Björn Borg AB (publ)
SSE:BORG.ST
51.5 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 213.205 | 256.788 | 197.632 | 262.105 | 165.631 | 250.222 | 198.419 | 248.59 | 161.544 | 236.569 | 189.903 | 243.94 | 166.786 | 195.468 | 136.913 | 232.113 | 153.883 | 171.973 | 180.305 | 236.801 | 146.974 | 188.155 | 196.898 | 203.132 | 140.341 | 169.204 | 170.269 | 205.712 | 134.844 | 185.657 | 171.41 | 179.977 | 122.165 | 158.065 | 152.617 | 191.43 | 99.199 | 131.081 | 135.278 | 163.723 | 96.969 | 142.783 | 100.269 | 159.791 | 107.771 | 131.414 | 138.655 | 166.761 | 105.478 | 140.538 | 123.101 | 160.15 | 101.937 | 151.321 | 115.893 | 170.998 | 100.77 | 148.379 | 102.247 | 155.162 | 97.832 | 164.674 |
Kosten van de omzet
| 151.663 | 167.3 | 129.283 | 124.246 | 73.576 | 117.96 | 95.058 | 128.793 | 73.575 | 113.234 | 84.617 | 109.579 | 71.194 | 86.273 | 69.589 | 111.484 | 75.289 | 78.867 | 96.725 | 109.437 | 63.225 | 81.349 | 87.629 | 85.944 | 56.326 | 72.656 | 70.921 | 89.847 | 64.604 | 94.838 | 89.111 | 89.236 | 56.818 | 78.972 | 73.601 | 92.153 | 46.603 | 60.769 | 62.142 | 77.964 | 46.013 | 67.44 | 47.587 | 77.204 | 53.732 | 66.537 | 67.06 | 84.173 | 50.536 | 73.034 | 58.563 | 79.149 | 47.556 | 75.026 | 50.677 | 81.135 | 45.23 | 71.803 | 45.334 | 76.403 | 48.008 | 83.526 |
Brutowinst
| 61.542 | 89.488 | 68.349 | 137.859 | 92.055 | 132.262 | 103.361 | 119.797 | 87.969 | 123.335 | 105.286 | 134.361 | 95.592 | 109.195 | 67.324 | 120.629 | 78.594 | 93.106 | 83.58 | 127.364 | 83.749 | 106.806 | 109.269 | 117.188 | 84.015 | 96.548 | 99.348 | 115.865 | 70.24 | 90.819 | 82.299 | 90.741 | 65.347 | 79.093 | 79.016 | 99.277 | 52.596 | 70.312 | 73.136 | 85.759 | 50.956 | 75.343 | 52.682 | 82.587 | 54.039 | 64.877 | 71.595 | 82.588 | 54.942 | 67.504 | 64.538 | 81.001 | 54.381 | 76.295 | 65.216 | 89.863 | 55.54 | 76.576 | 56.913 | 78.759 | 49.824 | 81.148 |
Brutowinstmarge
| 0.289 | 0.348 | 0.346 | 0.526 | 0.556 | 0.529 | 0.521 | 0.482 | 0.545 | 0.521 | 0.554 | 0.551 | 0.573 | 0.559 | 0.492 | 0.52 | 0.511 | 0.541 | 0.464 | 0.538 | 0.57 | 0.568 | 0.555 | 0.577 | 0.599 | 0.571 | 0.583 | 0.563 | 0.521 | 0.489 | 0.48 | 0.504 | 0.535 | 0.5 | 0.518 | 0.519 | 0.53 | 0.536 | 0.541 | 0.524 | 0.525 | 0.528 | 0.525 | 0.517 | 0.501 | 0.494 | 0.516 | 0.495 | 0.521 | 0.48 | 0.524 | 0.506 | 0.533 | 0.504 | 0.563 | 0.526 | 0.551 | 0.516 | 0.557 | 0.508 | 0.509 | 0.493 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.997 | 2.671 | 4.383 | 2.822 | 3.081 | 2.461 | 2.612 | 2.98 | 3.36 | 3.402 | 2.706 | 3.743 | 2.978 | 3.315 | 3.661 | 3.557 | 3.32 | 3.311 | 2.87 | 3.636 |
