Beach Energy Limited
ASX:BPT.AX
1.25 (AUD) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) AUD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | ||||||||||||||||||||||||||||||||||||
| Vlottende activa: | ||||||||||||||||||||||||||||||||||||
| Liquide middelen & kasequivalenten
| 172 | 218.9 | 254.5 | 126.7 | 109.9 | 171.9 | 311.2 | 348 | 199.1 | 170.2 | 411.307 | 347.601 | 378.505 | 173.328 | 169.94 | 136.209 | 376.485 | 74.72 | 25.448 | 34.653 | 35.217 | 8.874 | 4.817 | 8.665 | 11.58 | 1.555 | 0.399 | 2.712 | 5.518 | 2.244 | 2.416 | 0.274 | 0.66 | 0.762 | 0.339 | 9.865 |
| Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 19 | 0.6 | 4.1 | 1.1 | 0.011 | 0.031 | 0.322 | 8.475 | 8.945 | 54.949 | 16.221 | 3.839 | 7.192 | 0 | 2.223 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.925 | 0 | 0 | 0 | 0 | 0 | 0 |
| Liquide middelen en kortetermijnbeleggingen
| 172 | 218.9 | 254.5 | 126.7 | 109.9 | 171.9 | 311.2 | 348 | 199.1 | 170.2 | 411.307 | 347.601 | 378.505 | 181.803 | 178.885 | 191.158 | 392.706 | 74.72 | 32.64 | 34.653 | 37.44 | 8.874 | 4.817 | 8.665 | 11.58 | 1.555 | 0.399 | 2.712 | 5.518 | 8.169 | 2.416 | 0.274 | 0.66 | 0.762 | 0.339 | 9.865 |
| Nettovorderingen
| 297.6 | 276.5 | 238.1 | 371.2 | 231.8 | 299 | 273.5 | 116 | 84.5 | 125.4 | 126.869 | 169.031 | 114.858 | 54.421 | 116.101 | 74.275 | 85.06 | 195.676 | 10.279 | 12.573 | 4.879 | 4.181 | 6.01 | 1.951 | 1.629 | 1.166 | 3.65 | 1.27 | 3.326 | 4.866 | 1.633 | 1.741 | 1.717 | 1.86 | 4.895 | 31.241 |
| Voorraad
| 194.2 | 161.2 | 101.4 | 99.4 | 106.9 | 99.5 | 94.4 | 50.1 | 77.3 | 114.6 | 91.837 | 76.303 | 64.425 | 66.658 | 90.927 | 101.177 | 94.092 | 57.738 | 1.798 | 3.962 | 2.602 | 1.951 | 2.154 | 1.372 | 1.442 | 0.966 | 1.027 | 1.145 | 0.979 | 2.418 | 1.211 | 0.283 | 0.226 | 0.273 | 0.313 | 0.298 |
| Overige vlottende activa
| 21.8 | 13.5 | 101.8 | 73.6 | 59 | 28.1 | 45.1 | 7.8 | 74.9 | 31.4 | 7.9 | 6.417 | 6.446 | 5.637 | 9.661 | 22.495 | 13.695 | 6.874 | 0.489 | 0.431 | 0.251 | 0.484 | 0.265 | 0.197 | 0.138 | 0.146 | 0.034 | 0.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Totaal vlottende activa
| 685.6 | 670.1 | 695.8 | 670.9 | 507.6 | 598.5 | 724.2 | 521.9 | 435.8 | 441.6 | 637.918 | 599.383 | 564.556 | 308.519 | 395.574 | 389.105 | 585.553 | 338.847 | 46.084 | 52.125 | 45.563 | 15.49 | 13.246 | 12.185 | 14.789 | 3.833 | 5.11 | 5.164 | 9.823 | 15.453 | 5.26 | 2.298 | 2.603 | 2.895 | 5.547 | 41.404 |
| Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||
| Materiële vaste activa, netto
| 4,266.1 | 4,509.7 | 3,797.4 | 3,512.4 | 3,054.8 | 3,108.8 | 3,194.6 | 1,241.4 | 1,169.4 | 1,341.6 | 1,854.562 | 1,676.735 | 1,489.47 | 1,218.917 | 1,210.257 | 1,245.584 | 1,082.122 | 446.378 | 98.912 | 46.868 | 36.753 | 49.435 | 38.679 | 14.558 | 12.852 | 11.198 | 12.621 | 22.17 | 20.809 | 25.244 | 18.723 | 20.996 | 20.599 | 21.266 | 7.443 | 27.745 |
