DMC Global Inc. (BOOM) - Balans per kwartaal

Home
BOOM
Financiële Gegevens

10.04 (USD) • At close October 29, 2024

Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.

	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q3	2001 Q2	2001 Q1	2000 Q4	2000 Q3	2000 Q2	2000 Q1	1999 Q4	1999 Q3	1999 Q2	1999 Q1	1998 Q4	1998 Q3	1998 Q2	1998 Q1	1997 Q4	1997 Q3	1997 Q2	1997 Q1	1996 Q4	1996 Q3	1996 Q2	1996 Q1	1995 Q4	1995 Q3	1995 Q2	1995 Q1	1994 Q4	1994 Q3	1994 Q2	1994 Q1	1993 Q3	1993 Q2	1993 Q1	1992 Q4	1992 Q3	1992 Q2	1992 Q1	1991 Q4	1991 Q3	1991 Q2	1991 Q1	1990 Q4	1990 Q3	1990 Q2	1990 Q1	1989 Q4	1989 Q3	1989 Q2	1989 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten Numbers are in millions	14.567	20.444	31.04	28.06	18.724	19.647	25.144	18.486	11.819	15.376	30.81	37.02	36.363	45.837	28.187	24.604	17.248	16.451	20.353	12.183	14.881	14.874	13.375	11.098	6.629	10.768	8.983	8.861	8.615	5.056	6.419	7.451	9.444	5.595	6.291	8.574	10.889	12.939	9.4	14.932	8.692	9.13	10.617	9.578	2.323	8.174	8.2	11.381	5.215	7.533	5.276	4.116	7.613	4.76	4.572	11.097	9.794	18.358	22.411	30.031	20.794	16.278	14.36	30.508	28.384	17.61	9.045	22.044	10.374	19.779	17.886	19.161	14.01	13.114	5.763	1.368	1.824	1.523	2.404	0.576	0.69	0.523	0.522	0.498	1.253	1.636	1.158	0.825	0.816	0.392	1.812	1.006	0	0	0.187	0.175	0.056	0	0	0.3	0	0	0	0	0	0	0.1	0	1.1	0	0.2	1.4	2.1	1.7	0.5	0	1.2	0.4	0.7	1.8	2.6	0.7	0.7	0.4	0.6	0.7	0	0.3	0.5	0.6	0.1	0.7	0.3	0.5	0.7	0	0.2	0.1	0	0	0
Kortetermijnbeleggingen Numbers are in millions	0	0	12.619	7.516	2.414	0	0	0	0	0	0	144.932	144.931	20.943	25.736	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1.95	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Liquide middelen en kortetermijnbeleggingen Numbers are in millions	14.567	20.444	43.659	35.576	21.138	19.647	25.144	18.486	11.819	15.376	30.81	181.952	181.294	66.78	53.923	24.604	17.248	16.451	20.353	12.183	14.881	14.874	13.375	11.098	6.629	10.768	8.983	8.861	8.615	5.056	6.419	7.451	9.444	5.595	6.291	8.574	10.889	12.939	9.4	14.932	8.692	9.13	10.617	9.578	2.323	8.174	8.2	11.381	5.215	7.533	5.276	4.116	7.613	4.76	4.572	11.097	9.794	18.358	22.411	30.031	20.794	16.278	14.36	30.508	28.384	17.61	9.045	22.044	10.374	19.779	17.886	19.161	14.01	13.114	7.713	1.368	1.824	1.523	2.404	0.576	0.69	0.523	0.522	0.498	1.253	1.636	1.158	0.825	0.816	0.392	1.812	1.006	0	0	0.187	0.175	0.056	0	0	0.3	0	0	0	0	0	0	0.1	0	1.1	0	0.2	1.4	2.1	1.7	0.5	0	1.2	0.4	0.7	1.8	2.6	0.7	0.7	0.4	0.6	0.7	0	0.3	0.5	0.6	0.1	0.7	0.3	0.5	0.7	0	0.2	0.1	0	0	0
Nettovorderingen Numbers are in millions	118.247	104.697	106.205	105.519	112.177	109.332	94.415	94.191	92.998	79.782	71.932	39.347	43.027	35.609	31.366	34.424	33.684	51.011	60.855	71.689	76.8	73.252	59.709	65.618	62.821	57.201	49.468	45.443	38.628	33.637	32.959	25.97	29.235	32.858	35.798	34.235	35.518	29.92	35.501	30.923	39.187	36.804	38.715	32.018	41.511	32.912	36.981	37.719	35.273	36.415	36.368	34.751	34.798	28.7	27.567	27.39	23.108	19.418	28.613	21.945	29.197	38.915	37.33	32.996	39.516	36.586	40.936	20.077	26.036	20.999	21.549	20.562	16.328	15.68	15.576	14.109	13.554	12.608	14.879	9.033	8.733	7.268	6.923	7.339	7.421	6.7	8.747	7.062	8.717	10.089	6.486	8.333	5.858	4.517	4.632	4.084	4.669	5.634	3.8	5.6	4.8	5.6	5.3	6.1	6.7	6.5	5.2	5.7	4.5	5.8	6.2	5	3.3	2.9	4.5	3.8	1.9	3	3.6	2.1	1.4	3	3.2	2.4	2.4	2.6	3.8	1.7	2.2	2.6	4	1.9	2.7	2	2.6	2.4	2.6	1.9	2.5	2	2.2
