Beach Energy Limited
ASX:BPT.AX
1.25 (AUD) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,797.6 | 1,646.4 | 1,771.4 | 1,562 | 1,728.2 | 2,077.7 | 1,267.4 | 652.6 | 558 | 727.7 | 1,052.129 | 698.211 | 618.617 | 498.223 | 489.169 | 581.374 | 564.367 | 472.229 | 121.44 | 61.512 | 38.666 | 35.512 | 14.373 | 9.6 | 0 | 0 | 0 | 12.379 | 10.207 | 21.191 | 10.907 | 9.083 | 8.622 | 11.121 | 11.081 | 6.558 |
Kosten van de omzet
| 1,304.6 | 1,067.8 | 1,036.4 | 1,042.7 | 1,099.1 | 1,207.4 | 773.8 | 463.4 | 477.8 | 562.5 | 377.106 | 283.371 | 275.517 | 251.558 | 246.232 | 290.839 | 276.88 | 231.883 | 54.116 | 19.265 | 14.962 | 14.753 | 5.714 | 3.381 | 0 | 0 | 0 | 0.659 | 0.596 | 0.45 | 0.365 | 0.597 | 0.544 | 0 | 0 | 0 |
Brutowinst
| 493 | 578.6 | 735 | 519.3 | 629.1 | 870.3 | 493.6 | 189.2 | 80.2 | 165.2 | 675.023 | 414.84 | 343.1 | 246.665 | 242.937 | 290.535 | 287.487 | 240.346 | 67.324 | 42.247 | 23.704 | 20.759 | 8.659 | 6.219 | 0 | 0 | 0 | 11.72 | 9.611 | 20.741 | 10.542 | 8.486 | 8.078 | 11.121 | 11.081 | 6.558 |
Brutowinstmarge
| 0.274 | 0.351 | 0.415 | 0.332 | 0.364 | 0.419 | 0.389 | 0.29 | 0.144 | 0.227 | 0.642 | 0.594 | 0.555 | 0.495 | 0.497 | 0.5 | 0.509 | 0.509 | 0.554 | 0.687 | 0.613 | 0.585 | 0.602 | 0.648 | 0 | 0 | 0 | 0.947 | 0.942 | 0.979 | 0.967 | 0.934 | 0.937 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 3.9 | 14.5 | 13 | 13.3 | 14.4 | 39.8 | 44 | 13.6 | 15.6 | 17.1 | 37.009 | 21.36 | 17.274 | 13.148 | 11.038 | 18.728 | 12.331 | 19.203 | 8.762 | 3.239 | 2.728 | 2.215 | 1.483 | 1.192 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 11.4 | -6.6 | -5.8 | -4.7 | -3 | 2.1 | 0 | 20.5 | 24.3 | 20 | 26.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 15.3 | 7.9 | 7.2 | 8.6 | 11.4 | 41.9 | 44 | 34.1 | 39.9 | 37.1 | 37.009 | 21.36 | 17.274 | 13.148 | 11.038 | 18.728 | 12.331 | 19.203 | 8.762 | 3.239 | 2.728 | 2.215 | 1.483 | 1.192 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| -14.2 | -11 | -4.5 | 83.1 | 154.5 | 208.8 | -22.6 | 63.6 | -3.3 | 14.5 | -72.781 | -30.454 | 5.031 | -56.942 | -6.909 | 371.16 | -24.533 | 89.437 | 34.436 | 0.366 | 1.35 | 0.34 | -0.397 | -3.61 | 0.386 | -3.487 | -11.223 | -11.72 | -7.443 | -14.51 | -7.754 | -5.452 | -4.985 | -9.449 | -9.379 | -5.138 |
Bedrijfskosten
| 29.5 | 18.9 | 11.7 | 8.6 | 11.4 | 42.6 | 199 | 116.7 | 698.2 | 816.9 | 387.032 | 162.516 | 146.618 | 163.098 | 200.512 | 310.579 | 154.291 | 138.865 | 41.514 | 15.96 | 12.88 | 10.098 | 4.318 | 2.654 | 0.386 | -3.487 | -11.223 | 1.84 | 2.168 | 6.231 | 2.788 | 3.034 | 3.093 | 1.672 | 1.702 | 1.42 |
Bedrijfsresultaat
| 463.5 | 559.7 | 723.3 | 510.7 | 617.7 | 804.8 | 348.6 | 262.6 | -528.1 | -608.1 | 203.9 | 252.324 | 196.482 | 83.567 | 42.425 | -20.044 | 133.196 | 101.481 | 25.81 | 26.287 | 10.824 | 10.661 | 1.422 | 3.565 | -0.386 | -3.487 | -11.223 | 11.72 | 7.443 | 14.51 | 7.754 | 5.452 | 4.985 | 9.449 | 9.379 | 5.138 |
Bedrijfsresultaat ratio
| 0.258 | 0.34 | 0.408 | 0.327 | 0.357 | 0.387 | 0.275 | 0.402 | -0.946 | -0.836 | 0.194 | 0.361 | 0.318 | 0.168 | 0.087 | -0.034 | 0.236 | 0.215 | 0.213 | 0.427 | 0.28 | 0.3 | 0.099 | 0.371 | 0 | 0 | 0 | 0.947 | 0.729 | 0.685 | 0.711 | 0.6 | 0.578 | 0.85 | 0.846 | 0.783 |
