Brinova Fastigheter AB (publ)
SSE:BRIN-B.ST
16.85 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q1 | 2012 Q2 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | |||||||||||||||||||||||||||||||||||||||||||||
| Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||
| Liquide middelen & kasequivalenten
| 59.2 | 77.9 | 104.6 | 125.9 | 193.5 | 122.5 | 168.3 | 173.7 | 221 | 191.3 | 135.3 | 69.8 | 45.5 | 267.7 | 34.3 | 113.5 | 187.4 | 203.7 | 79.7 | 102.6 | 59.2 | 56.9 | 41.6 | 43.2 | 58.8 | 39.2 | 45.3 | 66.2 | 133.6 | 126.7 | 198.4 | 225.1 | 116.6 | 271.7 | 0 | 191.7 | 0 | 175.1 | 195.9 | 80.5 | 87.6 | 24.2 | 117.6 | 162 | 125.1 |
| Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -218.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 7.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Liquide middelen en kortetermijnbeleggingen
| 59.2 | 77.9 | 104.6 | 125.9 | 193.5 | 122.5 | 168.3 | 173.7 | 221 | 191.3 | 135.3 | 69.8 | 45.5 | 267.7 | 34.3 | 113.5 | 187.4 | 203.7 | 79.7 | 102.6 | 59.2 | 56.9 | 41.6 | 43.2 | 58.8 | 39.2 | 45.3 | 66.2 | 133.6 | 126.7 | 198.4 | 225.1 | 116.6 | 271.7 | 0 | 191.7 | 0 | 175.1 | 195.9 | 80.5 | 87.6 | 24.2 | 117.6 | 162 | 125.1 |
| Nettovorderingen
| 34.2 | 35.2 | 0 | 19.2 | 46.3 | 45.3 | 54 | 26.1 | 54.8 | 58.2 | 56.3 | 61 | 56.8 | 34.6 | 41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Voorraad
| -34.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -54.8 | -58.2 | -56.3 | -61 | -56.8 | -34.6 | -41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige vlottende activa
| 48.5 | -113.1 | 0 | -145.1 | -239.8 | -167.8 | -222.3 | -199.8 | 53.8 | 57.2 | 55.3 | 59.6 | 55.8 | 33.6 | 33.6 | 30.8 | 46.5 | 30.7 | 32.9 | 26.5 | 23.9 | 34.1 | 32.8 | 42.5 | 25.9 | 33.1 | 40.4 | 31.5 | 46.3 | 19.1 | 29.2 | 29.5 | 16.7 | 0 | 0 | 11.5 | 0 | 128.7 | 157.3 | 178.4 | 153 | 159.1 | 131.8 | 175.2 | 101.1 |
| Totaal vlottende activa
| 107.7 | 77.9 | 146 | 158.2 | 238.8 | 166.8 | 221.3 | 216 | 274.8 | 248.5 | 190.6 | 129.4 | 101.3 | 301.3 | 67.9 | 144.3 | 233.9 | 234.4 | 112.6 | 129.1 | 83.1 | 91 | 74.4 | 85.7 | 84.7 | 72.3 | 85.7 | 97.7 | 179.9 | 145.8 | 227.6 | 254.6 | 133.3 | 271.7 | 0 | 203.2 | 0 | 303.8 | 353.2 | 258.9 | 240.6 | 183.3 | 249.4 | 337.2 | 226.2 |
| Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||
| Materiële vaste activa, netto