Voorraad Numbers are in millions	174.791	172.113	166.712	185.777	190.947	179.545	156.59	152.573	152.023	143.304	124.214	62.172	62.478	57.944	52.573	56.958	59.76	61.445	53.728	58.923	59.98	50.851	51.074	56.496	53.709	46.458	35.742	31.489	30.893	31.037	28.833	32.866	33.841	36.578	35.449	41.565	43.227	42.888	40.101	41.846	46.335	43.497	41.55	41.708	45.563	46.862	48.32	49.961	48.85	46.646	43.218	46.917	48.903	40.939	35.88	36.797	37.85	35.529	32.501	32.565	32.548	36.497	35.3	40.9	38.864	44.293	41.628	33.793	30.35	21.723	19.226	14.025	13.947	12.644	11.869	12.577	10.789	8.424	8	9.27	6.298	8.092	7.442	6.9	7.986	7.187	5.863	7.776	6.836	6.746	6.708	6.677	4.964	4.394	3.881	4.015	3.612	4.653	3.4	3.5	4	4.7	5.4	3.6	4.6	5.8	4	2	1.7	2.2	4.8	3.4	1.5	2.1	2.6	2.7	2.3	1.4	1.6	1.9	1.1	1.4	1.1	1.4	1.6	1.7	1.5	2.4	2	2.3	1.7	2.4	1.7	1.7	1.5	1.5	1.6	1.8	1.5	1.3	1.1
Overige vlottende activa Numbers are in millions	13.27	10.187	10.236	9.945	16.434	17.069	10.723	9.977	11.888	17.354	12.24	9.974	10.577	7.855	5.448	9.831	8.419	9.534	9.417	9.206	6.65	7.015	8.058	6.664	6.411	10.764	5.763	5.293	5.642	6.28	5.148	6.597	9.713	12.302	8.916	12.267	12.085	9.967	10.094	18.755	9.961	8.803	7.882	6.546	7.507	7.606	7.165	5.854	5.999	6.263	6.327	6.385	6.153	6.107	4.716	4.35	4.694	3.918	4.449	6.643	6.015	3.301	3.778	5.764	4.076	3.27	3.121	2.987	2.778	2.114	5.186	1.453	0.678	1.211	1.394	2.5	2.551	1.163	0.963	1.235	1.141	0.21	0.158	1.288	1.419	1.527	1.114	0.977	1.012	1.062	1.405	0.754	0.379	0.393	0.258	0.111	0.14	0.307	1.7	0.5	1.6	1	0.4	0.5	0.6	0.4	0.5	0.9	0.5	0.4	0.5	0.2	0.2	0.3	0.2	0.2	0.2	0.3	0.2	0.1	0.1	0.2	0.2	0.2	0.1	0.3	0.2	0	0.1	0	0	0	0.1	0	0.1	0.1	0	0	0.1	0.1	0
Totaal vlottende activa Numbers are in millions	320.875	307.441	326.812	336.817	340.696	325.593	286.872	275.227	268.728	255.816	239.196	293.445	297.376	168.188	143.31	125.817	119.111	138.441	144.353	152.001	158.311	145.992	132.216	139.876	129.57	125.191	99.956	91.086	83.778	76.01	73.359	72.884	82.233	87.333	86.454	96.641	101.719	95.714	95.096	106.456	104.175	98.234	98.764	89.85	96.904	95.554	100.666	104.915	95.337	96.857	91.189	92.169	97.467	80.506	72.735	79.634	75.446	77.223	87.974	91.184	88.554	94.991	90.768	110.168	110.84	101.759	94.73	78.901	69.538	64.615	63.847	55.201	47.024	45.066	36.552	30.554	28.718	23.718	26.245	21.215	16.862	17.455	16.639	16.026	18.079	17.051	16.882	16.64	17.382	18.29	16.411	16.77	11.201	9.304	8.958	8.384	8.477	10.594	8.9	9.9	10.4	11.3	11.1	10.2	11.9	12.7	9.8	8.6	7.8	8.4	11.7	10	7.1	7	7.8	6.7	5.6	5.1	6.1	5.9	5.2	5.3	5.2	4.4	4.7	5.3	5.5	4.4	4.8	5.5	5.8	5	4.8	4.2	4.9	4	4.4	3.8	4.1	3.4	3.3
Niet-vlottende activa:
Materiële vaste activa, netto Numbers are in millions	173.986	172.684	174.676	170.756	175.018	175.707	129.445	123.292	124.829	120.479	122.078	105.137	105.589	106.8	109.411	107.402	106.453	106.817	108.234	103.67	105.232	99.911	95.14	79.782	70.527	60.956	59.872	59.585	58.123	57.688	57.133	59.006	57.705	58.76	57.999	60.381	61.289	60.417	63.835	57.68	64.896	63.968	65.015	63.5	59.86	56.263	53.976	49.993	45.91	45.493	41.402	40.212	40.832	40.674	39.806	40.47	39.266	40.693	42.052	40.768	40.234	39.256	40.457	38.709	38.331	37.735	35.446	26.584	24.404	23.145	20.26	16.932	14.694	12.79	12.572	12.186	12	11.763	11.843	11.659	11.668	14.042	14.017	14.081	15.633	15.393	15.398	15.341	15.511	15.463	15.209	15.343	13.335	13.154	13.277	13.6	13.824	13.655	14.3	13.9	8.4	8.8	8.8	6.9	6.6	6.3	2.8	3	3.2	2.9	3	3.1	2	2.1	2.1	2	2	2.1	2.1	2.2	1.9	2	1.5	1.5	1.5	1.5	1.5	1.6	1.5	1.4	1.4	1.4	1.4	1.4	1.4	1.3	1.2	1.1	1	0.8	0.8
