Bredband2 i Skandinavien AB (publ)
SSE:BRE2.ST
1.772 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) SEK.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||
Vlottende activa: | ||||||||||||||||
Liquide middelen & kasequivalenten
| 160.615 | 116.893 | 125.513 | 119.294 | 153.551 | 125.705 | 100.657 | 71.447 | 35.012 | 10.142 | 6.445 | 1.049 | 0.268 | 0.61 | 15.29 | 1.869 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.047 | -0.15 |
Liquide middelen en kortetermijnbeleggingen
| 160.615 | 116.893 | 125.513 | 119.294 | 153.551 | 125.705 | 100.657 | 71.447 | 35.012 | 10.142 | 6.445 | 1.049 | 0.268 | 0.61 | 15.29 | 1.869 |
Nettovorderingen
| 66.196 | 88.082 | 117.28 | 151.763 | 43.177 | 97.277 | 76.761 | 58.935 | 41.064 | 42.609 | 42.721 | 35.137 | 0 | 0 | 32.389 | 46.008 |
Voorraad
| 3.606 | 4.393 | 4.352 | 6.656 | 52.7 | -97.277 | -76.761 | 0 | -41.064 | -42.609 | -42.721 | 0 | 0.029 | 0.347 | 1.204 | 1.847 |
Overige vlottende activa
| 15.119 | -0.001 | -0.001 | -0.001 | 20.326 | 116.647 | 97.274 | 77.801 | 56.051 | 57.508 | 58.112 | 46.976 | 28.79 | 25.428 | 2.6 | 5.004 |
Totaal vlottende activa
| 245.536 | 209.367 | 247.144 | 277.712 | 269.754 | 242.352 | 197.931 | 149.248 | 91.063 | 67.65 | 64.557 | 48.025 | 29.087 | 26.385 | 51.483 | 54.728 |
Niet-vlottende activa: | ||||||||||||||||
Materiële vaste activa, netto
| 312.189 | 313.725 | 281.562 | 32.671 | 28.029 | 34.664 | 40.665 | 45.593 | 40.55 | 37.341 | 34.808 | 17.891 | 10.7 | 4.274 | 4.557 | 4.152 |
Goodwill
| 652.821 | 652.821 | 652.821 | 645.853 | 2.6 | 5.2 | 69.406 | 69.406 | 69.406 | 69.406 | 69.406 | 69.406 | 69.406 | 0 | 0 | 0 |
Immateriële activa
| 723.446 | 109.205 | 119.245 | 144.6 | 14.221 | 10.072 | 9.749 | 8.912 | 11.177 | 12.348 | 11.674 | 10.658 | 7.781 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 723.445 | 762.026 | 772.066 | 790.453 | 16.821 | 15.272 | 79.155 | 78.318 | 80.583 | 81.754 | 81.08 | 80.064 | 77.187 | 73.164 | 74.065 | 87.593 |
Langetermijnbeleggingen
| 0.006 | 0.007 | 0.007 | 3.161 | 3.583 | 3.756 | 3.376 | 2.635 | 2.781 | 2.972 | 0 | 0 | 0 | -73.164 | 0.547 | 0.65 |
Belastingvorderingen
| 12.783 | 24.145 | 32 | 44 | 11.278 | -3.756 | -3.376 | 6.874 | 14.982 | 19.065 | 21.943 | 24.273 | 8 | 8 | 8 | 3 |
Overige niet-vlottende activa
| 0.001 | 0.001 | 0 | -0.001 | -11.279 | 3.755 | 3.366 | 0 | -0.001 | -0.001 | 0.018 | 0.2 | 0.253 | 73.537 | 0.418 | 0.403 |
Totaal niet-vlottende activa
| 1,048.424 | 1,099.904 | 1,085.635 | 870.284 | 48.432 | 53.691 | 123.186 | 133.42 | 138.895 | 141.131 | 137.849 | 122.428 | 96.14 | 85.811 | 87.587 | 95.798 |
Totaal activa
| 1,293.96 | 1,309.271 | 1,332.779 | 1,147.997 | 318.186 | 296.043 | 321.117 | 282.668 | 229.958 | 208.781 | 202.406 | 170.453 | 125.227 | 112.196 | 139.07 | 150.526 |
Passiva en Eigen Vermogen: | ||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||
Crediteuren
| 137.707 | 165.228 | 162.356 | 149.799 | 73.341 | 79.482 | 69.217 | 62.384 | 36.899 | 29.933 | 32.912 | 22.338 | 19.387 | 21.53 | 38.151 | 33.793 |