| 5.4 | 8,397.6 | 5.7 | 5.5 | 6.3 | 7.1 | 6.7 | 7.1 | 32.1 | 30.3 | 35.5 | 35.5 | 35.7 | 35.8 | 35.3 | 34.8 | 26.6 | 26.1 | 26.6 | 27 | 24.2 | 21.9 | 21.7 | 1.1 | 1.3 | 1.3 | 1.5 | 1.5 | 1.9 | 1 | 0.6 | 0.6 | 0.5 | 1,302.3 | 0 | 0.2 | 0 | 23 | 23.2 | 23.3 | 23.4 | 22.4 | 22.7 | 22.7 | 22.9 |
| Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill en immateriële activa
| 0 | 0 | 0 | 8,258.1 | -205.6 | -209.4 | -194.2 | -219.4 | -229.5 | -195 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Langetermijnbeleggingen
| 0 | 0 | 0 | 76.1 | 205.6 | 209.4 | 194.2 | 219.4 | 229.5 | 195 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5 | 0 | 0 | 0 | -5 | 0 | 0 | 0 | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Belastingvorderingen
| 0 | 0 | 11.8 | 13.2 | 8.6 | 11.5 | 11.8 | 13.8 | 7.2 | 9 | 9.3 | 10.1 | 10.1 | 13.2 | 14.6 | 19.9 | 23.4 | 21.6 | 21.5 | 18.3 | 26.7 | 23.9 | 21.1 | 20 | 1.5 | 6.3 | 7.8 | 9.3 | 10.1 | 14 | 14.2 | 14.1 | 7.9 | 0 | 0 | 10.5 | 0 | 53.9 | 30.4 | 30.9 | 33.3 | 0 | 0 | 0 | 52.8 |
| Overige niet-vlottende activa
| 8,491.2 | 136.2 | 8,409.8 | 24.8 | 8,342.4 | 8,538.4 | 8,575 | 8,652.1 | 8,535.6 | 8,444.2 | 8,125.9 | 7,700.1 | 7,166.1 | 6,362.6 | 6,207.3 | 6,055.5 | 5,156.6 | 4,632.5 | 4,380.2 | 4,335.1 | 4,186.6 | 4,038.7 | 3,858.5 | 3,779.4 | 3,537.8 | 3,451.2 | 3,375.5 | 3,168.4 | 2,808.2 | 2,721.1 | 2,533.8 | 2,497.4 | 1,759.8 | 22.1 | 0 | 984 | 0 | 6,927.4 | 6,930.3 | 7,355.4 | 7,425.3 | 7,059.6 | 6,138.3 | 6,303.1 | 6,493.3 |
| Totaal niet-vlottende activa
| 8,496.6 | 8,533.8 | 8,427.3 | 8,377.7 | 8,357.3 | 8,557 | 8,593.5 | 8,673 | 8,574.9 | 8,483.5 | 8,170.7 | 7,745.7 | 7,211.9 | 6,411.6 | 6,257.2 | 6,110.2 | 5,206.6 | 4,680.2 | 4,428.3 | 4,380.4 | 4,237.5 | 4,084.5 | 3,901.3 | 3,800.5 | 3,540.6 | 3,458.8 | 3,384.8 | 3,179.2 | 2,820.2 | 2,736.1 | 2,548.6 | 2,512.1 | 1,768.2 | 1,324.4 | 0 | 994.7 | 0 | 7,004.3 | 6,983.9 | 7,409.6 | 7,482 | 7,082 | 6,161 | 6,325.8 | 6,569 |
| Totaal activa
| 8,604.3 | 8,611.7 | 8,573.3 | 8,535.9 | 8,596.1 | 8,723.8 | 8,814.8 | 8,889 | 8,849.7 | 8,732 | 8,361.3 | 7,875.1 | 7,313.2 | 6,712.9 | 6,325.1 | 6,254.5 | 5,440.5 | 4,914.6 | 4,540.9 | 4,509.5 | 4,320.6 | 4,175.5 | 3,975.7 | 3,886.2 | 3,625.3 | 3,531.1 | 3,470.5 | 3,276.9 | 3,000.1 | 2,881.9 | 2,776.2 | 2,766.7 | 1,901.5 | 1,596.1 | 0 | 1,197.9 | 0 | 7,308.1 | 7,337.1 | 7,668.5 | 7,722.6 | 7,265.3 | 6,410.4 | 6,663 | 6,795.2 |
| Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||
| Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||
| Crediteuren
| 0 | 0 | 0 | 31.3 | 0 | 0 | 0 | 55.2 | 0 | 0 | 0 | 44.2 | 0 | 0 | 0 | 40.1 | 0 | 0 | 0 | 23.3 | 0 | 0 | 0 | 72.8 | 0 | 0 | 0 | 42.6 | 0 | 0 | 0 | 23 | 0 | 0 | 0 | 8.6 | 0 | 0 | 0 | 0 | 13.7 | 0 | 0 | 0 | 6.7 |
| Kortlopende schulden
| 3,278.1 | 1,060.5 | 1,386.7 | 1,271.1 | 1,436.6 | 655 | 1,136.7 | 1,075.6 | 328.7 | 2,034.6 | 2,977.4 | 2,980.2 | 1,448.2 | 1,005.7 | 847.4 | 841.5 | 187.8 | 259.7 | 189.8 | 290.9 | 636.8 | 679.1 | 972.1 | 905.1 | 823.3 | 837.6 | 279.9 | 180.9 | 180.9 | 180.5 | 85.5 | 650.9 | 543.4 | 0 | 0 | 455.6 | 0 | 37.9 | 14.2 | 15 | 73.6 | 279.4 | 243.8 | 278.2 | 73.4 |
| Belastingschulden
| 0 | 0 | 0 | 6.6 | 0 | 0 | 0 | 1.3 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 5.8 | 0 | 0 | 0 | 5.1 | 0 | 0 | 0 | 5.6 | 0 | 0 | 0 | 10 | 0 | 0 | 0 | 5.4 | 0 | 0 | 0 | 0.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.3 |
| Uitgestelde opbrengsten
| 0 | 0 | 0 | 136.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 102.2 | 0 | 0 | 0 | 76.2 | 0 | 0 | 0 | 56.5 | 0 | 0 | 0 | 45.8 | 0 | 0 | 0 | 52.7 | 0 | 0 | 0 | 37.9 | 0 | 0 | 0 | 16.8 | 0 | 0 | 0 | 0 | 104 | 0 | 0 | 0 | 172.6 |
| Overige kortlopende verplichtingen
| 131.9 | -1,060.5 | 146.1 | 2.8 | 133.4 | 144.4 | 137.3 | 114.1 | 135.6 | 128.7 | 175.3 | 43.1 | 153.3 | 109.8 | 123 | 21 | 124.4 | 103.6 | 80.4 | 5.8 | 62.9 | 74.8 | 95.7 | 23.2 | 108.4 | 109.1 | 137.4 | 26.7 | 100.6 | 70.5 | 80.7 | 31.7 | 70.4 | 0 | 0 | 16.1 | 0 | 207 | 153.3 | 213.9 | 109.2 | 0 | 0 | 0 | 60.6 |
| Totaal kortlopende verplichtingen
| 3,410 | 1,060.5 | 1,532.8 | 1,442 | 1,570 | 799.4 | 1,274 | 1,244.9 | 464.3 | 2,163.3 | 3,152.7 | 3,169.7 | 1,601.5 | 1,115.5 | 970.4 | 978.8 | 312.2 | 363.3 | 270.2 | 376.5 | 699.7 | 753.9 | 1,067.8 | 1,046.9 | 931.7 | 946.7 | 417.3 | 302.9 | 281.5 | 251 | 166.2 | 743.5 | 613.8 | 0 | 0 | 497.1 | 0 | 244.9 | 167.5 | 228.9 | 300.5 | 279.4 | 243.8 | 278.2 | 313.3 |
| Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||
| Langetermijnschulden
| 1,891.4 | 4,119.7 | 3,823 | 3,892 | 3,696.2 | 4,546.6 | 4,072.3 | 4,083.3 | 4,803.5 | 3,046.6 | 1,839.3 | 1,547.9 | 2,734.1 | 2,927.5 | 3,028.1 | 3,012.3 | 2,975.9 | 2,578.5 | 2,525.9 | 2,431 | 1,981.3 | 1,862.7 | 1,424.6 | 1,392.4 | 1,313 | 1,240.7 | 1,721.8 | 1,686.7 | 1,464.8 | 1,400.7 | 1,404.4 | 851.3 | 447.4 | 447.8 | 0 | 125.2 | 0 | 3,456.4 | 3,476.1 | 3,638.2 | 3,401.6 | 3,476 | 3,429 | 3,579.1 | 3,975.2 |