Goodwill Numbers are in millions	141.725	141.725	141.725	141.725	141.725	141.725	141.725	139.922	135.464	140.234	141.266	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	17.584	17.584	17.167	16.218	16.097	17.417	17.333	17.788	17.19	29.757	29.574	29.139	32.762	34.382	37.161	37.689	37.97	37.553	36.447	36.125	37.431	36.637	36.056	38.399	37.507	39.546	42.02	41.4	39.173	40.414	36.517	40.366	43.164	44.045	42.434	40.176	43.066	44.797	49.092	49.62	45.862	0.847	0.847	0.847	0.847	0.847	0.847	0	0.847	0	0	0	0	0	0	0	0	0	0	0	0	0	4.647	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Immateriële activa Numbers are in millions	184.658	189.966	195.26	200.925	206.593	212.258	217.925	221.753	229.365	242.568	255.576	1.829	2.391	2.927	3.665	4.383	4.784	5.199	5.88	6.251	7.375	7.882	8.589	9.515	10.528	12.121	12.861	13.98	14.682	15.018	15.827	17.521	18.539	19.977	20.418	21.994	22.99	23.567	26.734	29.403	32.939	34.597	36.458	37.646	38.121	39.428	41.958	42.701	43.369	47.168	42.054	45.158	49.26	49.833	48.49	50.962	47.768	44.938	49.079	50.137	49.54	47.773	52.264	54.876	61.431	63.925	61.914	0	0	0	0	0	0	0.847	0.847	0.847	0.847	0.847	0.847	0.897	0.903	0.908	0.914	0.92	0.925	0.931	0.936	4.721	0.091	4.692	4.704	4.77	4.84	4.916	4.993	5.07	5.146	5.201	5.3	5.4	5.4	5.5	5.6	1.2	1.3	1.3	1.2	1.3	1.3	1.3	1.3	1.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Goodwill en immateriële activa Numbers are in millions	326.383	331.691	336.985	342.65	348.318	353.983	359.65	361.675	364.829	382.802	396.842	1.829	2.391	2.927	3.665	4.383	4.784	5.199	5.88	6.251	7.375	7.882	8.589	9.515	10.528	12.121	12.861	13.98	31.849	31.236	31.924	34.938	35.872	37.765	37.608	51.751	52.564	52.706	59.496	63.785	70.1	72.286	74.428	75.199	74.568	75.553	79.389	79.338	79.425	85.567	79.561	84.704	91.28	91.233	87.663	91.376	84.285	85.304	92.243	94.182	91.974	87.949	95.33	99.673	110.523	113.545	107.776	0.847	0.847	0.847	0.847	0.847	0.847	0.847	0.847	0.847	0.847	0.847	0.847	0.897	0.903	0.908	0.914	0.92	0.925	0.931	0.936	4.721	4.738	4.692	4.704	4.77	4.84	4.916	4.993	5.07	5.146	5.201	5.3	5.4	5.4	5.5	5.6	1.2	1.3	1.3	1.2	1.3	1.3	1.3	1.3	1.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Langetermijnbeleggingen Numbers are in millions	0	0	0	0	0	0	0	0	8.811	8.768	7.357	0	0	0	-4.582	0	0	0	-3.836	0	-3.656	-3.843	-4.001	0	0	0	-0.098	0.408	0	0	0	0	0	0	0	0	0	-1.125	-0.587	0	0	-0.669	-0.505	0	0	0	-0.804	0	0	0	0	0	0	0	0	-0.94	0	1.376	1.132	1.182	1.065	0.744	1	1	2	1	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Belastingvorderingen Numbers are in millions	8.009	7.718	6.738	6.843	7.279	7.669	7.633	7.887	7.094	8.379	6.93	5.747	6.097	5.873	4.582	4.07	4.157	3.902	3.836	3.431	3.656	3.843	4.001	0	0	0	0.098	-0.408	0	0	0	0	0	0	0	0	2.67	1.125	0.587	0.439	0.909	0.669	0.505	0.505	0.505	1.107	0.804	0.977	0.738	1.464	0.485	0.842	0.517	0.449	0.248	0.94	5.928	0.689	0.332	0.344	0.722	0.535	0.245	0.107	0.182	0.084	0.042	0	0	0	0	0.039	0.249	1.824	0.819	0.896	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Overige niet-vlottende activa Numbers are in millions	40.232	40.486	39.284	39.212	39.036	41.051	95.378	97.028	89.264	87.68	92.009	30.217	22.893	21.029	23.259	17.611	17.512	14.581	18.954	10.462	14.266	12.321	4.473	0.346	0.157	0.151	0.394	0.215	0.128	0.13	0.139	0.107	0.079	0.134	0.805	1.154	1.253	2.239	0.902	1.236	1.868	2.387	2.405	0.5	0.506	0.53	1.4	0.61	0.627	0.656	0.789	0.664	0.768	0.861	0.941	1.986	1.206	1.067	1.443	1.259	1.301	1.372	1.419	1.771	1.208	2.092	1.905	0.023	0.022	0.015	0.019	0.676	0.788	0.868	4.521	4.602	4.755	4.843	4.817	2.444	3.739	0.754	0.812	0.902	0.452	0.458	0.481	0.506	0.529	0.551	0.589	0.511	0.433	0.482	0.44	0.444	0.461	1.301	1.6	2.4	8.4	8.1	7.7	7.2	0.5	0.6	0.6	0.2	0.2	0.5	0.5	0.3	0.1	0.1	0.1	0.1	0.2	0.2	0.2	0.3	0.3	0.4	0.5	0.4	0.4	0.4	0.5	0.2	0.2	0.3	0.3	0.1	0.1	0.1	0	0.1	0.2	0.1	0	0	0
