Björn Borg AB (publ)
SSE:BORG.ST
51.5 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 872.261 | 835.173 | 796.095 | 705.211 | 756.853 | 709.576 | 696.482 | 631.616 | 574.328 | 538.753 | 499.246 | 551.432 | 536.509 | 536.04 | 519.915 | 526.556 | 494.886 | 324.555 | 183.639 | 121.649 |
| Kosten van de omzet
| 577.452 | 410.66 | 351.663 | 335.228 | 350.735 | 302.555 | 320.211 | 314.137 | 273.126 | 253.56 | 245.06 | 274.803 | 260.295 | 248.844 | 253.271 | 243.058 | 229.841 | 160.068 | 87.837 | 58.818 |
| Brutowinst
| 294.809 | 424.513 | 444.432 | 369.983 | 406.118 | 407.021 | 376.271 | 317.479 | 301.202 | 285.193 | 254.186 | 276.629 | 276.214 | 287.196 | 266.644 | 283.498 | 265.045 | 164.487 | 95.802 | 62.831 |
| Brutowinstmarge
| 0.338 | 0.508 | 0.558 | 0.525 | 0.537 | 0.574 | 0.54 | 0.503 | 0.524 | 0.529 | 0.509 | 0.502 | 0.515 | 0.536 | 0.513 | 0.538 | 0.536 | 0.507 | 0.522 | 0.516 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.874 | 11.133 | 13.211 | 13.511 | 13.197 | 12.234 | 10.858 | 8.211 | 4.138 | 1.887 |
| Algemene en administratieve kosten
| 38.715 | 58.524 | 45.905 | 61.291 | 49.989 | 86.627 | 89.389 | 66.902 | 59.376 | 63.417 | 60.445 | 51.016 | 54.524 | 41.037 | 38.463 | 37.133 | 30.619 | 22.388 | 20.956 | 15.398 |
| Verkoop- en marketingkosten
| 147.503 | 122.888 | 112.406 | 97.294 | 101.789 | 105.534 | 84.578 | 81.285 | 76.759 | 59.315 | 158.707 | 144.694 | 124.773 | 106.643 | 102.39 | 105.38 | 81.493 | 52.024 | 40.99 | 33.397 |
| Verkoop-, algemene en administratieve kosten
| 198.031 | 181.412 | 158.311 | 158.585 | 151.778 | 192.161 | 173.967 | 148.187 | 136.135 | 122.732 | 219.152 | 195.71 | 179.297 | 147.68 | 140.853 | 142.513 | 112.112 | 74.412 | 61.946 | 48.795 |
| Overige kosten
| 184.361 | 170.193 | 182.034 | 177.705 | 202.984 | 143.857 | 151.977 | 109.06 | 112.099 | 112.255 | 0 | 0 | 0 | 0 | 0 | 257.502 | 0 | 0 | -0.001 | 0 |
| Bedrijfskosten
| 198.031 | 351.605 | 340.345 | 336.29 | 354.762 | 336.018 | 325.944 | 257.247 | 248.234 | 234.987 | 233.026 | 206.843 | 192.508 | 161.191 | 154.05 | 412.249 | 122.97 | 82.623 | 66.083 | 50.682 |
| Bedrijfsresultaat
| 96.778 | 72.909 | 104.088 | 24.056 | 51.365 | 71.003 | 55.367 | 64.196 | 58.592 | 55.95 | 21.16 | 69.786 | 83.706 | 126.005 | 112.594 | -128.751 | 142.075 | 81.864 | 29.719 | 12.149 |
| Bedrijfsresultaat ratio
| 0.111 | 0.087 | 0.131 | 0.034 | 0.068 | 0.1 | 0.079 | 0.102 | 0.102 | 0.104 | 0.042 | 0.127 | 0.156 | 0.235 | 0.217 | -0.245 | 0.287 | 0.252 | 0.162 | 0.1 |
| Totaal overige inkomsten en kosten netto
| 0.913 | -2.465 | 2.782 | -6.477 | -2.672 | 3.025 | 1.071 | 3.237 | 4.592 | 12.942 | 3.689 | -0.909 | 0.92 | -2.01 | -0.936 | 263.573 | 0.152 | -0.464 | 1.581 | 2.219 |
| Inkomen voor belasting
| 97.691 | 70.444 | 106.87 | 17.579 | 48.693 | 74.028 | 51.398 | 63.469 | 57.56 | 63.148 | 24.849 | 68.877 | 84.626 | 123.995 | 111.658 | 134.822 | 142.227 | 81.4 | 31.3 | 14.368 |
| Inkomen voor belasting ratio
| 0.112 | 0.084 | 0.134 | 0.025 | 0.064 | 0.104 | 0.074 | 0.1 | 0.1 | 0.117 | 0.05 | 0.125 | 0.158 | 0.231 | 0.215 | 0.256 | 0.287 | 0.251 | 0.17 | 0.118 |
| Belastingkosten
| 21.722 | 19.571 | 20.84 | -1.254 | 9.745 | 14.142 | 14.026 | 16.572 | 15.917 | 15.577 | 10.943 | 21.65 | -15.524 | 33.232 | 30.756 | 35.62 | -40.136 | -22.915 | -9.357 | -4.299 |
| Nettowinst
| 75.969 | 50.873 | 86.03 | 18.833 | 38.948 | 60.128 | 37.099 | 47.361 | 45.062 | 48.835 | 21.613 | 52.963 | 100.15 | 90.763 | 80.902 | 99.202 | 102.091 | 58.485 | 21.943 | 10.069 |
| Nettowinstmarge
| 0.087 | 0.061 | 0.108 | 0.027 | 0.051 | 0.085 | 0.053 | 0.075 | 0.078 | 0.091 | 0.043 | 0.096 | 0.187 | 0.169 | 0.156 | 0.188 | 0.206 | 0.18 | 0.119 | 0.083 |
| WPA (Winst Per Aandeel)
| 3.02 | 2.02 | 3.42 | 0.75 | 1.55 | 2.39 | 1.48 | 1.88 | 1.79 | 1.94 | 0.86 | 2.11 | 4.19 | 3.61 | 3.22 | 3.96 | 4.18 | 2.55 | 1.03 | 0.46 |
| Verwaterde WPA
| 3.02 | 2.02 | 3.42 | 0.75 | 1.55 | 2.39 | 1.48 | 1.88 | 1.77 | 1.94 | 0.86 | 2.11 | 4.19 | 3.57 | 3.21 | 3.96 | 4.17 | 2.53 | 1.02 | 0.46 |
| EBITDA
| 129.793 | 109.448 | 147.377 | 64.902 | 114.113 | 86.545 | 65.401 | 78.602 | 76.487 | 87.112 | 42.644 | 82.81 | 104.933 | 135.895 | 124.002 | 155.27 | 153.751 | 85.03 | 33.042 | 15.522 |
| EBITDA ratio
| 0.149 | 0.131 | 0.185 | 0.092 | 0.151 | 0.122 | 0.094 | 0.124 | 0.133 | 0.162 | 0.085 | 0.15 | 0.196 | 0.254 | 0.239 | 0.295 | 0.311 | 0.262 | 0.18 | 0.128 |