Totaal overige inkomsten en kosten netto
| -1,117.9 | -0.4 | -6.7 | -73.9 | 72.9 | 5.6 | -65.1 | 45.1 | -92.2 | -46.9 | -72.781 | -30.479 | -1.85 | -207.399 | -7.827 | 359.17 | -24.577 | 87.658 | 31.506 | 0.366 | 1.35 | 0.34 | -0.397 | -3.61 | -1.217 | 1.297 | -0.048 | -11.72 | -7.443 | -14.51 | -7.754 | -5.452 | -4.985 | -9.449 | -9.379 | -5.138 |
Inkomen voor belasting
| -654.4 | 559.3 | 716.6 | 436.8 | 690.6 | 810.4 | 283.5 | 307.7 | -620.3 | -655 | 202.411 | 214.001 | 187.809 | -121.268 | 34.41 | 321.613 | 90.587 | 143.625 | 59.462 | 28.436 | 13.318 | 11.212 | 4.21 | 0.532 | 1.695 | -2.19 | -11.271 | 0.887 | -3.998 | -21.027 | -5.155 | 0.104 | -1.77 | -1.534 | -20.533 | 7.237 |
Inkomen voor belasting ratio
| -0.364 | 0.34 | 0.405 | 0.28 | 0.4 | 0.39 | 0.224 | 0.471 | -1.112 | -0.9 | 0.192 | 0.306 | 0.304 | -0.243 | 0.07 | 0.553 | 0.161 | 0.304 | 0.49 | 0.462 | 0.344 | 0.316 | 0.293 | 0.055 | 0 | 0 | 0 | 0.072 | -0.392 | -0.992 | -0.473 | 0.011 | -0.205 | -0.138 | -1.853 | 1.104 |
Belastingkosten
| -179.1 | 158.5 | 215.8 | 120.3 | 191.5 | 233.1 | 84.7 | 79.8 | 31.5 | 140.9 | 100.634 | 60.351 | 23.584 | -23.818 | 1.292 | 61.215 | 26.855 | 40.373 | 15.474 | 28.436 | 13.318 | 11.212 | 4.21 | 0.532 | 1.695 | -2.19 | -11.271 | 0.887 | -3.998 | -21.027 | -5.155 | 0.104 | -1.77 | -1.534 | -20.533 | 7.237 |
Nettowinst
| -475.3 | 400.8 | 500.8 | 316.5 | 500.8 | 577.3 | 198.8 | 387.5 | -588.8 | -514.1 | 101.777 | 153.65 | 165.108 | -96.791 | 33.442 | 260.398 | 63.732 | 103.252 | 43.988 | 0.452 | 0.351 | 0.055 | 2.863 | -0.798 | -3.298 | -1.297 | -3.14 | -2.111 | 5.743 | 0.141 | 1.134 | -2.333 | -1.439 | -22.934 | 0 | 0 |
Nettowinstmarge
| -0.264 | 0.243 | 0.283 | 0.203 | 0.29 | 0.278 | 0.157 | 0.594 | -1.055 | -0.706 | 0.097 | 0.22 | 0.267 | -0.194 | 0.068 | 0.448 | 0.113 | 0.219 | 0.362 | 0.007 | 0.009 | 0.002 | 0.199 | -0.083 | 0 | 0 | 0 | -0.171 | 0.563 | 0.007 | 0.104 | -0.257 | -0.167 | -2.062 | 0 | 0 |
WPA (Winst Per Aandeel)
| -0.21 | 0.18 | 0.22 | 0.14 | 0.22 | 0.25 | 0.092 | 0.21 | -0.4 | -0.4 | 0.078 | 0.12 | 0.14 | -0.086 | 0.03 | 0.24 | 0.069 | 0.15 | 0.094 | 0.066 | 0.039 | 0.042 | 0.018 | -0.007 | -0.044 | -0.015 | -0.046 | -0.035 | 0.097 | 0.003 | 0.042 | -0.09 | -0.059 | -0.01 | 0 | 0 |
Verwaterde WPA
| -0.21 | 0.18 | 0.22 | 0.14 | 0.22 | 0.25 | 0.091 | 0.21 | -0.4 | -0.4 | 0.077 | 0.12 | 0.14 | -0.086 | 0.03 | 0.24 | 0.069 | 0.14 | 0.089 | 0.057 | 0.039 | 0.036 | 0.018 | -0.007 | -0.044 | -0.015 | -0.046 | -0.035 | 0.097 | 0.003 | 0.042 | -0.09 | -0.059 | -0.01 | 0 | 0 |
EBITDA
| 934.9 | 1,005.8 | 1,116.6 | 948.3 | 1,084.4 | 1,331.3 | 750.2 | 322.4 | 177.5 | 345.7 | 413.843 | 364.306 | 317.971 | 137.28 | 155.578 | 528.33 | 253.6 | 314.01 | 83.577 | 38.14 | 21.706 | 17.594 | 7.554 | 0.57 | 1.746 | -3.487 | -11.223 | 0.944 | -2.949 | -20.31 | -4.636 | 0.414 | -1.533 | -1.039 | -19.226 | 11.228 |
EBITDA ratio
| 0.52 | 0.611 | 0.63 | 0.607 | 0.627 | 0.641 | 0.592 | 0.494 | 0.318 | 0.475 | 0.393 | 0.522 | 0.514 | 0.276 | 0.318 | 0.909 | 0.449 | 0.665 | 0.688 | 0.62 | 0.561 | 0.495 | 0.526 | 0.059 | 0 | 0 | 0 | 0.076 | -0.289 | -0.958 | -0.425 | 0.046 | -0.178 | -0.093 | -1.735 | 1.712 |