Bredband2 i Skandinavien AB (publ)
SSE:BRE2.ST
1.772 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q2 | 2008 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 24.35 | 24.68 | 25.788 | 23.536 | 18.2 | 17.789 | -82.866 | 16.566 | 13.223 | 23.587 | 21.697 | 16.128 | 24.352 | 19.005 | -10.596 | 18.241 | 12.251 | 10.979 | 11.424 | 12.911 | 8.069 | 16.357 | -7.688 | 18.589 | 13.218 | 17.164 | -4.706 | 18.57 | 14.367 | 15.564 | -7.012 | 16.999 | 11.352 | 12.712 | -7.603 | 11.454 | 8.904 | 7.115 | -6.425 | 9.468 | 7.383 | 6.5 | -4.157 | 7.188 | 5.395 | 5.097 | 18.802 | 3.548 | 2.301 | 1.704 | 1.106 | 2.07 | 0.78 | 0.454 | 1.296 | 1.557 | 0.923 | 0.577 | -29.767 | 1.835 | 0.45 | 1.41 | -0.979 | -1.99 |
Afschrijvingen & Amortisatie
| 35.988 | 35.457 | 35.519 | 36.113 | 35.757 | 35.394 | 36.081 | 36.278 | 38.156 | 35.925 | 35.06 | 32.66 | 29.259 | 28.628 | 19.24 | 14.206 | 14.479 | 5.642 | 3.314 | 6.145 | 5.992 | 5.843 | 6.02 | 5.896 | 6.097 | 6.079 | 6 | 5.91 | 5.289 | 5.481 | 5.192 | 5.038 | 4.942 | 5.021 | 4.723 | 4.54 | 4.324 | 4.078 | 3.653 | 3.477 | 3.35 | 3.331 | 1.725 | 2.703 | 2.432 | 2.35 | 1.002 | 2.061 | 0 | 0 | 0 | 1.348 | 0 | 0.817 | 0 | 0.707 | 0 | 0.688 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 7.655 | -8.282 | 22.284 | -4.377 | 4.699 | -4.484 | 8.425 | 18.115 | -22.407 | 25.251 | -29.899 | 4.746 | 31.608 | 10.039 | 27.353 | 1.521 | -7.516 | 17.244 | 8.798 | -4.924 | -1.298 | 5.102 | 16.633 | -3.05 | 5.94 | -5.816 | -5.974 | 11.369 | 6.331 | -2.985 | 14.118 | -1.895 | 8.704 | -0.048 | 16.515 | -6.466 | 6.125 | 8.261 | 1.985 | 4.46 | -5.237 | 3.976 | 1.118 | -2.785 | 2.552 | 8.271 | -4.952 | -9.157 | 2.176 | 3.83 | 3.275 | -1.934 | 4.291 | -8.893 | 1.023 | -0.535 | -0.106 | -7.63 | 12.709 | 0.068 | 0.936 | 9.653 | -1.588 | 0.302 |
Vorderingen
| 0 | 0 | 7.165 | 0 | 0 | 0 | 35.474 | 0 | 0 | 0 | 21.35 | 0 | 0 | 0 | 33.138 | 0 | 0 | 0 | 0.444 | 0 | 0 | 0 | -19.373 | 0 | 0 | 0 | -19.473 | 0 | 0 | 0 | -21.75 | 0 | 0 | 0 | 1.458 | 0 | 0 | 0 | 0.604 | 0 | 0 | 0 | -11.136 | 0 | 0 | 0 | -18.186 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 7.655 | -8.282 | 15.119 | -4.377 | 4.699 | -4.484 | -27.049 | 18.115 | -22.407 | 25.251 | -51.249 | -2.613 | 30.46 | -1.495 | -14.448 | 1.521 | -7.516 | 25.817 | 8.354 | -4.924 | -1.298 | 5.102 | 36.006 | -3.05 | 5.94 | -5.816 | 13.499 | 11.369 | 6.331 | -2.985 | 35.868 | -1.895 | 8.704 | -0.048 | 15.057 | -6.466 | 6.125 | 8.261 | 1.381 | 4.46 | -5.237 | 3.976 | 12.254 | -2.785 | 2.552 | 8.271 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 71.335 | 36.767 | 2.047 | 1.401 | 1.393 | 0.622 | 107.711 | -0.302 | 2.892 | 0.901 | 32.713 | 34.073 | 34.248 | 25.881 | 17.761 | 10.599 | 9.241 | 2.989 | 4.756 | 9.787 | 8.267 | -5.843 | 18.072 | 2.792 | 1.567 | 2.615 | 21.38 | 2.97 | -5.289 | 2.369 | 15.002 | -5.038 | 1.41 | -5.021 | 17.724 | 1.453 | 1.004 | 0.348 | 14.028 | -3.477 | 0.887 | 0.697 | 10.446 | 0.987 | 0.652 | 0.604 | -14.035 | 2.061 | 1.739 | 1.608 | 1.509 | 0 | 1.055 | 0 | 0.748 | 0 | 0.784 | -0.083 | 17.689 | -1.526 | -1.167 | -1.079 | -1.354 | -1.433 |