Kortlopende schulden
| 122.19 | 116.337 | 125.927 | 48.333 | -109.632 | 1.032 | 2.781 | 5.656 | 6.179 | 10.398 | 11.257 | 14.936 | 8.878 | 5.101 | 3.659 | 1.677 |
Belastingschulden
| 6.815 | 6.664 | 7.1 | 23.608 | 9.811 | 11.515 | 8.569 | 5.937 | 6.066 | 3.845 | 3.677 | 4.333 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 178.34 | 173.233 | 283.1 | 295.888 | 109.632 | 11.515 | 116.572 | 95.222 | 78.026 | 62.053 | 54.499 | 44.853 | 34.164 | 26.44 | 26.192 | 24.093 |
Overige kortlopende verplichtingen
| 138.068 | 104.697 | 0.186 | 10.492 | 161.306 | 127.998 | 0.126 | 0.095 | 0.147 | 0.109 | 0.104 | 0.462 | 3.618 | 11.915 | 23.108 | 21.171 |
Totaal kortlopende verplichtingen
| 576.305 | 559.495 | 571.569 | 504.512 | 234.647 | 220.027 | 188.696 | 163.357 | 121.251 | 102.493 | 98.772 | 82.589 | 66.047 | 64.986 | 91.11 | 80.734 |
Langlopende verplichtingen: | ||||||||||||||||
Langetermijnschulden
| 5 | 197.77 | 202.842 | 102.206 | 0 | 0 | 1.032 | 3.813 | 5.132 | 11.492 | 15.875 | 10.961 | 8.968 | 1.408 | 6.475 | 11.514 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 22.364 | 21.02 | 23.705 | 32.415 | 4.774 | 2.806 | 3.494 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 152.806 | 0.001 | 0.001 | -0.001 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0.336 | 0 | 0 | 0 | 15 |
Totaal niet-vlottende verplichtingen
| 180.17 | 218.791 | 226.548 | 134.621 | 4.774 | 2.806 | 4.526 | 3.813 | 5.132 | 11.491 | 15.875 | 11.297 | 8.968 | 1.408 | 6.475 | 26.514 |
Totaal passiva
| 756.475 | 778.286 | 798.117 | 639.133 | 239.421 | 222.833 | 193.222 | 167.17 | 126.383 | 113.984 | 114.647 | 93.886 | 75.015 | 66.394 | 97.585 | 107.248 |
Eigen vermogen: | ||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 23.927 | 23.927 | 23.927 | 23.927 | 17.525 | 17.525 | 17.525 | 17.525 | 17.525 | 17.525 | 17.525 | 17.525 | 17.525 | 17.525 | 17.252 | 8.836 |
Ingehouden winsten
| 76.786 | 70.286 | 73.165 | 30.875 | -58.97 | -64.525 | -9.84 | -22.237 | -34.16 | -42.938 | -49.976 | -61.168 | -87.523 | -91.933 | -96.286 | -70.214 |
Overige gereserveerde algehele resultaten
| 0.002 | 0.001 | 0 | 0.007 | 0 | 0 | 0 | 0 | 137.735 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 436.771 | 436.771 | 436.771 | 436.764 | 120.21 | 120.21 | 120.21 | 120.21 | -17.525 | 120.21 | 120.21 | 120.21 | 120.21 | 120.21 | 120.519 | 104.656 |
Totaal eigen vermogen van aandeelhouders
| 537.486 | 530.985 | 533.863 | 491.573 | 78.765 | 73.21 | 127.895 | 115.498 | 103.575 | 94.797 | 87.759 | 76.567 | 50.212 | 45.802 | 41.485 | 43.278 |
Totaal eigen vermogen
| 537.486 | 530.985 | 534.662 | 508.864 | 78.765 | 73.21 | 127.895 | 115.498 | 103.575 | 94.797 | 87.759 | 76.567 | 50.212 | 45.802 | 41.485 | 43.278 |
Totaal passiva en aandeelhoudersvermogen
| 1,293.96 | 1,309.271 | 1,332.779 | 1,147.997 | 318.186 | 296.043 | 321.117 | 282.668 | 229.958 | 208.781 | 202.406 | 170.453 | 125.227 | 112.196 | 139.07 | 150.526 |