Totaal niet-vlottende activa Numbers are in millions	548.61	552.579	557.683	559.461	569.651	578.41	592.106	589.882	594.827	608.108	625.216	142.93	136.97	136.629	136.335	133.466	132.906	130.499	133.068	123.814	126.873	120.114	108.202	89.643	81.212	73.228	73.127	73.78	90.1	89.054	89.196	94.051	93.656	96.659	96.412	113.286	117.776	115.362	124.233	123.14	137.773	138.641	141.848	139.704	135.439	133.453	134.765	130.918	126.7	133.18	122.237	126.422	133.397	133.217	128.658	133.832	130.685	129.129	137.202	137.735	135.296	129.856	138.451	141.26	152.244	154.456	146.169	27.454	25.273	24.007	21.126	18.494	16.578	16.329	18.759	18.531	17.602	17.453	17.507	15	16.31	15.704	15.742	15.903	17.011	16.781	16.816	20.568	20.778	20.706	20.502	20.625	18.609	18.552	18.709	19.115	19.431	20.157	21.2	21.7	22.2	22.4	22.1	15.3	8.4	8.2	4.6	4.5	4.7	4.7	4.8	4.7	2.1	2.2	2.2	2.1	2.2	2.3	2.3	2.5	2.2	2.4	2	1.9	1.9	1.9	2	1.8	1.7	1.7	1.7	1.5	1.5	1.5	1.4	1.4	1.4	1.2	1	0.8	0.8
Totaal activa Numbers are in millions	869.485	860.02	884.495	896.278	910.347	904.003	878.978	865.109	863.555	863.924	864.412	436.375	434.346	304.817	279.645	259.283	252.017	268.94	277.421	275.815	285.184	266.106	240.418	229.519	210.782	198.419	173.083	164.866	173.878	165.064	162.555	166.935	175.889	183.992	182.866	209.927	219.495	211.076	219.329	229.596	241.948	236.875	240.612	229.554	232.343	229.007	235.431	235.833	222.037	230.037	213.426	218.591	230.864	213.723	201.393	213.466	206.131	206.352	225.176	228.919	223.85	224.847	229.219	251.428	263.084	256.215	240.899	106.355	94.811	88.622	84.973	73.695	63.602	61.395	55.311	49.085	46.32	41.171	43.753	36.215	33.172	33.159	32.381	31.929	35.09	33.832	33.698	37.208	38.16	38.996	36.913	37.394	29.81	27.856	27.667	27.499	27.908	30.751	30.1	31.6	32.6	33.7	33.2	25.5	20.3	20.9	14.4	13.1	12.5	13.1	16.5	14.7	9.2	9.2	10	8.8	7.8	7.4	8.4	8.4	7.4	7.7	7.2	6.3	6.6	7.2	7.5	6.2	6.5	7.2	7.5	6.5	6.3	5.7	6.3	5.4	5.8	5	5.1	4.2	4.1
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren Numbers are in millions	62.594	50.892	40.202	45.589	57.559	71.408	46.816	41.573	45.179	48.114	40.276	24.436	25.122	27.336	17.574	22.123	21.473	29.02	34.758	24.306	36.179	29.747	24.243	25.068	27.753	22.901	19.826	15.794	15.338	13.484	13.26	11.785	9.079	14.212	14.624	10.337	16.615	12.006	14.076	9.104	9.748	13.558	14.668	9.135	14.203	10.449	11.281	12.281	14.59	13.713	14.753	16.425	22.02	18.266	16.109	11.386	13.281	10.98	9.183	9.403	10.613	16.884	15.419	18.722	18.352	20.054	22.915	17.4	15.001	11.552	13.572	8.182	8.977	7.486	7.278	6.08	7.517	6.014	6.041	5.607	5.249	4.029	2.759	2.701	3.607	3.741	2.405	3.665	2.512	4.163	3.153	3.179	2.109	2.059	2.051	1.626	1.761	2.25	1.8	2	1.4	2.1	2.3	1.8	2.3	3.4	2.3	1.5	1.7	1.1	2.3	2.7	1.4	1.5	2.2	1.6	1.3	0.7	1.4	1.3	0.5	1.2	1.2	0.7	0.6	1.3	1.3	0.9	1	1.1	1.5	1.2	1.2	0.9	1.2	1	1.1	1	1.3	1.1	0.9
Kortlopende schulden Numbers are in millions	10.406	10.345	22.652	22.29	22.242	22.025	15	21.994	21.291	21.287	15	1.648	1.477	1.505	3.125	4.929	3.125	3.125	3.125	3.125	3.125	3.125	3.125	17.299	13.123	11.315	6.843	4.543	3.954	4.331	7.388	6.921	7.118	6.876	9.441	0.004	4.004	3.323	0.098	0.004	0.02	0.516	2.907	0.098	0.108	0.114	1.046	0.111	0.686	1.435	1.232	16.078	18.122	13.133	12.489	14.302	11.326	9.243	15.568	10.69	10.694	11.826	14.613	7.853	16.811	15.975	16.011	0.413	0.39	0.386	0.382	0.368	0.559	0.54	0.573	0.565	1.108	2.34	6.402	5.282	4.962	5.06	4.687	3.447	2.134	2.208	2.638	2.954	3.62	2.956	1.822	5.903	5.76	4.893	0.728	4.477	4.221	17.839	16.8	17.3	16.9	2.5	2	0.1	0.3	0.6	0.1	0.1	0.1	0.1	0.9	0.1	0.1	0.1	0.1	0.5	0.2	0.2	0.2	0.6	0.3	0.3	0.2	0.2	0.3	0.2	0.3	0.2	0.2	0.6	0.3	0.3	0.2	0.2	0.2	0.6	1	1	0.8	0.5	1