Algemene en administratieve kosten
| 0 | 11.718 | 4.626 | 38.773 | 21.09 | 16.176 | -69.9 | 50.396 | 37.204 | 40.824 | 11.253 | 37.321 | 31.792 | 13.719 | 12.531 | 38.485 | 42.8 | 12.368 | 13.262 | 41.311 | 29.607 | 22.759 | 22.678 | 45.783 | 42.307 | 22.066 | 23.317 | 45.423 | 35.201 | 24.367 | 16.868 | 40.292 | 35.379 | 17.324 | 16.053 | 39.426 | 30.262 | 14.15 | 36.821 | 31.816 | 23.651 | 15.011 | 17.659 | 15.077 | 13.645 | 14.065 | 13.766 | 11.809 | 12.185 | 13.256 | 15.487 | 13.285 | 12.858 | 12.894 | 10.105 | 9.461 | 10.281 | 11.19 | 9.411 | 8.752 | 9.62 | 10.882 |
Verkoop- en marketingkosten
| 0 | 42.45 | 42.669 | 16.045 | 18.631 | 33.81 | 122.888 | 13.58 | 15.439 | 28.546 | 38.992 | 11.79 | 11.821 | 25.234 | 22.562 | 8.606 | 10.045 | 29.839 | 27.126 | 14.288 | 9.733 | 28.709 | 33.537 | 15.558 | 9.833 | 25.79 | 24.078 | 13.736 | 8.509 | 21.582 | 20.26 | 12.272 | 9.745 | 18.064 | 18.953 | 14.584 | 9.536 | 17.291 | 9.262 | 11.577 | 5.869 | 15.433 | 43.56 | 41.229 | 35.151 | 38.765 | 39.663 | 33.096 | 35.297 | 36.637 | 31.548 | 31.338 | 30.627 | 31.26 | 27.621 | 25.571 | 27.659 | 25.792 | 24.756 | 23.243 | 25.203 | 29.047 |
Verkoop-, algemene en administratieve kosten
| 55.669 | 57.358 | 50.589 | 54.818 | 39.721 | 49.986 | 52.988 | 50.396 | 37.204 | 40.824 | 50.245 | 37.321 | 31.792 | 38.953 | 35.093 | 38.485 | 42.8 | 42.207 | 40.388 | 41.311 | 29.607 | 51.468 | 56.215 | 45.783 | 42.307 | 47.856 | 47.395 | 45.423 | 35.201 | 45.949 | 37.128 | 40.292 | 35.379 | 35.388 | 35.006 | 39.426 | 30.262 | 31.441 | 36.821 | 31.816 | 23.651 | 30.444 | 61.219 | 56.306 | 48.796 | 52.83 | 53.429 | 44.905 | 47.482 | 49.893 | 47.035 | 44.623 | 43.485 | 44.154 | 37.726 | 35.032 | 37.94 | 36.982 | 34.167 | 31.995 | 34.823 | 39.929 |
Overige kosten