| Goodwill
| 6.1 | 57.1 | 57.1 | 57.1 | 57.1 | 57.1 | 83.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Immateriële activa
| 20.5 | 77.6 | 77.1 | 77.1 | 78.8 | 57.1 | 83.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 568.212 | 210.938 | 47.778 | 27.774 | 29.102 | 20.612 | 5.152 | 5.411 | 4.987 | 6.119 | 6.23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill en immateriële activa
| 26.6 | 134.7 | 77.1 | 134.2 | 135.9 | 57.1 | 83.9 | 1,142 | 0 | 0 | 0.021 | 0.021 | 0.134 | 0 | 0 | 0 | 0 | 568.212 | 210.938 | 47.778 | 27.774 | 29.102 | 20.612 | 5.152 | 5.411 | 4.987 | 6.119 | 6.23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Langetermijnbeleggingen
| 20.5 | 0 | 0 | -57.1 | -57.1 | 2,785.1 | 5.3 | 50.3 | 19.6 | 53 | 70.334 | 42.109 | 14.026 | 5.806 | 7.284 | 2.65 | 4.123 | 10.608 | 15.723 | 10 | 1.443 | -29.102 | -20.612 | -10.757 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.06 |
| Belastingvorderingen
| 91.2 | 0 | 0 | 334.9 | 308.9 | 380.8 | 313.6 | 149.7 | 0 | 0 | 63.917 | 65.951 | 67.008 | 54.444 | 63.893 | 67.437 | 53.455 | 57.54 | 11.782 | 2.831 | 4.6 | 4.715 | 6.407 | 5.605 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende activa
| 409.2 | 580.4 | 531.8 | 418.8 | 537.5 | -3,165.9 | -318.9 | -1,291.7 | -1,189 | -1,394.6 | 27.9 | 20.589 | 12.999 | 0.148 | 0 | 0 | 8.565 | 8.877 | 1.556 | 1.632 | 1.836 | 1.415 | 0.067 | 5.605 | -5.383 | -4.985 | -5.678 | -6.23 | 0 | 0 | 1.695 | 0 | 0 | 0 | 41.435 | 4.213 |
| Totaal niet-vlottende activa
| 4,813.6 | 5,224.8 | 4,406.3 | 4,343.2 | 3,980 | 3,165.9 | 3,278.5 | 1,291.7 | 1,189 | 1,394.6 | 2,016.734 | 1,805.405 | 1,583.637 | 1,279.315 | 1,281.434 | 1,315.671 | 1,148.265 | 1,091.615 | 338.911 | 109.109 | 72.406 | 55.565 | 45.153 | 20.163 | 12.88 | 11.2 | 13.062 | 22.17 | 20.809 | 25.244 | 20.418 | 20.996 | 20.599 | 21.266 | 48.878 | 33.018 |
| Totaal activa
| 5,499.2 | 5,894.9 | 5,102.1 | 5,014.1 | 4,487.6 | 3,913.9 | 4,076.8 | 1,893.1 | 1,625.5 | 1,836.4 | 2,654.652 | 2,404.788 | 2,148.193 | 1,587.834 | 1,677.008 | 1,704.776 | 1,733.818 | 1,430.462 | 384.995 | 161.234 | 117.969 | 71.055 | 58.399 | 32.348 | 27.669 | 15.033 | 18.172 | 27.334 | 30.632 | 40.697 | 25.678 | 23.294 | 23.202 | 24.161 | 54.425 | 74.422 |
| Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||
| Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||
| Crediteuren
| 282.2 | 329.9 | 334.9 | 263.2 | 276.4 | 324.4 | 293.3 | 66.5 | 90.1 | 128.5 | 149.844 | 120.673 | 102.658 | 116.329 | 93.874 | 107.307 | 174.519 | 83.826 | 47.984 | 9.686 | 5.425 | 3.527 | 2.812 | 0.595 | 1.878 | 1.143 | 3.778 | 2.815 | 1.448 | 2.37 | 1.904 | 1.044 | 0.714 | 0.729 | 0 | 0 |
| Kortlopende schulden