Belastingschulden Numbers are in millions	13.917	14.451	12.81	11.527	9.455	5.837	4.256	3.206	0.289	0.834	0.009	8.101	8.696	7.975	7.279	7.08	5.727	8.666	9.651	10.427	9.419	13.367	17.545	17.299	13.123	11.315	6.548	4.543	3.954	4.331	7.098	6.921	7.118	6.876	9.157	3.915	4.004	2.757	3.77	3.03	2.473	2.036	2.811	1.325	0.906	0.295	0.406	0.557	0.604	1.424	0.78	0.93	1.536	0.897	0.477	0.847	0.211	0.804	1.485	0.072	0.261	2.026	0.846	0.993	4.019	3.286	1.212	1.455	0.611	3.909	1.892	1.78	2.117	4.109	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Uitgestelde opbrengsten Numbers are in millions	16.401	19.177	21.621	28.557	32.863	31.198	32.08	30.03	33.202	26.952	21.052	9.759	10.188	7.205	4.928	5.195	5.226	4.367	2.736	2.563	2.076	2.49	1.14	4.31	2.355	5.215	5.888	2.772	1.286	2.17	2.619	2.589	5.123	7.37	2.396	1.993	1.094	1.968	3.51	2.364	2.622	3.002	1.025	1.392	4.763	1.383	1.363	1.355	2.036	3.494	1.918	2.756	3.038	1.889	1.531	5.128	7.817	12.502	6.528	3.039	3.782	1.62	2.685	4.78	1.836	2.563	4.593	2.619	2.754	2.369	2.394	8.026	1.219	2.033	1.885	1.387	0.268	0.56	1.232	0	0	0	2.379	2.654	0	0	0	0	0	0	0	0	1.501	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Overige kortlopende verplichtingen Numbers are in millions	37.277	40.794	41.986	41.191	42.472	37.32	34.154	28.316	21.738	24.835	29.486	24.145	22.423	22.327	21.481	21.831	20.067	26.581	30.804	33.964	28.952	31.561	36.057	18.449	15.151	14.946	13.07	9.92	8.468	7.804	7.48	8.669	7.4	6.568	6.437	12.47	9.46	10.967	14.824	12.662	11.518	10.69	12.592	12.017	10.948	9.415	10.688	11.809	9.832	11.187	11.407	9.98	10.202	9.008	8.263	8.497	7.552	8.239	10.856	9.949	8.995	10.776	12.749	15.092	14.674	16.12	15.299	8.215	7.559	9.244	8.949	6.243	5.641	8.106	5.102	3.979	4.649	3.419	3.287	2.73	2.864	2.374	0.288	0.089	2.842	3.004	3.34	2.857	2.812	2.574	3.086	2.578	0.158	1.131	1.276	0.977	0.953	1.079	1.3	1.1	2.4	1.2	1.8	1.5	1.1	1.1	1.1	1.3	0.9	1.2	0.9	0.9	0.5	0.7	1.1	0.3	0.1	0.2	0.5	0.5	0.7	0.5	0.5	0.3	0.3	0.3	0.5	0.1	0.3	0.2	0.4	0.1	0.1	0.1	0.2	0.1	0.1	0.1	0.4	0.2	0.2
Totaal kortlopende verplichtingen Numbers are in millions	126.678	121.208	126.461	137.627	155.136	161.951	128.05	121.913	121.41	121.188	105.814	59.988	59.21	58.373	47.108	54.078	49.891	63.093	71.423	63.958	70.332	66.923	64.565	65.126	58.382	54.377	45.627	33.029	29.046	27.789	30.747	29.964	28.72	35.026	32.898	24.804	31.173	28.264	32.508	24.134	23.908	27.766	31.192	22.642	30.022	21.361	24.378	25.556	27.144	29.829	29.31	45.239	53.382	42.296	38.392	39.313	39.976	40.964	42.135	33.081	34.084	41.106	45.466	46.447	51.673	54.712	58.818	28.647	25.704	23.551	25.297	22.819	16.396	18.165	14.838	12.011	13.542	12.333	16.962	13.618	13.075	11.464	10.113	8.891	8.582	8.953	8.382	9.476	8.944	9.694	8.061	11.661	9.529	8.083	4.055	7.081	6.935	21.169	19.9	20.4	20.7	5.8	6.1	3.4	3.7	5.1	3.5	2.9	2.7	2.4	4.1	3.7	2	2.3	3.4	2.4	1.6	1.1	2.1	2.4	1.5	2	1.9	1.2	1.2	1.8	2.1	1.2	1.5	1.9	2.2	1.6	1.5	1.2	1.6	1.7	2.2	2.1	2.5	1.8	2.1
Langlopende verplichtingen:
Langetermijnschulden Numbers are in millions	81.612	85.509	100.851	143.748	148.946	153.266	117.798	121.409	125.017	128.71	132.425	10.432	9.944	10.137	8.139	8.867	9.595	10.406	11.147	25.01	32.744	40.239	38.23	41.454	34.611	29.35	17.984	21.958	23.927	21.925	15.732	14.699	22.908	22.867	27.5	35.962	33.711	32.355	22.782	26	31.8	26.9	26.4	25.555	28.863	38.299	37.834	43.661	35.649	35.403	26.65	14.215	14.722	14.752	14.734	23.541	23.97	24.311	34.556	45.957	45.61	48.05	46.514	60.658	73.303	67.967	62.051	0	0	0.386	0.382	0.368	1.799	2.185	2.221	2.283	2.329	2.797	2.906	2.401	4.436	5.404	6.022	6.83	9.41	8.592	9.279	9.922	12.037	13.032	13.675	10.875	6.09	6.285	10.23	6.665	6.85	0	0	0	0	14.9	14.3	9.8	4	4	0.1	0.1	0.1	1.7	4.1	3.4	0.1	0.2	0.2	0.2	0.4	0.4	0.5	0.5	0.5	0.5	0.3	0.4	0.4	0.5	0.5	0.5	0.6	0.6	0.7	0.8	0.8	0.9	0.8	0.9	0.8	0.4	0.3	0.3	0.2
