Brinova Fastigheter AB (publ)
SSE:BRIN-B.ST
16.85 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) SEK.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||
Vlottende activa: | ||||||||||||||||||
Liquide middelen & kasequivalenten
| 125.9 | 173.7 | 69.8 | 113.5 | 102.6 | 43.2 | 66.2 | 225.1 | 191.7 | 5.9 | 59.8 | 87.6 | 125.1 | 40.5 | 147.7 | 10.3 | 331.4 | 169.4 |
Kortetermijnbeleggingen
| 0 | -218.4 | -0.1 | 20.9 | 0 | 21 | 10.3 | 15.1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 125.9 | 173.7 | 69.8 | 113.5 | 102.6 | 43.2 | 66.2 | 225.1 | 191.7 | 5.9 | 59.8 | 87.6 | 125.1 | 40.5 | 147.7 | 10.3 | 331.4 | 169.4 |
Nettovorderingen
| 19.2 | 26.1 | 48.9 | 27.5 | 30.5 | 52.5 | 59.7 | 32.7 | 17.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | -52.5 | -59.7 | -32.7 | -17.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| -145.1 | -199.8 | -118.7 | -141 | -133.1 | 42.5 | 31.5 | 29.5 | 11.5 | 0 | 111.9 | 153 | 101.1 | 107.4 | 73.9 | 143.6 | 0 | 0 |
Totaal vlottende activa
| 158.2 | 216 | 129.4 | 144.3 | 129.1 | 85.7 | 97.7 | 254.6 | 203.2 | 5.9 | 171.7 | 240.6 | 226.2 | 147.9 | 221.6 | 153.9 | 331.4 | 169.4 |
Niet-vlottende activa: | ||||||||||||||||||
Materiële vaste activa, netto
| 5.5 | 7.1 | 35.5 | 34.8 | 27 | 1.1 | 1.5 | 0.6 | 0.2 | 16.8 | 22.9 | 23.4 | 22.9 | 14.8 | 6.5 | 6.6 | 0 | 0 |
Goodwill
| 13.2 | 13.8 | 10.1 | 19.9 | 18.3 | 0 | 4.3 | 9.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 8,244.9 | -233.2 | -11.2 | 0 | 0 | 0 | 5 | 5 | 5 | 14.7 | 0 | 0 | 0 | 0 | 0 | 2,665.2 | 6.8 | 7.2 |
Goodwill en immateriële activa
| 8,258.1 | -219.4 | -1.1 | 19.9 | 18.3 | 20 | 9.3 | 14.1 | 5 | 14.7 | 0 | 0 | 0 | 0 | 0 | 2,665.2 | 6.8 | 7.2 |
Langetermijnbeleggingen
| 76.1 | 219.4 | 1.1 | -19.9 | -18.3 | -20 | -9.3 | -14.1 | 1.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 13.2 | 13.8 | 10.1 | 19.9 | 18.3 | 20 | 9.3 | 14.1 | 10.5 | 0 | 51.8 | 33.3 | 0 | 0 | 0 | 0 | 0 | 26.6 |
Overige niet-vlottende activa
| 24.8 | 8,652.1 | 7,700.1 | 6,055.5 | 4,335.1 | 3,779.4 | 3,168.4 | 2,497.4 | 977.2 | 5.3 | 6,840.7 | 7,425.3 | 6,546.1 | 6,135.5 | 5,858.6 | 3,389.2 | -6.8 | -33.8 |
Totaal niet-vlottende activa
| 8,377.7 | 8,673 | 7,745.7 | 6,110.2 | 4,380.4 | 3,800.5 | 3,179.2 | 2,512.1 | 994.7 | 36.8 | 6,915.4 | 7,482 | 6,569 | 6,150.3 | 5,865.1 | 6,061 | 6.8 | 33.8 |
Totaal activa
| 8,535.9 | 8,889 | 7,875.1 | 6,254.5 | 4,509.5 | 3,886.2 | 3,276.9 | 2,766.7 | 1,197.9 | 42.7 | 7,087.1 | 7,722.6 | 6,795.2 | 6,298.2 | 6,086.7 | 6,214.9 | 4,662.5 | 1,998.7 |
Passiva en Eigen Vermogen: | ||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||
Crediteuren
| 31.3 | 55.2 | 44.2 | 40.1 | 23.3 | 72.8 | 42.6 | 23 | 8.6 | 0 | 23.2 | 13.7 | 6.7 | 24.1 | 10.4 | 0 | 0 | 0 |
Kortlopende schulden
| 1,271.1 | 1,075.6 | 2,980.2 | 841.5 | 290.9 | 905.1 | 180.9 | 650.9 | 455.6 | 0 | 38.5 | 73.6 | 73.4 | 10.4 | 12.9 | 158.9 | 0 | 0 |
Belastingschulden