| 100.856 | 0 | 0 | 0 | 0 | 50.891 | 42.605 | 38.804 | 45.532 | 53.202 | 45.021 | 44.683 | 44.523 | 47.808 | 25.778 | 48.741 | 49.204 | 43.653 | 41.77 | 52.988 | 55.82 | 10.998 | 29.837 | 35.133 | 40.9 | 37.985 | 34.183 | 39.585 | 41.067 | 37.143 | 23.805 | 24.242 | 32.352 | 28.66 | 25.161 | 29.967 | 27.95 | 29.022 | 35.104 | 23.905 | 27.17 | 26.077 | 0 | 0 | 0 | 0 | 0 | 2.461 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 55.669 | 57.358 | 50.589 | 96.966 | 83.955 | 100.877 | 95.593 | 89.2 | 82.736 | 94.026 | 95.266 | 82.004 | 76.315 | 86.761 | 60.871 | 87.226 | 92.004 | 85.86 | 82.158 | 94.299 | 85.427 | 99.257 | 86.052 | 80.916 | 83.207 | 85.841 | 81.578 | 85.008 | 76.268 | 83.092 | 60.933 | 64.534 | 67.731 | 64.048 | 60.167 | 69.393 | 58.212 | 60.463 | 71.925 | 55.721 | 50.821 | 56.521 | 65.216 | 58.977 | 53.179 | 55.652 | 56.51 | 47.366 | 50.094 | 52.873 | 50.395 | 48.025 | 46.191 | 47.897 | 40.704 | 38.347 | 41.601 | 40.539 | 37.487 | 35.306 | 37.693 | 43.565 |
Bedrijfsresultaat
| 5.873 | 32.13 | 17.76 | 40.893 | 8.1 | 31.385 | 7.769 | 30.597 | 5.233 | 29.309 | 10.02 | 52.357 | 19.277 | 22.434 | 6.454 | 33.403 | -13.41 | 7.246 | 1.431 | 33.065 | -1.678 | 18.545 | 16.032 | 36.999 | 2.888 | 15.085 | 16.904 | 32.012 | -0.29 | 6.741 | 21.365 | 28.636 | 0.305 | 13.891 | 14.553 | 32.872 | -1.662 | 12.828 | 3.559 | 32.82 | 0.522 | 19.048 | -12.534 | 23.61 | 0.86 | 9.225 | 15.085 | 35.222 | 4.848 | 14.631 | 14.143 | 32.976 | 8.19 | 28.398 | 24.512 | 51.516 | 13.939 | 36.037 | 19.426 | 43.453 | 12.131 | 37.582 |
Bedrijfsresultaat ratio
| 0.028 | 0.125 | 0.09 | 0.156 | 0.049 | 0.125 | 0.039 | 0.123 | 0.032 | 0.124 | 0.053 | 0.215 | 0.116 | 0.115 | 0.047 | 0.144 | -0.087 | 0.042 | 0.008 | 0.14 | -0.011 | 0.099 | 0.081 | 0.182 | 0.021 | 0.089 | 0.099 | 0.156 | -0.002 | 0.036 | 0.125 | 0.159 | 0.002 | 0.088 | 0.095 | 0.172 | -0.017 | 0.098 | 0.026 | 0.2 | 0.005 | 0.133 | -0.125 | 0.148 | 0.008 | 0.07 | 0.109 | 0.211 | 0.046 | 0.104 | 0.115 | 0.206 | 0.08 | 0.188 | 0.212 | 0.301 | 0.138 | 0.243 | 0.19 | 0.28 | 0.124 | 0.228 |
Totaal overige inkomsten en kosten netto
| 3.2 | -5.176 | 3.313 | -0.341 | -2.699 | -0.72 | -1.381 | -0.052 | -0.889 | -0.143 | 5.536 | -1.419 | -1.262 | 3.454 | -12.198 | -0.452 | -9.436 | 5.972 | -3.989 | 1.075 | -1.15 | 12.397 | -7.137 | -0.638 | 2.408 | 8.392 | -2.087 | 0.171 | 3.949 | -0.962 | 4.047 | 2.286 | 2.368 | -5.466 | -6.994 | -0.374 | 4.031 | 7.932 | 4.401 | 3.796 | 3.804 | 1.165 | 3.135 | -0.915 | 3.607 | -2.139 | 3.863 | -1.854 | -1.018 | -1.901 | 0.884 | -0.312 | 0.713 | -0.365 | -0.362 | -1.744 | 0.705 | -0.608 | 0.286 | -2.623 | -0.26 | 1.662 |