Uitgestelde opbrengsten niet-vlottend Numbers are in millions	40.17	37.916	39.744	0	0	0	0	0	0	0	0	-10.432	-9.944	-10.137	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.143	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Uitgestelde belastingverplichtingen niet-vlottend Numbers are in millions	1.935	2.39	1.956	3.336	2.214	2.122	1.908	1.547	2.019	0.937	2.202	1.373	1.153	1.211	2.254	3.181	2.747	3.692	3.786	1.469	0.458	0.88	0.379	0.849	0.606	0.265	0.573	1.04	1.441	1.794	1.448	1.556	1.421	1.739	2.119	8.894	8.749	6.285	7.003	8.641	7.588	7.968	8.347	8.429	8.43	8.608	9.211	9.41	9.285	10.889	10.185	10.917	11.848	12.369	12.083	13.469	17.7	13.516	15.217	15.909	15.566	15.292	16.986	18.04	20.075	21.046	20.604	1.024	1.429	1.451	1.512	0.329	0.298	1.525	0.195	1.412	0.694	0.695	0.729	0.789	0.244	0.442	0.486	0.188	0.442	0.312	0.334	1.12	0.825	0.737	0.469	0	0	0	0.143	0	0	0	0	0	0.2	0.2	0.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Overige niet-vlottende verplichtingen Numbers are in millions	16.021	16.003	17.428	18.879	18.223	16.865	63.053	62.625	62.858	64.398	66.25	30.114	27.946	26.803	25.23	23.206	19.501	18.06	18.924	18.302	18.149	9.153	2.958	2.7	2.954	3.07	3.119	2.534	2.475	2.309	2.219	2.036	2.064	2.048	1.928	2.005	1.99	1.854	2.121	1.962	2.006	1.937	1.881	1.755	1.668	1.582	1.452	1.212	1.14	1.204	1.238	1.194	1.243	1.213	1.26	1.354	1.051	1.12	1.157	1.803	1.942	1.77	1.751	10.443	1.256	1.234	1.147	0.628	0.216	0.209	0.202	0.236	0.246	0.231	3.102	3.082	3.092	3.078	3.086	3.197	0.163	0.161	0.176	0.139	0.14	0.138	0.138	0.09	0.093	0.092	0.062	0.224	0.07	0.074	0.078	0.082	0.087	0.125	0.2	0.2	-0.1	0	0	-0.1	0	0	0	0	0	-0.1	0.1	0.1	0	-0.1	-0.1	0	0	0.1	0	-0.1	0	0	0	0	0	-0.1	0	0.1	0	0	0	0	0	0	0	0	0.1	0.1	0.1	0	0
Totaal niet-vlottende verplichtingen Numbers are in millions	139.738	141.818	159.979	165.963	169.383	172.253	182.759	185.581	189.894	194.045	200.877	31.487	29.099	28.014	35.623	35.254	31.843	32.158	33.857	44.781	51.351	50.272	41.567	45.003	38.171	32.685	21.676	25.532	27.843	26.028	19.399	18.291	26.393	26.654	31.547	46.861	44.45	40.494	31.906	36.603	41.394	36.805	36.628	35.739	38.961	48.489	48.497	54.283	46.074	47.496	38.073	26.326	27.813	28.334	28.077	38.364	42.721	38.947	50.93	63.669	63.118	65.112	65.251	89.141	94.634	90.247	83.802	1.652	1.645	2.046	2.096	0.933	2.343	3.941	5.518	6.777	6.115	6.57	6.72	6.387	4.843	6.007	6.684	7.156	9.992	9.042	9.751	11.132	12.956	13.861	14.207	11.099	6.16	6.359	10.308	6.747	6.937	0.125	0.2	0.2	0.1	15.1	14.5	9.7	4	4	0.1	0.1	0.1	1.6	4.2	3.5	0.1	0.1	0.1	0.2	0.4	0.5	0.5	0.4	0.5	0.5	0.3	0.4	0.4	0.4	0.5	0.6	0.6	0.6	0.7	0.8	0.8	0.9	0.8	0.9	0.9	0.5	0.4	0.3	0.2
Totaal passiva Numbers are in millions	266.416	263.026	286.44	303.59	324.519	334.204	310.809	307.494	311.304	315.233	306.691	91.475	88.309	86.387	82.731	89.332	81.734	95.251	105.28	108.739	121.683	117.195	106.132	110.129	96.553	87.062	67.303	58.561	56.889	53.817	50.146	48.255	55.113	61.68	64.445	71.665	75.623	68.758	64.414	60.737	65.302	64.571	67.82	58.381	68.983	69.85	72.875	79.839	73.218	77.325	67.383	71.565	81.195	70.63	66.469	77.677	82.697	79.911	93.065	96.75	97.202	106.218	110.717	135.588	146.307	144.959	142.62	30.299	27.349	25.597	27.393	23.752	18.739	22.106	20.356	18.788	19.657	18.903	23.683	20.004	17.918	17.471	16.797	16.047	18.574	17.995	18.133	20.608	21.9	23.554	22.267	22.759	15.689	14.442	14.363	13.828	13.872	21.294	20.1	20.6	20.8	20.9	20.6	13.1	7.7	9.1	3.5	2.9	2.8	4	8.3	7.2	2.1	2.4	3.5	2.6	2	1.6	2.6	2.8	2	2.5	2.2	1.6	1.6	2.2	2.6	1.8	2.1	2.5	2.9	2.4	2.3	2.1	2.4	2.6	3.1	2.6	2.9	2.1	2.3