| 12.4 | 11 | 14.7 | 77 | 26.8 | -385 | 0 | 0 | 0 | 0 | 127.085 | 0 | 0 | 0 | 0 | 0 | 69.483 | 60.503 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0 | 0 | 0 | 1.25 | 0 | 0 | 5.925 | 0.008 | 3.752 | 1.5 | 2.511 | 7.376 | 7.328 |
| Belastingschulden
| 0 | 12.1 | 48.3 | 3.9 | 86.4 | 201.4 | 100.2 | 10.1 | 0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde opbrengsten
| 0 | 12.1 | 4.3 | 12 | 35.7 | 60.6 | 0 | 0 | 0 | 0 | 75.693 | 0 | 0 | 0 | 0 | 0 | 15.864 | 0.319 | 0.273 | 1.892 | 0.238 | -0.314 | 0 | 0 | 0 | 0 | -1.512 | 0 | 0 | 3.568 | 1.344 | -3.752 | -1.5 | -2.511 | 0 | 0 |
| Overige kortlopende verplichtingen
| -195 | -250.8 | -245.5 | -220.3 | -245.5 | 87.5 | -204.1 | -16.9 | -31.8 | -105.9 | -101.362 | -75.849 | -77.725 | -94.261 | -81.464 | -37.539 | -111.036 | -50.077 | -47.137 | -8.995 | -4.819 | -3.031 | -2.727 | -0.501 | 1.12 | -1.067 | -2.22 | -2.686 | 2.164 | -2.112 | -1.689 | 4.203 | 1.484 | 1.782 | 1.787 | 1.12 |
| Totaal kortlopende verplichtingen
| 381.8 | 444.2 | 491.6 | 399 | 456.2 | 613.3 | 482.7 | 126.2 | 149.1 | 151.1 | 401.104 | 165.497 | 127.591 | 138.397 | 106.284 | 177.075 | 323.349 | 178.397 | 49.124 | 12.289 | 6.289 | 3.729 | 2.917 | 0.689 | 4.876 | 1.219 | 5.074 | 2.944 | 5.06 | 12.121 | 3.471 | 6.291 | 2.912 | 3.24 | 9.163 | 8.448 |
| Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||
| Langetermijnschulden
| 752.1 | 383.3 | 87.3 | 174.1 | 56.7 | 0 | 925.7 | 148 | 146.6 | 148.5 | 0 | 119.953 | 113.376 | 0 | 0 | 0 | 165.202 | 235.763 | 0.991 | 1.1 | 1.164 | 1.189 | 1.209 | 1.249 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.279 | 0 | 0 | 0 |
| Uitgestelde opbrengsten niet-vlottend
| 0 | 14.2 | 18.3 | 3.9 | 12.5 | 42 | 635.1 | 77.6 | 0 | 121.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.611 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 201 | 106.4 | 379.3 | 304.6 | 336.1 | 290.6 | 70.4 | 0 | 26.9 | 251.005 | 207.517 | 178.743 | 104.676 | 119.049 | 121.589 | 102.566 | 99.272 | 35.445 | 15.742 | 9.931 | 6.297 | 4.672 | 2.523 | 0 | 0 | 1.337 | 4.116 | 4.103 | 4.73 | 3.77 | 3.915 | 4.167 | 5.193 | 4.607 | 9.932 |
| Overige niet-vlottende verplichtingen
| 1,052.8 | 974.3 | 858.6 | 970 | 839.8 | 849.1 | -925.7 | -148 | -146.6 | -148.5 | 131.77 | 129.315 | 116.636 | 72.239 | 80.119 | 73.434 | 71.071 | 90.087 | 16.4 | 3.868 | 2.634 | 2.425 | 2.007 | 2.523 | 1.81 | 2.712 | 1.115 | 1.099 | 1.122 | 6.073 | 0.013 | 0.011 | 0 | 0 | 0 | 0 |
| Totaal niet-vlottende verplichtingen
| 1,804.9 | 1,572.8 | 1,070.6 | 1,527.3 | 1,213.6 | 1,227.2 | 925.7 | 148 | 146.6 | 148.5 | 382.775 | 456.785 | 408.755 | 176.915 | 199.168 | 195.023 | 338.839 | 425.122 | 52.836 | 20.71 | 13.729 | 9.911 | 7.888 | 5.684 | 1.81 | 2.712 | 2.452 | 5.215 | 5.225 | 10.803 | 3.783 | 3.926 | 6.446 | 5.193 | 4.607 | 9.932 |
| Totaal passiva
