Brinova Fastigheter AB (publ)

SSE:BRIN-B.ST

16.85 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) SEK.

202320222021202020192018201720162015201420112010200920082007200620052004
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 125.9173.769.8113.5102.643.266.2225.1191.75.959.887.6125.140.5147.710.3331.4169.4
Kortetermijnbeleggingen 0-218.4-0.120.902110.315.11000000000
Liquide middelen en kortetermijnbeleggingen 125.9173.769.8113.5102.643.266.2225.1191.75.959.887.6125.140.5147.710.3331.4169.4
Nettovorderingen 19.226.148.927.530.552.559.732.717.2000000000
Voorraad 00000-52.5-59.7-32.7-17.2000000000
Overige vlottende activa -145.1-199.8-118.7-141-133.142.531.529.511.50111.9153101.1107.473.9143.600
Totaal vlottende activa 158.2216129.4144.3129.185.797.7254.6203.25.9171.7240.6226.2147.9221.6153.9331.4169.4
Niet-vlottende activa:
Materiële vaste activa, netto 5.57.135.534.8271.11.50.60.216.822.923.422.914.86.56.600
Goodwill 13.213.810.119.918.304.39.10000000000
Immateriële activa 8,244.9-233.2-11.200055514.7000002,665.26.87.2
Goodwill en immateriële activa 8,258.1-219.4-1.119.918.3209.314.1514.7000002,665.26.87.2
Langetermijnbeleggingen 76.1219.41.1-19.9-18.3-20-9.3-14.11.8000000000
Belastingvorderingen 13.213.810.119.918.3209.314.110.5051.833.30000026.6
Overige niet-vlottende activa 24.88,652.17,700.16,055.54,335.13,779.43,168.42,497.4977.25.36,840.77,425.36,546.16,135.55,858.63,389.2-6.8-33.8
Totaal niet-vlottende activa 8,377.78,6737,745.76,110.24,380.43,800.53,179.22,512.1994.736.86,915.47,4826,5696,150.35,865.16,0616.833.8
Totaal activa 8,535.98,8897,875.16,254.54,509.53,886.23,276.92,766.71,197.942.77,087.17,722.66,795.26,298.26,086.76,214.94,662.51,998.7
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 31.355.244.240.123.372.842.6238.6023.213.76.724.110.4000
Kortlopende schulden 1,271.11,075.62,980.2841.5290.9905.1180.9650.9455.6038.573.673.410.412.9158.900
Belastingschulden 6.61.365.85.15.6105.40.90001.34.43.4000
Uitgestelde opbrengsten 76.869.2102.276.256.55.652.737.916.80122.2104172.616690.1000
Overige kortlopende verplichtingen 62.844.943.1215.863.426.731.716.1045.1109.260.69.1119.7000
Totaal kortlopende verplichtingen 1,4421,244.93,169.7978.8376.51,046.9302.9743.5497.10.1229300.5313.3209.6233.1158.900
Langlopende verplichtingen:
Langetermijnschulden 3,8924,083.31,547.93,012.32,4311,392.41,686.7851.3125.216.23,4193,401.63,975.24,417.63,263.93,226.2687.1305.3
Uitgestelde opbrengsten niet-vlottend 76.869.26051.330.32,549.62,0571,645.111.1032.27.42500000
Uitgestelde belastingverplichtingen niet-vlottend 349.2399.6297.9195.5146.399.666.849.725.70271.1246.5163.7144.71431563.50
Overige niet-vlottende verplichtingen -47.6-69.2-6037.517.4-2,538.9-2,056.4-1,644.5-11.14.3252513.5250.3000
Totaal niet-vlottende verplichtingen 4,270.44,482.91,845.83,296.62,6251,502.71,754.1901.6150.920.53,747.33,680.54,177.44,587.33,407.23,382.2690.6305.3
Totaal passiva 5,712.45,727.85,015.54,275.43,001.52,549.62,0571,645.164820.63,976.33,9814,490.74,796.93,640.33,541.13,043.81,419.4
Eigen vermogen:
Preferente aandelen 1,070.91,408.61,118.9719.1558.6387.2270.5172.20000000000
Gewone aandelen 390.9390.9389.6337.5289.3289.3289.3289.3168.920.2261261251251251000
Ingehouden winsten 1,070.91,408.61,118.9719.1558.6387.2270.5172.244.91.2-447.4311.21,468.71,231.6786.3000
Overige gereserveerde algehele resultaten -0-02,859.6-01,5081,336.61,219.91,121.6-0000000000
Overige totale aandeelhoudersvermogen 290.8-46.9-2,627.4203.4-1,406.5-1,063.7-830.3-633.7336.10.73,286.73,161.2578.315.61,409.12,673.81,618.7579.3
Totaal eigen vermogen van aandeelhouders 2,823.53,161.22,859.61,979.11,5081,336.61,219.91,121.6549.922.13,100.33,733.42,2981,498.22,446.42,673.81,618.7579.3
Totaal eigen vermogen 7,889.98,146.47,313.35,719.44,127.33,590.92,840.41,747.8549.922.13,110.83,741.62,304.51,501.32,446.42,673.81,618.7579.3
Totaal passiva en aandeelhoudersvermogen 8,535.98,8897,875.16,254.54,509.53,886.23,276.92,766.71,197.942.77,087.17,722.66,795.26,298.26,086.76,214.94,662.51,998.7