Eigen vermogen:
Preferente aandelen Numbers are in millions	0	0	0	29.846	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.084	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gewone aandelen Numbers are in millions	1.04	1.035	1.023	1.022	1.022	1.02	1.007	1.007	1.006	1.004	0.996	0.965	0.965	0.82	0.796	0.765	0.765	0.763	0.756	0.756	0.756	0.755	0.749	0.749	0.749	0.747	0.741	0.74	0.74	0.738	0.725	0.724	0.724	0.72	0.711	0.71	0.71	0.707	0.7	0.699	0.699	0.698	0.689	0.688	0.688	0.684	0.676	0.675	0.675	0.674	0.668	0.667	0.667	0.666	0.661	0.66	0.66	0.647	0.643	0.644	0.644	0.643	0.639	0.634	0.632	0.63	0.622	0.607	0.607	0.605	0.599	0.597	0.592	0.589	0.588	0.293	0.289	0.272	0.266	0.257	0.256	0.255	0.254	0.254	0.254	0.253	0.253	0.253	0.252	0.252	0.252	0.251	0.251	0.25	0.25	0.249	0.249	0.142	0.1	0.1	0.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Ingehouden winsten Numbers are in millions	151.665	146.86	146.604	146.421	138.801	124.986	125.215	115.016	106.043	102.026	111.031	118.216	117.813	116.089	115.657	116.584	115.576	121.224	119.002	126.156	121.107	104.162	89.291	74.318	69.706	63.634	60.074	62.33	76.685	76.792	80.107	82.589	86.012	87.066	87.767	104.093	108.894	110.78	113.723	118.745	116.808	114.48	113.399	113.67	110.659	107.769	108.101	105.779	102.564	100.454	98.565	95.501	91.762	88.427	88.21	87.424	86.627	84.118	85.048	84.541	83.961	82.958	78.042	72.657	65.432	61.113	55.868	48.94	41.823	37.984	33.102	26.526	22.837	17.834	14.104	10.648	7.495	6.535	4.887	2.591	1.757	2.262	2.054	2.633	3.312	2.917	2.763	4.059	3.675	3.379	2.593	2.533	1.586	0.903	0.793	1.177	1.54	2.226	2.8	3.8	4.6	5.7	5.5	5.6	5.3	4.6	4.1	3.7	3.3	2.8	2.1	1.4	1	0.8	0.5	0.2	-0.2	-0.1	-0.2	-0.4	-0.6	-0.8	-1	-1.2	-0.9	-1	-1	-1.5	-1.5	-1.2	-1.2	-1.8	-1.8	-2.2	-1.9	-1.9	-2	-2.3	-2.5	-2.7	-2.9
Overige gereserveerde algehele resultaten Numbers are in millions	-28.054	-27.539	-26.426	-29.846	-27.543	-27.989	-28.758	-33.801	-30.329	-27.742	-26.538	-25.803	-24.456	-24.929	-22.962	-25.285	-26.038	-26.643	-25.803	-36.591	-33.895	-35.433	-35.014	-33.806	-33.57	-29.214	-30.819	-31.784	-34.736	-39.696	-41.514	-36.866	-37.718	-36.459	-40.465	-36.272	-34.819	-37.313	-26.596	-16.421	-5.722	-6.463	-4.23	-5.464	-9.642	-10.087	-6.463	-9.463	-12.508	-5.429	-9.256	-4.212	3.032	0.766	-6.398	-3.627	-14.991	-5.194	0.34	1.819	-2.228	-8.109	-2.229	1.61	10.562	10.518	3.543	2.871	1.973	1.774	1.713	1.144	1.006	0.625	0.485	0.608	0.61	1.016	1.3	0.839	0.75	0.731	0.848	0.6	0.554	0.294	0.175	-0.07	-0.016	-0.509	-0.514	-0.432	-5.166	-4.834	-4.493	-4.157	-0.03	-0.034	-4.5	-4.3	-4	-4.2	-3.9	-3.7	-3.4	-3.2	-3	-2.9	-2.7	-2.5	-2.4	-2.2	-2.2	-2.1	-2	-1.9	-1.8	-1.7	-1.7	-1.7	-1.6	-1.5	-1.3	-1.8	-1.7	-1.6	-1.6	-1.5	-1.4	-1.3	-1.3	-1.2	-1.1	-1.1	-1	-1	-0.9	-0.9	-0.8	-0.8	-0.7