Kasstroom uit Operationele Activiteiten
| 67.352 | 53.165 | 85.638 | 56.673 | 60.049 | 49.321 | 69.351 | 70.657 | 31.864 | 85.664 | 24.511 | 54.947 | 90.208 | 54.925 | 34.518 | 30.361 | 13.976 | 36.854 | 28.292 | 17.774 | 15.038 | 21.459 | 33.037 | 15.539 | 19.158 | 11.348 | 10.7 | 29.939 | 20.698 | 12.579 | 27.3 | 15.104 | 20.056 | 12.664 | 26.636 | 4.988 | 15.029 | 15.376 | 9.588 | 13.928 | 2.146 | 10.476 | 7.407 | 4.403 | 7.947 | 13.368 | -0.185 | -3.548 | 6.216 | 7.142 | 5.89 | 1.484 | 6.126 | -7.622 | 3.067 | 1.729 | 1.601 | -6.448 | 0.631 | 0.377 | 0.219 | 9.984 | -3.921 | -3.121 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -20.697 | -11.738 | -8.637 | -6.517 | -5.623 | -7.294 | -7.429 | -14.278 | -9.309 | -22.855 | 68.635 | -22.052 | -30.021 | -31.365 | 0.839 | -2.907 | -5.123 | -4.996 | 5.187 | -3.9 | -4.7 | -6.9 | -0.209 | -2.7 | -4.4 | -4.1 | 0.053 | -6.9 | -1.2 | -4.1 | -6.283 | -2.6 | -6.7 | -5 | -2.621 | -4.6 | -4.4 | -4.8 | -1.083 | -3.8 | -2.6 | -5.2 | -11.438 | -4.8 | -4.6 | -2.6 | 2.003 | -7.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Overnames
| -51.674 | -51.674 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -194.92 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 51.674 | -51.674 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | -1.051 | 0 | 1.051 | 0 | 3.154 | 0 | 0.001 | 1.904 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -53.413 | -53.247 | -0.187 | 0.139 | -0.106 | 0.276 | 0.001 | -10.358 | 1.081 | -20.183 | -5.213 | -27.465 | -4.715 | -3.625 | -102.064 | -3.165 | -5.074 | -4.785 | -3.309 | -3.867 | -4.695 | -6.937 | -4.583 | -2.798 | -4.36 | -4.082 | -5.068 | -6.894 | -1.23 | -4.087 | -8.634 | -2.675 | -6.692 | -4.972 | -5.984 | -4.572 | -4.441 | -4.764 | -8.579 | -3.769 | -2.601 | -5.24 | -16.19 | -4.774 | -4.645 | -2.588 | -3.619 | -7.228 | -3.829 | -2.985 | -1.999 | -2.238 | -8.892 | -1.929 | -0.689 | 0.267 | 2.105 | -0.151 | 1.793 | -0.05 | -1.659 | -2.777 | -2.541 | -1.522 |
Kasstroom uit Investeringsactiviteiten
| -20.697 | -63.412 | -8.824 | -6.378 | -5.729 | -7.018 | -8.479 | -14.278 | -8.258 | -22.855 | 63.422 | -22.052 | -30.021 | -31.365 | -102.064 | -3.165 | -5.074 | -4.785 | -3.309 | -3.867 | -4.695 | -6.937 | -4.583 | -2.798 | -4.36 | -4.082 | -5.068 | -6.894 | -1.23 | -4.087 | -8.634 | -2.675 | -6.692 | -4.972 | -5.984 | -4.572 | -4.441 | -4.764 | -8.579 | -3.769 | -2.601 | -5.24 | -16.19 | -4.774 | -4.645 | -2.588 | -3.619 | -7.228 | -3.829 | -2.985 | -1.999 | -2.238 | -8.892 | -1.929 | -0.689 | 0.267 | 2.105 | -0.151 | 1.793 | -0.05 | -1.659 | -2.777 | -2.541 | -1.522 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -21.671 | -21.667 | -10.833 | -10.833 | -21.895 | -21.247 | -10.833 | -10.834 | -10.833 | -10.833 | -16.492 | -22.206 | -58.602 | -8.604 | -28.03 | -0.213 | -0.419 | -8.704 | 0 | -0.219 | -0.407 | -0.406 | -0.505 | -0.763 | -0.758 | -0.755 | -1.207 | -0.978 | -1.536 | -1.935 | -6.472 | 0 | 0 | -1.95 | -2.067 | -2.586 | -2.966 | -2.96 | -2.156 | -0.401 | -1.646 | -0.109 | -2.545 | -8.342 | -2.152 | -4.325 | 0 | 0 | -3.345 | -3.345 | 0 | 0 | -2.5 | -2.5 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | -47.855 | 0 | 0 | 0 | -76.568 | 0 | 0 | 0 | -76.568 | 0 | 0 | 0 | -47.855 | 0 | 0 | 0 | -35.05 | 0 | 0 | 0 | -35.05 | 0 | 0 | 0 | -35.05 | 0 | 0 | 0 | -21.03 | 0 | 0 | 0 | -14.02 | 0 | 0 | 0 | -7.01 | 0 | 0 | 0 | -7.