Inkomen voor belasting
| 9.073 | 26.954 | 21.073 | 40.552 | 5.401 | 30.665 | 6.388 | 30.545 | 4.344 | 29.166 | 12.03 | 50.938 | 18.015 | 25.888 | -5.745 | 32.951 | -22.846 | 13.218 | -2.567 | 34.14 | -2.828 | 19.946 | 16.08 | 35.634 | 3.216 | 19.099 | 15.683 | 31.028 | -2.079 | 6.765 | 25.413 | 28.493 | -0.016 | 9.579 | 11.855 | 29.51 | -1.585 | 17.781 | 5.612 | 33.834 | 3.939 | 19.987 | -9.399 | 22.695 | 4.467 | 7.086 | 18.948 | 33.368 | 3.83 | 12.73 | 15.027 | 32.664 | 8.903 | 28.033 | 24.15 | 49.772 | 14.644 | 35.429 | 19.712 | 40.83 | 11.871 | 39.245 |
Inkomen voor belasting ratio
| 0.043 | 0.105 | 0.107 | 0.155 | 0.033 | 0.123 | 0.032 | 0.123 | 0.027 | 0.123 | 0.063 | 0.209 | 0.108 | 0.132 | -0.042 | 0.142 | -0.148 | 0.077 | -0.014 | 0.144 | -0.019 | 0.106 | 0.082 | 0.175 | 0.023 | 0.113 | 0.092 | 0.151 | -0.015 | 0.036 | 0.148 | 0.158 | -0 | 0.061 | 0.078 | 0.154 | -0.016 | 0.136 | 0.041 | 0.207 | 0.041 | 0.14 | -0.094 | 0.142 | 0.041 | 0.054 | 0.137 | 0.2 | 0.036 | 0.091 | 0.122 | 0.204 | 0.087 | 0.185 | 0.208 | 0.291 | 0.145 | 0.239 | 0.193 | 0.263 | 0.121 | 0.238 |
Belastingkosten
| 2.551 | 5.743 | 6.122 | 8.507 | 1.212 | 5.88 | 1.098 | 8.355 | 4.082 | 6.035 | 0.955 | 10.836 | 4.473 | 4.575 | -7.003 | 7.19 | -4.026 | 2.585 | 0.111 | 7.134 | -0.567 | 3.067 | 1.48 | 6.68 | 1.742 | 4.24 | 4.636 | 6.381 | 1.263 | 1.745 | 7.528 | 3.813 | 2.186 | 3.044 | 4.515 | 7.797 | 0.689 | 2.916 | -0.292 | 9.791 | 1.723 | 4.356 | 1.644 | 7.167 | 1.052 | 1.079 | 7.064 | 8.313 | 2.846 | 3.409 | -33.934 | 8.592 | 2.445 | 7.373 | 6.581 | 13.11 | 3.891 | 9.65 | 6.218 | 10.747 | 3.469 | 10.322 |
Nettowinst
| 6.522 | 21.211 | 14.949 | 32.045 | 4.189 | 24.785 | 5.29 | 22.19 | 0.262 | 23.131 | 11.075 | 40.102 | 13.542 | 21.313 | 1.258 | 25.761 | -18.82 | 10.633 | -2.678 | 27.006 | -2.261 | 16.879 | 14.611 | 28.965 | 1.505 | 15.048 | 10.846 | 24.541 | -2.794 | 4.507 | 18.605 | 23.807 | -2.164 | 7.113 | 8.488 | 22.156 | -1.033 | 15.452 | 4.473 | 25.19 | 3.777 | 15.643 | -10.088 | 18.523 | 5.726 | 7.453 | 11.406 | 27.809 | 2.629 | 11.136 | 48.37 | 28.568 | 6.458 | 22.365 | 17.723 | 36.642 | 10.75 | 25.782 | 13.487 | 30.078 | 8.405 | 28.897 |
Nettowinstmarge