| 2,186.7 | 2,017 | 1,562.2 | 1,926.3 | 1,669.8 | 1,539.5 | 2,238.8 | 491.1 | 551 | 481.6 | 783.879 | 622.282 | 536.346 | 315.312 | 305.452 | 372.098 | 662.188 | 603.519 | 101.96 | 32.999 | 20.018 | 13.64 | 10.805 | 6.373 | 6.686 | 3.931 | 7.526 | 8.159 | 10.285 | 22.924 | 7.254 | 10.217 | 9.358 | 8.433 | 13.77 | 18.38 |
| Eigen vermogen: | ||||||||||||||||||||||||||||||||||||
| Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 1,864.2 | 1,863.3 | 1,862.3 | 1,859.5 | 1,861.2 | 1,860.6 | 1,859.1 | 1,558.5 | 1,548.7 | 1,250.1 | 1,239.942 | 1,214.101 | 1,200.211 | 1,000.801 | 992.581 | 950.292 | 944.248 | 751.543 | 296.431 | 170.509 | 155.453 | 123.807 | 121.999 | 103.243 | 101.067 | 90.519 | 154.714 | 137.951 | 137.951 | 137.951 | 76.993 | 55.453 | 55.453 | 55.453 | 55.453 | 55.453 |
| Ingehouden winsten
| 787.5 | 1,262.8 | 862 | 361.2 | 44.7 | 472.7 | -59 | -216.3 | -575.7 | 19.6 | 572.502 | 521.792 | 396.483 | 250.769 | 366.735 | 373.023 | 130.684 | 75.882 | -14.099 | -45.977 | -61.673 | -68.291 | -74.405 | -77.268 | -80.084 | -80.078 | -76.992 | -65.36 | -64.123 | -66.89 | -46.67 | -42.881 | -40.905 | -38.735 | -13.683 | 1.509 |
| Overige gereserveerde algehele resultaten
| 660.8 | 751.8 | 815.6 | 867.1 | 911.9 | 167.9 | 210.3 | 232.2 | 283.3 | 273.4 | 58.329 | 46.613 | 15.153 | 15.205 | 11.065 | 9.363 | -3.302 | -0.482 | 0.703 | 0 | 0 | -2.516 | -1.674 | -1.185 | -0.84 | 0.661 | -67.076 | -53.416 | 8.552 | 8.745 | 8.682 | 9.885 | 8.676 | 8.39 | 8.265 | 8.46 |
| Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | -126.8 | -172.4 | -172.4 | -181.8 | -188.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.516 | 1.674 | 1.185 | 0.84 | 0 | 0 | 0 | -62.033 | -62.033 | -20.581 | -9.38 | -9.38 | -9.38 | -9.38 | -9.38 |
| Totaal eigen vermogen van aandeelhouders
| 3,312.5 | 3,877.9 | 3,539.9 | 3,087.8 | 2,817.8 | 2,374.4 | 1,838 | 1,402 | 1,074.5 | 1,354.8 | 1,870.773 | 1,782.506 | 1,611.847 | 1,266.775 | 1,370.381 | 1,332.678 | 1,071.63 | 826.943 | 283.035 | 124.532 | 93.78 | 55.516 | 47.594 | 25.975 | 20.983 | 11.102 | 10.646 | 19.175 | 20.347 | 17.773 | 18.424 | 13.077 | 13.844 | 15.728 | 40.655 | 56.042 |
| Totaal eigen vermogen
| 3,312.5 | 3,877.9 | 3,539.9 | 3,087.8 | 2,817.8 | 2,374.4 | 1,838 | 1,402 | 1,074.5 | 1,354.8 | 1,870.773 | 1,782.506 | 1,611.847 | 1,272.522 | 1,371.556 | 1,332.678 | 1,071.63 | 826.943 | 283.035 | 128.235 | 97.951 | 57.415 | 47.594 | 25.975 | 20.983 | 11.102 | 10.646 | 19.175 | 20.347 | 17.773 | 18.424 | 13.077 | 13.844 | 15.728 | 40.655 | 56.042 |
| Totaal passiva en aandeelhoudersvermogen
| 5,499.2 | 5,894.9 | 5,102.1 | 5,014.1 | 4,487.6 | 4,214.9 | 4,321.6 | 1,963.5 | 1,625.5 | 1,836.4 | 2,654.652 | 2,404.788 | 2,148.193 | 1,587.834 | 1,677.008 | 1,704.776 | 1,733.818 | 1,430.462 | 384.995 | 161.234 | 117.969 | 71.055 | 58.399 | 32.348 | 27.669 | 15.033 | 18.172 | 27.334 | 30.632 | 40.697 | 25.678 | 23.294 | 23.202 | 24.161 | 54.425 | 74.422 |