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -21.671 | -0 | -16.491 | -22.143 | -21.895 | -21.247 | -22.082 | -22.097 | -25.299 | -22.906 | -51.879 | -8.333 | -72.094 | -11.604 | 0.115 | 0 | 0.058 | 0 | 0.042 | -0.175 | -0.32 | 0 | -0.649 | -1.102 | -0.15 | 0.253 | -2.093 | 0.048 | 0.049 | 0.048 | -1.545 | -1.309 | 3.06 | -1.902 | -2.02 | -2.539 | -2.919 | -2.91 | -0.912 | -0.026 | 0.003 | 0.005 | 13.352 | 0.054 | 4.458 | -0.031 | 3.067 | 9.359 | -0.314 | -3.295 | -3.975 | 0.931 | 4.666 | 12.215 | -3.036 | -5.493 | -8.798 | 1.166 | 10.986 | -4.694 | 2.086 | -3.475 | -0.337 | -2.343 |
Kasstroom uit Financieringsactiviteiten
| -21.671 | -47.527 | -27.324 | -32.976 | -21.895 | -97.815 | -32.915 | -32.931 | -36.132 | -110.307 | -51.879 | -8.333 | -72.094 | -59.459 | 0.115 | -0.213 | 0.058 | -35.05 | 0.042 | -0.175 | -0.32 | -35.456 | -0.649 | -1.102 | -0.908 | -35.552 | -2.093 | -0.93 | -1.487 | -22.917 | -1.545 | -1.309 | 3.06 | -15.922 | -2.02 | -2.539 | -2.919 | -9.92 | -3.068 | -0.427 | -1.643 | -7.114 | 10.807 | -8.288 | 2.306 | -4.356 | 3.067 | 9.359 | -0.314 | -3.295 | -3.975 | 0.931 | 2.166 | 9.715 | -3.036 | -5.493 | -8.798 | 1.166 | 10.986 | -4.694 | 2.086 | -3.475 | -0.337 | -2.343 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | -0.001 | 0.001 | -0.001 | 0 | 0 | 0 | -6.591 | 0 | 0.002 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | -0.001 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0.001 |
Netto Kasstroomverandering
| 24.985 | -57.775 | 49.49 | 17.319 | 32.424 | -55.511 | 27.956 | 23.448 | -12.526 | -47.498 | 29.463 | 24.562 | -11.905 | -35.901 | -67.431 | 27.196 | 8.96 | -2.981 | 25.025 | 13.732 | 10.023 | -20.934 | 27.805 | 11.639 | 13.89 | -28.286 | 3.539 | 22.115 | 17.981 | -14.425 | 17.121 | 11.12 | 16.424 | -8.23 | 18.632 | -2.122 | 7.668 | 0.692 | -2.059 | 9.732 | -2.098 | -1.878 | 2.023 | -8.659 | 5.608 | 6.424 | -0.737 | -1.417 | 2.073 | 0.862 | -0.083 | 0.177 | -0.6 | 0.164 | -0.658 | -3.497 | -5.092 | -5.433 | 13.41 | -4.367 | 0.646 | 3.732 | -6.8 | -6.985 |
Kaspositie aan het Einde van de Periode
| 127.825 | 102.84 | 160.615 | 111.125 | 93.806 | 61.382 | 116.893 | 88.937 | 65.489 | 78.015 | 125.513 | 96.05 | 71.488 | 83.393 | 119.295 | 186.726 | 159.53 | 150.57 | 153.551 | 128.526 | 114.794 | 104.771 | 125.705 | 97.9 | 86.261 | 72.371 | 100.657 | 97.118 | 75.003 | 57.022 | 71.447 | 54.326 | 43.206 | 26.782 | 35.012 | 16.38 | 18.502 | 10.834 | 10.142 | 12.201 | 2.469 | 4.567 | 6.445 | 4.422 | 13.081 | 7.473 | 1.049 | 1.786 | 3.203 | 1.13 | 0.268 | 0.351 | 0.174 | 0.774 | 0.61 | 1.268 | 4.765 | 9.857 | 15.29 | 1.88 | 6.247 | 5.601 | 4.713 | 11.513 |