| 0.031 | 0.083 | 0.076 | 0.122 | 0.025 | 0.099 | 0.027 | 0.089 | 0.002 | 0.098 | 0.058 | 0.164 | 0.081 | 0.109 | 0.009 | 0.111 | -0.122 | 0.062 | -0.015 | 0.114 | -0.015 | 0.09 | 0.074 | 0.143 | 0.011 | 0.089 | 0.064 | 0.119 | -0.021 | 0.024 | 0.109 | 0.132 | -0.018 | 0.045 | 0.056 | 0.116 | -0.01 | 0.118 | 0.033 | 0.154 | 0.039 | 0.11 | -0.101 | 0.116 | 0.053 | 0.057 | 0.082 | 0.167 | 0.025 | 0.079 | 0.393 | 0.178 | 0.063 | 0.148 | 0.153 | 0.214 | 0.107 | 0.174 | 0.132 | 0.194 | 0.086 | 0.175 |
WPA (Winst Per Aandeel)
| 0.26 | 0.84 | 0.59 | 1.27 | 0.17 | 0.99 | 0.21 | 0.88 | 0.01 | 0.92 | 0.44 | 1.59 | 0.54 | 0.85 | 0.05 | 1.02 | -0.75 | 0.42 | -0.11 | 1.07 | -0.09 | 0.67 | 0.58 | 1.15 | 0.06 | 0.6 | 0.43 | 0.98 | -0.11 | 0.18 | 0.74 | 0.95 | -0.09 | 0.28 | 0.34 | 0.88 | -0.041 | 0.61 | 0.18 | 1 | 0.15 | 0.62 | -0.4 | 0.74 | 0.23 | 0.3 | 0.45 | 1.11 | 0.1 | 0.44 | 2.03 | 1.05 | 0.26 | 0.89 | 0.7 | 1.46 | 0.43 | 1.03 | 0.54 | 1.2 | 0.34 | 1.15 |
Verwaterde WPA
| 0.26 | 0.84 | 0.59 | 1.27 | 0.17 | 0.99 | 0.21 | 0.88 | 0.01 | 0.92 | 0.44 | 1.59 | 0.54 | 0.85 | 0.05 | 1.02 | -0.75 | 0.42 | -0.11 | 1.07 | -0.09 | 0.67 | 0.58 | 1.15 | 0.06 | 0.6 | 0.43 | 0.98 | -0.11 | 0.18 | 0.74 | 0.95 | -0.09 | 0.28 | 0.34 | 0.88 | -0.04 | 0.61 | 0.18 | 1 | 0.15 | 0.62 | -0.4 | 0.74 | 0.23 | 0.3 | 0.45 | 1.11 | 0.1 | 0.44 | 2.03 | 1.05 | 0.26 | 0.88 | 0.7 | 1.44 | 0.42 | 1.01 | 0.54 | 1.19 | 0.33 | 1.15 |
EBITDA
| 13.933 | 40.28 | 25.864 | 48.999 | 16.282 | 40.008 | 18.177 | 39.128 | 14.068 | 38.075 | 26.621 | 61.808 | 27.98 | 30.97 | 4.995 | 42.098 | -1.417 | 19.225 | 26.015 | 45.516 | 11.234 | 20.35 | 32.083 | 38.435 | 3.239 | 12.788 | 26.729 | 33.399 | -3.806 | 9.991 | 34.336 | 28.024 | -0.646 | 16.67 | 33.226 | 31.403 | -3.91 | 11.71 | 4.37 | 31.908 | 2.056 | 20.749 | -12.534 | 23.61 | 0.86 | 9.225 | 15.085 | 35.222 | 4.848 | 14.631 | 18.205 | 32.976 | 8.19 | 28.398 | 27.266 | 51.516 | 13.939 | 36.037 | 23.81 | 43.453 | 12.131 | 37.583 |
EBITDA ratio
| 0.065 | 0.157 | 0.131 | 0.187 | 0.098 | 0.16 | 0.092 | 0.157 | 0.087 | 0.161 | 0.14 | 0.253 | 0.168 | 0.158 | 0.036 | 0.181 | -0.009 | 0.112 | 0.144 | 0.192 | 0.076 | 0.108 | 0.163 | 0.189 | 0.023 | 0.076 | 0.157 | 0.162 | -0.028 | 0.054 | 0.2 | 0.156 | -0.005 | 0.105 | 0.218 | 0.164 | -0.039 | 0.089 | 0.032 | 0.195 | 0.021 | 0.145 | -0.125 | 0.148 | 0.008 | 0.07 | 0.109 | 0.211 | 0.046 | 0.104 | 0.148 | 0.206 | 0.08 | 0.188 | 0.235 | 0.301 | 0.138 | 0.243 | 0.233 | 0.28 | 0.124 | 0.228 |