| 6.6 | 1.3 | 6 | 5.8 | 5.1 | 5.6 | 10 | 5.4 | 0.9 | 0 | 0 | 0 | 1.3 | 4.4 | 3.4 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 76.8 | 69.2 | 102.2 | 76.2 | 56.5 | 5.6 | 52.7 | 37.9 | 16.8 | 0 | 122.2 | 104 | 172.6 | 166 | 90.1 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 62.8 | 44.9 | 43.1 | 21 | 5.8 | 63.4 | 26.7 | 31.7 | 16.1 | 0 | 45.1 | 109.2 | 60.6 | 9.1 | 119.7 | 0 | 0 | 0 |
Totaal kortlopende verplichtingen
| 1,442 | 1,244.9 | 3,169.7 | 978.8 | 376.5 | 1,046.9 | 302.9 | 743.5 | 497.1 | 0.1 | 229 | 300.5 | 313.3 | 209.6 | 233.1 | 158.9 | 0 | 0 |
Langlopende verplichtingen: | ||||||||||||||||||
Langetermijnschulden
| 3,892 | 4,083.3 | 1,547.9 | 3,012.3 | 2,431 | 1,392.4 | 1,686.7 | 851.3 | 125.2 | 16.2 | 3,419 | 3,401.6 | 3,975.2 | 4,417.6 | 3,263.9 | 3,226.2 | 687.1 | 305.3 |
Uitgestelde opbrengsten niet-vlottend
| 76.8 | 69.2 | 60 | 51.3 | 30.3 | 2,549.6 | 2,057 | 1,645.1 | 11.1 | 0 | 32.2 | 7.4 | 25 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 349.2 | 399.6 | 297.9 | 195.5 | 146.3 | 99.6 | 66.8 | 49.7 | 25.7 | 0 | 271.1 | 246.5 | 163.7 | 144.7 | 143 | 156 | 3.5 | 0 |
Overige niet-vlottende verplichtingen
| -47.6 | -69.2 | -60 | 37.5 | 17.4 | -2,538.9 | -2,056.4 | -1,644.5 | -11.1 | 4.3 | 25 | 25 | 13.5 | 25 | 0.3 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 4,270.4 | 4,482.9 | 1,845.8 | 3,296.6 | 2,625 | 1,502.7 | 1,754.1 | 901.6 | 150.9 | 20.5 | 3,747.3 | 3,680.5 | 4,177.4 | 4,587.3 | 3,407.2 | 3,382.2 | 690.6 | 305.3 |
Totaal passiva
| 5,712.4 | 5,727.8 | 5,015.5 | 4,275.4 | 3,001.5 | 2,549.6 | 2,057 | 1,645.1 | 648 | 20.6 | 3,976.3 | 3,981 | 4,490.7 | 4,796.9 | 3,640.3 | 3,541.1 | 3,043.8 | 1,419.4 |
Eigen vermogen: | ||||||||||||||||||
Preferente aandelen
| 1,070.9 | 1,408.6 | 1,118.9 | 719.1 | 558.6 | 387.2 | 270.5 | 172.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 390.9 | 390.9 | 389.6 | 337.5 | 289.3 | 289.3 | 289.3 | 289.3 | 168.9 | 20.2 | 261 | 261 | 251 | 251 | 251 | 0 | 0 | 0 |
Ingehouden winsten
| 1,070.9 | 1,408.6 | 1,118.9 | 719.1 | 558.6 | 387.2 | 270.5 | 172.2 | 44.9 | 1.2 | -447.4 | 311.2 | 1,468.7 | 1,231.6 | 786.3 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| -0 | -0 | 2,859.6 | -0 | 1,508 | 1,336.6 | 1,219.9 | 1,121.6 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 290.8 | -46.9 | -2,627.4 | 203.4 | -1,406.5 | -1,063.7 | -830.3 | -633.7 | 336.1 | 0.7 | 3,286.7 | 3,161.2 | 578.3 | 15.6 | 1,409.1 | 2,673.8 | 1,618.7 | 579.3 |
Totaal eigen vermogen van aandeelhouders
| 2,823.5 | 3,161.2 | 2,859.6 | 1,979.1 | 1,508 | 1,336.6 | 1,219.9 | 1,121.6 | 549.9 | 22.1 | 3,100.3 | 3,733.4 | 2,298 | 1,498.2 | 2,446.4 | 2,673.8 | 1,618.7 | 579.3 |
Totaal eigen vermogen
| 7,889.9 | 8,146.4 | 7,313.3 | 5,719.4 | 4,127.3 | 3,590.9 | 2,840.4 | 1,747.8 | 549.9 | 22.1 | 3,110.8 | 3,741.6 | 2,304.5 | 1,501.3 | 2,446.4 | 2,673.8 | 1,618.7 | 579.3 |
Totaal passiva en aandeelhoudersvermogen
| 8,535.9 | 8,889 | 7,875.1 | 6,254.5 | 4,509.5 | 3,886.2 | 3,276.9 | 2,766.7 | 1,197.9 | 42.7 | 7,087.1 | 7,722.6 | 6,795.2 | 6,298.2 | 6,086.7 | 6,214.9 | 4,662.5 | 1,998.7 |