 | 1,088.572 | 875.689 | 1,224.974 | 1,343.776 | 1,259.804 | 1,627.607 | 1,324.819 | 1,266.639 | 1,155.311 | 1,277.074 | 1,216.43 | 1,242.467 | 1,328.914 | 1,209.593 | 1,266.025 | 1,190.722 | 1,220.246 | 1,094.811 | 900.753 | 917.232 | 781.622 | 718.221 | 600.949 | 718.868 | 545.349 |
| EBITDA ratio
| 0.265 | 0.252 | 0 | 0.186 | 0 | 0.153 | 0 | 0.43 | 0.257 | 0.178 | 0.321 | 0.301 | 0.245 | 0.276 | 0.206 | 0.224 | 0.201 | 0.212 | 0.273 | 0.241 | 0.187 | 0.006 | 0.256 | 0.28 | 0.234 | 0.204 | 0.203 | 0.281 | 0.305 | 0.058 | 0.318 | 0.268 | 0.358 | 0.232 | 0.327 | 0.314 | 0.354 | 0.481 | 0.361 | 0.286 | 0.403 | 0.358 | 0.337 | 0.316 | 0.361 | 0.2 | 0.366 | 0.377 | 0.4 | 0.268 | 0.292 | 0.298 | 0.292 | 0.209 | 0.232 | 0.288 | 0.261 |