DMC Global Inc.
NASDAQ:BOOM
10.04 (USD) • At close October 29, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 719.188 | 654.086 | 260.115 | 229.161 | 397.55 | 326.429 | 192.803 | 158.575 | 166.918 | 202.561 | 209.573 | 201.567 | 208.891 | 154.739 | 164.898 | 232.577 | 165.175 | 113.472 | 79.291 | 54.165 | 40.278 | 45.658 | 42.515 | 27.863 | 29.1 | 38.2 | 32.1 | 29.2 | 19.5 | 15.3 | 16.2 | 15 | 14.6 | 13.1 | 11 |
Kosten van de omzet
| 529.803 | 468.639 | 200.635 | 172.308 | 252.627 | 215.734 | 133.412 | 119.895 | 131.294 | 141.142 | 150.059 | 141.859 | 153.445 | 117.789 | 121.779 | 161.732 | 110.168 | 71.439 | 55.856 | 40.559 | 31.406 | 34.191 | 31.833 | 22.254 | 23.9 | 29.2 | 23.6 | 22.4 | 15 | 10.9 | 12.6 | 11.7 | 10.5 | 9.5 | 7.7 |
Brutowinst
| 189.385 | 185.447 | 59.48 | 56.853 | 144.923 | 110.695 | 59.391 | 38.68 | 35.624 | 61.419 | 59.514 | 59.708 | 55.446 | 36.95 | 43.119 | 70.845 | 55.007 | 42.033 | 23.435 | 13.605 | 8.872 | 11.466 | 10.682 | 5.609 | 5.2 | 9 | 8.5 | 6.8 | 4.5 | 4.4 | 3.6 | 3.3 | 4.1 | 3.6 | 3.3 |
Brutowinstmarge
| 0.263 | 0.284 | 0.229 | 0.248 | 0.365 | 0.339 | 0.308 | 0.244 | 0.213 | 0.303 | 0.284 | 0.296 | 0.265 | 0.239 | 0.261 | 0.305 | 0.333 | 0.37 | 0.296 | 0.251 | 0.22 | 0.251 | 0.251 | 0.201 | 0.179 | 0.236 | 0.265 | 0.233 | 0.231 | 0.288 | 0.222 | 0.22 | 0.281 | 0.275 | 0.3 |
Onderzoek- en ontwikkelingskosten
| 6.864 | 6.781 | 7.24 | 7.91 | 8.45 | 7.21 | 5.168 | 4.599 | 3.042 | 3.099 | 2.199 | 2.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 | 0.3 | 0.3 | 0.6 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 75.341 | 76.119 | 36.276 | 29.15 | 37.976 | 38.452 | 27.135 | 22.115 | 20.998 | 23.766 | 25.273 | 19.141 | 16.711 | 13.696 | 12.98 | 25.411 | 14.924 | 11.93 | 7.667 | 6.718 | 6.698 | 6.628 | 6.646 | 5.106 | 5.2 | 5.3 | 4.1 | 3.3 | 2.8 | 2.6 | 3.2 | 3.3 | 3.1 | 2.6 | 2.3 |
Verkoop- en marketingkosten
| 49.101 | 42.23 | 22.507 | 23.863 | 27.475 | 22.761 | 18.589 | 16.626 | 18.745 | 18.104 | 16.196 | 16.954 | 14.809 | 11.135 | 8.837 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 117.578 | 118.349 | 58.783 | 53.013 | 65.451 | 61.213 | 45.724 | 38.741 | 39.743 | 41.87 | 41.469 | 36.095 | 31.52 | 24.831 | 21.817 | 25.411 | 14.924 | 11.93 | 7.667 | 6.718 | 6.698 | 6.628 | 6.646 | 5.106 | 5.2 | 5.3 | 4.1 | 3.3 | 2.8 | 2.6 | 3.2 | 3.3 | 3.1 | 2.6 | 2.3 |
Overige kosten
| -1.782 | 36.926 | 1.391 | 1.449 | 1.544 | 2.944 | -1.376 | 0.633 | -0.669 | -0.313 | -0.528 | -0.032 | 5.707 | 5.33 | 5.064 | 7.382 | 1.191 | 0 | 0 | 0 | 0 | 0 | 0 | 1.569 | 1.5 | 1.1 | 0.7 | 0.5 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 |
Bedrijfskosten
| 124.442 | 155.275 | 60.174 | 54.462 | 66.995 | 64.157 | 49.784 | 42.752 | 43.776 | 47.973 | 47.817 | 42.305 | 37.227 | 30.161 | 26.881 | 32.793 | 16.115 | 11.93 | 7.667 | 6.718 | 6.698 | 6.628 | 6.646 | 6.675 | 6.7 | 6.4 | 5.2 | 4.1 | 3.4 | 3.5 | 3.5 | 3.6 | 3.4 | 2.8 | 2.5 |
Bedrijfsresultaat
| 64.943 | 29.99 | -0.542 | 2.158 | 58.425 | 37.424 | -12.26 | -5.274 | -23.679 | 6.665 | 11.697 | 17.403 | 18.219 | 6.789 | 16.238 | 38.052 | 38.892 | 30.103 | 15.768 | 6.888 | 2.174 | 4.839 | 4.036 | -1.066 | -2.8 | 2.6 | 3.3 | 2.7 | 1.1 | 0.9 | 0.1 | -0.3 | 0.7 | 0.8 | 0.8 |