Overige totale aandeelhoudersvermogen Numbers are in millions	291.338	289.558	289.094	257.723	286.026	284.26	283.183	280.431	278.335	276.207	275.036	251.522	251.715	126.45	103.423	77.887	79.98	78.345	78.186	76.755	75.533	79.427	79.26	78.129	77.344	76.19	75.784	75.019	74.3	73.413	73.091	72.233	71.758	70.985	70.408	69.731	69.087	68.144	67.088	65.836	64.861	63.589	62.934	62.099	61.53	60.682	60.158	58.907	57.998	56.965	55.983	54.97	54.098	53.115	52.451	51.332	51.138	46.87	46.08	45.165	44.271	43.137	42.05	40.939	40.151	38.995	38.246	23.638	23.059	22.662	22.166	21.676	20.428	20.241	19.778	18.748	18.269	14.445	13.617	12.524	12.49	12.44	12.429	12.396	12.396	12.374	12.374	12.358	12.349	12.319	12.316	12.284	17.45	17.096	16.755	16.403	12.277	7.123	11.6	11.4	11.1	11.3	11	10.5	10.7	10.4	9.8	9.4	9.1	8.8	8.5	8.3	8.3	8.1	8	7.9	7.8	7.6	7.7	7.7	7.6	7.5	7.3	7.7	7.6	7.6	7.5	7.4	7.3	7.2	7.1	7.1	6.9	6.9	6.8	5.7	5.6	5.6	5.5	5.6	5.4
Totaal eigen vermogen van aandeelhouders Numbers are in millions	415.989	409.914	410.295	405.166	398.306	382.277	380.647	362.653	355.055	351.495	360.525	344.9	346.037	218.43	196.914	169.951	170.283	173.689	172.141	167.076	163.501	148.911	134.286	119.39	114.229	111.357	105.78	106.305	116.989	111.247	112.409	118.68	120.776	122.312	118.421	138.262	143.872	142.318	154.915	168.859	176.646	172.304	172.792	170.993	163.235	159.048	162.556	155.898	148.729	152.664	145.96	146.926	149.559	142.974	134.924	135.789	123.434	126.441	132.111	132.169	126.648	118.629	118.502	115.84	116.777	111.256	98.279	76.056	67.462	63.025	57.58	49.943	44.863	39.289	34.955	30.297	26.663	22.268	20.07	16.211	15.254	15.688	15.584	15.882	16.516	15.837	15.565	16.6	16.26	15.442	14.646	14.635	14.121	13.414	13.304	13.671	14.036	9.457	10	11	11.8	12.8	12.6	12.4	12.6	11.8	10.9	10.2	9.7	9.1	8.2	7.5	7.1	6.8	6.5	6.2	5.8	5.8	5.8	5.6	5.4	5.2	5	4.7	5	5	4.9	4.4	4.4	4.7	4.6	4.1	4	3.6	3.9	2.8	2.7	2.4	2.2	2.1	1.8
Totaal eigen vermogen Numbers are in millions	603.069	596.994	598.055	592.688	585.828	569.799	568.169	557.615	552.251	548.691	557.721	344.9	346.037	218.43	196.914	169.951	170.283	173.689	172.141	167.076	163.501	148.911	134.286	119.39	114.229	111.357	105.78	106.305	116.989	111.247	112.409	118.68	120.776	122.312	118.421	138.262	143.872	142.318	155.095	168.859	176.646	172.304	172.792	171.173	163.36	159.157	162.64	155.994	148.819	152.712	146.043	147.026	149.669	143.093	134.924	135.789	123.434	126.441	132.111	132.169	126.648	118.629	118.502	115.84	116.777	111.256	98.279	76.056	67.462	63.025	57.58	49.943	44.863	39.289	34.955	30.297	26.663	22.268	20.07	16.211	15.254	15.688	15.584	15.882	16.516	15.837	15.565	16.6	16.26	15.442	14.646	14.635	14.121	13.414	13.304	13.671	14.036	9.457	10	11	11.8	12.8	12.6	12.4	12.6	11.8	10.9	10.2	9.7	9.1	8.2	7.5	7.1	6.8	6.5	6.2	5.8	5.8	5.8	5.6	5.4	5.2	5	4.7	5	5	4.9	4.4	4.4	4.7	4.6	4.1	4	3.6	3.9	2.8	2.7	2.4	2.2	2.1	1.8
Totaal passiva en aandeelhoudersvermogen Numbers are in millions	869.485	860.02	884.495	896.278	910.347	904.003	878.978	865.109	863.555	863.924	864.412	436.375	434.346	304.817	279.645	259.283	252.017	268.94	277.421	275.815	285.184	266.106	240.418	229.519	210.782	198.419	173.083	164.866	173.878	165.064	162.555	166.935	175.889	183.992	182.866	209.927	219.495	211.076	219.329	229.596	241.948	236.875	240.612	229.554	232.343	229.007	235.431	235.833	222.037	230.037	213.426	218.591	230.864	213.723	201.393	213.466	206.131	206.352	225.176	228.919	223.85	224.847	229.219	251.428	263.084	256.215	240.899	106.355	94.811	88.622	84.973	73.695	63.602	61.395	55.311	49.085	46.32	41.171	43.753	36.215	33.172	33.159	32.381	31.929	35.09	33.832	33.698	37.208	38.16	38.996	36.913	37.394	29.81	27.856	27.667	27.499	27.908	30.751	30.1	31.6	32.6	33.7	33.2	25.5	20.3	20.9	14.4	13.1	12.5	13.1	16.5	14.7	9.2	9.2	10	8.8	7.8	7.4	8.4	8.4	7.4	7.7	7.2	6.3	6.6	7.2	7.5	6.2	6.5	7.2	7.5	6.5	6.3	5.7	6.3	5.4	5.8	5	5.1	4.2	4.1

DMC Global Inc.

NASDAQ:BOOM Add to watchlist

NASDAQ:BOOM