| Uitgestelde opbrengsten niet-vlottend
| 29.4 | -505.8 | 0 | -141.7 | -133.4 | -144.4 | -137.3 | -169.3 | -135.6 | -128.7 | 0 | -194.1 | 14.8 | 25 | 29.9 | 51.3 | 60.6 | 61.8 | 52.5 | 30.3 | 70.3 | 52.1 | 0 | 0 | 0 | 0 | 2.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -521.4 | 0 | 0 | 0 | 0 | 7.4 | 0 | 0 | 0 | 25 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 365.8 | 364.6 | 365 | 349.2 | 368.1 | 371.8 | 387.5 | 399.6 | 388.5 | 378.2 | 342.6 | 297.9 | 253.7 | 224.1 | 205.1 | 195.5 | 165.3 | 157.2 | 151.9 | 146.3 | 130.3 | 116.2 | 105.7 | 99.6 | 73.8 | 70 | 71.1 | 66.8 | 58.8 | 58.2 | 56.8 | 49.7 | 51.2 | 0 | 0 | 25.7 | 0 | 281 | 240 | 248.7 | 246.5 | 189.3 | 168.1 | 169.1 | 163.7 |
| Overige niet-vlottende verplichtingen
| 60.2 | 1,765.4 | 0 | 170.9 | 133.4 | 144.4 | 137.3 | 169.3 | 135.6 | 128.7 | 4.4 | 194.1 | 4.5 | 31.6 | 36.8 | 37.5 | 38.3 | 43.3 | 17.4 | 17.4 | 17.4 | 13.1 | 28.1 | 10.7 | 2.2 | 9 | 17.5 | 0.6 | 0 | 0 | 0.8 | 0.6 | 0 | 0 | 0 | 521.4 | 0 | 85.8 | 27.2 | 27.3 | 25 | 0 | 0 | 0 | 13.5 |
| Totaal niet-vlottende verplichtingen
| 2,346.8 | 5,743.9 | 4,188 | 4,270.4 | 4,064.3 | 4,918.4 | 4,459.8 | 4,482.9 | 5,192 | 3,424.8 | 2,186.3 | 1,845.8 | 3,007.1 | 3,208.2 | 3,299.9 | 3,296.6 | 3,240.1 | 2,840.8 | 2,747.7 | 2,625 | 2,199.3 | 2,044.1 | 1,558.4 | 1,502.7 | 1,389 | 1,319.7 | 1,812.9 | 1,754.1 | 1,523.6 | 1,458.9 | 1,462 | 901.6 | 498.6 | 447.8 | 0 | 150.9 | 0 | 3,823.2 | 3,743.3 | 3,914.2 | 3,680.5 | 3,665.3 | 3,597.1 | 3,748.2 | 4,177.4 |
| Totaal passiva
| 5,756.8 | 5,743.9 | 5,720.8 | 5,712.4 | 5,634.3 | 5,717.8 | 5,733.8 | 5,727.8 | 5,656.3 | 5,588.1 | 5,339 | 5,015.5 | 4,608.6 | 4,323.7 | 4,270.3 | 4,275.4 | 3,552.3 | 3,204.1 | 3,017.9 | 3,001.5 | 2,899 | 2,798 | 2,626.2 | 2,549.6 | 2,320.7 | 2,266.4 | 2,230.2 | 2,057 | 1,805.1 | 1,709.9 | 1,628.2 | 1,645.1 | 1,112.4 | 447.8 | 0 | 648 | 0 | 4,068.1 | 3,910.8 | 4,143.1 | 3,981 | 3,944.7 | 3,840.9 | 4,026.4 | 4,490.7 |
| Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||
| Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 0 | 2,867.3 | 2,852.5 | 390.9 | 2,961.8 | 3,006 | 3,081 | 390.9 | 3,193.4 | 3,143.9 | 3,022.3 | 389.6 | 2,704.6 | 2,389.2 | 2,054.8 | 337.5 | 1,888.2 | 1,710.5 | 1,523 | 289.3 | 1,421.6 | 1,377.5 | 1,349.5 | 289.3 | 1,304.6 | 1,264.7 | 1,240.3 | 289.3 | 1,195 | 1,172 | 1,148 | 289.3 | 210.4 | 210.4 | 0 | 168.9 | 0 | 0 | 3,417.7 | 0 | 261 | 3,312.4 | 2,561.6 | 2,630 | 251 |
| Ingehouden winsten
| 0 | 0 | 0 | 1,070.9 | 0 | 0 | 0 | 1,408.6 | 0 | 0 | 0 | 1,118.9 | 0 | 0 | 0 | 719.1 | 0 | 0 | 0 | 558.6 | 0 | 0 | 0 | 387.2 | 0 | 0 | 0 | 270.5 | 0 | 0 | 0 | 172.2 | 149.6 | 0 | 0 | 44.9 | 0 | 0 | 0 | 0 | 311.2 | 0 | 0 | 0 | 1,468.7 |
| Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 59.1 | 549.9 | -0 | 22.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige totale aandeelhoudersvermogen
| 2,846.7 | 0 | 0 | 1,361.7 | 0 | 0 | 0 | 1,361.7 | 0 | 0 | 0 | 1,351.1 | 0 | 0 | 0 | 922.5 | 0 | 0 | 0 | 660.1 | 0 | 0 | 0 | 660.1 | 0 | 0 | 0 | 660.1 | 0 | 0 | 0 | 660.1 | 429.1 | 429.1 | 0 | 336.1 | 0 | 3,231.7 | 0 | 3,517.1 | 3,161.2 | 0 | 0 | 0 | 578.3 |
| Totaal eigen vermogen van aandeelhouders
| 2,846.7 | 2,867.3 | 2,852.5 | 2,823.5 | 2,961.8 | 3,006 | 3,081 | 3,161.2 | 3,193.4 | 3,143.9 | 3,022.3 | 2,859.6 | 2,704.6 | 2,389.2 | 2,054.8 | 1,979.1 | 1,888.2 | 1,710.5 | 1,523 | 1,508 | 1,421.6 | 1,377.5 | 1,349.5 | 1,336.6 | 1,304.6 | 1,264.7 | 1,240.3 | 1,219.9 | 1,195 | 1,172 | 1,148 | 1,121.6 | 789.1 | 698.6 | 549.9 | 549.9 | 22.1 | 3,231.7 | 3,417.7 | 3,517.1 | 3,733.4 | 3,312.4 | 2,561.6 | 2,630 | 2,298 |
| Totaal eigen vermogen
| 2,847.5 | 2,867.8 | 2,852.5 | 2,823.5 | 2,961.8 | 3,006 | 3,081 | 3,161.2 | 3,193.4 | 3,143.9 | 3,022.3 | 2,859.6 | 2,704.6 | 2,389.2 | 2,054.8 | 1,979.1 | 1,888.2 | 1,710.5 | 1,523 | 1,508 | 1,421.6 | 1,377.5 | 1,349.5 | 1,336.6 | 1,304.6 | 1,264.7 | 1,240.3 | 1,219.9 | 1,195 | 1,172 | 1,148 | 1,121.6 | 789.1 | 698.6 | 549.9 | 549.9 | 22.1 | 3,240 | 3,426.3 | 3,525.4 | 3,741.6 | 3,320.6 | 2,569.5 | 2,636.6 | 2,304.5 |
| Totaal passiva en aandeelhoudersvermogen
| 8,604.3 | 8,611.7 | 8,573.3 | 8,535.9 | 8,596.1 | 8,723.8 | 8,814.8 | 8,889 | 8,849.7 | 8,732 | 8,361.3 | 7,875.1 | 7,313.2 | 6,712.9 | 6,325.1 | 6,254.5 | 5,440.5 | 4,914.6 | 4,540.9 | 4,509.5 | 4,320.6 | 4,175.5 | 3,975.7 | 3,886.2 | 3,625.3 | 3,531.1 | 3,470.5 | 3,276.9 | 3,000.1 | 2,881.9 | 2,776.2 | 2,766.7 | 1,901.5 | 1,146.4 | 549.9 | 1,197.9 | 22.1 | 7,308.1 | 7,337.1 | 7,668.5 | 7,722.6 | 7,265.3 | 6,410.4 | 6,663 | 6,795.2 |