Bedrijfsresultaat ratio
| 0.09 | 0.046 | -0.002 | 0.009 | 0.147 | 0.115 | -0.064 | -0.033 | -0.142 | 0.033 | 0.056 | 0.086 | 0.087 | 0.044 | 0.098 | 0.164 | 0.235 | 0.265 | 0.199 | 0.127 | 0.054 | 0.106 | 0.095 | -0.038 | -0.096 | 0.068 | 0.103 | 0.092 | 0.056 | 0.059 | 0.006 | -0.02 | 0.048 | 0.061 | 0.073 |
Totaal overige inkomsten en kosten netto
| -15.064 | -6.781 | -2.012 | -4.118 | -1.723 | -2.817 | -23.243 | -0.569 | -16.196 | -7.094 | -0.528 | -0.032 | 0.528 | 2.581 | -0.275 | 0.005 | -0.134 | -0.115 | -0.007 | 0.007 | -0.201 | -0.052 | -0.072 | 0.198 | -2.6 | -0.3 | 0.1 | 0.1 | 0 | 0.1 | 0 | 0.1 | 0 | 0 | 0 |
Inkomen voor belasting
| 49.879 | 23.209 | -2.554 | -1.96 | 56.702 | 34.607 | -15.284 | -5.708 | -26.089 | 5.839 | 10.528 | 16.552 | 16.81 | 6.398 | 12.927 | 33.274 | 38.734 | 30.608 | 15.605 | 6.364 | 1.646 | 4.098 | 3.191 | -0.868 | -3.9 | 2.3 | 3.2 | 2.6 | 1.1 | 1.1 | 0 | -0.2 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.069 | 0.035 | -0.01 | -0.009 | 0.143 | 0.106 | -0.079 | -0.036 | -0.156 | 0.029 | 0.05 | 0.082 | 0.08 | 0.041 | 0.078 | 0.143 | 0.235 | 0.27 | 0.197 | 0.117 | 0.041 | 0.09 | 0.075 | -0.031 | -0.134 | 0.06 | 0.1 | 0.089 | 0.056 | 0.072 | 0 | -0.013 | 0 | 0 | 0 |
Belastingkosten
| 15.12 | 9.376 | -1.544 | -0.548 | 22.661 | 4.134 | 3.569 | 0.797 | -2.118 | 3.913 | 2.941 | 4.858 | 4.369 | 1.133 | 4.378 | 9.206 | 14.147 | 11.341 | 5.233 | 1.961 | 1.058 | 1.609 | 0.402 | 0.944 | -1.2 | 0.9 | 1.2 | 1 | 0.4 | 0.3 | 0 | -0.1 | 0 | 0.2 | 0 |
Nettowinst
| 21.389 | 14.184 | -1.01 | -1.412 | 34.041 | 30.473 | -18.853 | -6.505 | -23.971 | 2.567 | 7.495 | 11.696 | 12.491 | 5.265 | 8.549 | 24.068 | 24.587 | 20.764 | 10.372 | 2.833 | -0.709 | 0.17 | 2.789 | -2.011 | -2.7 | 1.4 | 2 | 1.6 | 0.7 | 0.8 | 0 | 0.3 | 0.7 | 0.6 | 0.8 |
Nettowinstmarge
| 0.03 | 0.022 | -0.004 | -0.006 | 0.086 | 0.093 | -0.098 | -0.041 | -0.144 | 0.013 | 0.036 | 0.058 | 0.06 | 0.034 | 0.052 | 0.103 | 0.149 | 0.183 | 0.131 | 0.052 | -0.018 | 0.004 | 0.066 | -0.072 | -0.093 | 0.037 | 0.062 | 0.055 | 0.036 | 0.052 | 0 | 0.02 | 0.048 | 0.046 | 0.073 |
WPA (Winst Per Aandeel)
| 1.1 | 0.73 | -0.057 | -0.096 | 2.33 | 2.1 | -1.31 | -0.46 | -1.72 | 0.19 | 0.55 | 0.88 | 0.95 | 0.41 | 0.68 | 1.93 | 2.03 | 1.75 | 0.92 | 0.14 | -0.035 | 0.008 | 0.14 | -0.25 | -0.48 | 0.25 | 0.19 | 0.16 | 0.068 | 0.078 | 0.005 | 0.023 | 0.07 | 0.07 | 0.5 |
Verwaterde WPA
| 1.1 | 0.73 | -0.057 | -0.096 | 2.32 | 2.08 | -1.31 | -0.46 | -1.72 | 0.19 | 0.55 | 0.88 | 0.95 | 0.41 | 0.68 | 1.92 | 2 | 1.7 | 0.86 | 0.13 | -0.03 | 0.008 | 0.13 | -0.25 | -0.48 | 0.25 | 0.18 | 0.15 | 0.068 | 0.078 | 0.005 | 0.023 | 0.07 | 0.065 | 0.44 |
EBITDA
| 101.45 | 80.785 | 12.152 | 13.239 | 87.619 | 54.856 | 18.797 | 7.328 | 1.456 | 26.287 | 24.064 | 29.118 | 29.426 | 17.757 | 26.619 | 50.234 | 42.427 | 31.637 | 17.343 | 8.268 | 3.863 | 6.653 | 5.852 | 0.305 | 2.6 | 3.7 | 3.9 | 3.1 | 1.4 | 1.1 | 0.4 | 0.5 | 1 | 1 | 1 |
EBITDA ratio
| 0.141 | 0.124 | 0.047 | 0.058 | 0.22 | 0.168 | 0.097 | 0.046 | 0.009 | 0.13 | 0.115 | 0.144 | 0.141 | 0.115 | 0.161 | 0.216 | 0.257 | 0.279 | 0.219 | 0.153 | 0.096 | 0.146 | 0.138 | 0.011 | 0.089 | 0.097 | 0.121 | 0.106 | 0.072 | 0.072 | 0.025 | 0.033 | 0.068 | 0.076 | 0.091 |