Boiron SA
EPA:BOI.PA
32.3 (EUR) • At close September 16, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 493.248 | 534.239 | 455.201 | 513.582 | 557.123 | 604.216 | 617.542 | 614.491 | 607.962 | 609.984 | 617.988 | 566.294 | 523.452 | 520.6 | 526.279 | 466.894 | 434.471 | 398.674 | 361.646 | 290.633 | 305.338 | 287.052 | 266.386 |
| Kosten van de omzet
| 135.165 | 154.513 | 127.579 | 118.841 | 127.224 | 134.645 | 128.151 | 125.146 | 118.984 | 117.563 | 124.772 | 126.868 | 118.596 | 111.277 | 114.07 | 99.608 | 90.339 | 88.421 | 81.042 | 60.567 | 30.792 | 27.428 | 27.128 |
| Brutowinst
| 358.083 | 379.726 | 327.622 | 394.741 | 429.899 | 469.571 | 489.391 | 489.345 | 488.978 | 492.421 | 493.216 | 439.426 | 404.856 | 409.323 | 412.209 | 367.286 | 344.132 | 310.253 | 280.604 | 230.066 | 274.546 | 259.624 | 239.258 |
| Brutowinstmarge
| 0.726 | 0.711 | 0.72 | 0.769 | 0.772 | 0.777 | 0.792 | 0.796 | 0.804 | 0.807 | 0.798 | 0.776 | 0.773 | 0.786 | 0.783 | 0.787 | 0.792 | 0.778 | 0.776 | 0.792 | 0.899 | 0.904 | 0.898 |
| Onderzoek- en ontwikkelingskosten
| 5.765 | 6.093 | 2.988 | 3.516 | 3.133 | 3.825 | 3.586 | 3.952 | 4.205 | 5.403 | 6.282 | 6.64 | 4.558 | 6.339 | 4.277 | 6.567 | 5.706 | 6.068 | 4.973 | 3.426 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 71.737 | 72.806 | 63.744 | 67.429 | 69.43 | 76.783 | 78.027 | 78.641 | 75.519 | 75.164 | 73.46 | 78.422 | 79.387 | 72.298 | 64.809 | 59.78 | 56.974 | 0 | 0 | -130.906 | 106.01 | 98.689 | 91.871 |
| Verkoop- en marketingkosten
| 232.827 | 236.902 | 212.795 | 244.297 | 273.259 | 284.105 | 280.41 | 274.886 | 276.061 | 268.053 | 269.022 | 275.816 | 266.14 | 268.181 | 251.414 | 243.538 | 238.19 | 90.652 | 78.766 | 163.165 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 232.827 | 318.381 | 287.208 | 322.894 | 353.553 | 362.687 | 360.324 | 355.911 | 353.955 | 346.434 | 345.342 | 275.816 | 345.527 | 340.479 | 316.223 | 303.318 | 295.164 | 90.652 | 78.766 | 32.259 | 106.01 | 98.689 | 91.871 |
| Overige kosten
| 0.01 | 0.576 | 0.004 | 0.148 | -1.023 | -0.021 | -0.078 | 0.604 | -82.747 | -3.965 | 0 | 74.65 | 2.845 | -4.145 | -0.613 | 1.429 | -1.425 | -0.79 | -1.638 | -0.578 | 129.015 | 124.094 | 116.025 |
| Bedrijfskosten
| 317.273 | 323.898 | 290.192 | 326.262 | 357.709 | 365.963 | 366.226 | 362.256 | 365.723 | 351.306 | 362.239 | 357.106 | 341.161 | 342.673 | 320.442 | 310.1 | 299.445 | 291.278 | 257.137 | 196.38 | 235.025 | 222.783 | 207.896 |
| Bedrijfsresultaat
| 42.29 | 55.828 | 37.43 | 68.479 | 72.19 | 108.404 | 130.01 | 133.919 | 135.178 | 146.11 | 146.027 | 81.109 | 63.695 | 66.65 | 91.767 | 57.186 | 44.687 | 19.278 | 24.647 | 33.222 | 39.521 | 36.841 | 31.362 |
| Bedrijfsresultaat ratio
| 0.086 | 0.105 | 0.082 | 0.133 | 0.13 | 0.179 | 0.211 | 0.218 | 0.222 | 0.24 | 0.236 | 0.143 | 0.122 | 0.128 | 0.174 | 0.122 | 0.103 | 0.048 | 0.068 | 0.114 | 0.129 | 0.128 | 0.118 |
| Totaal overige inkomsten en kosten netto
| 4.561 | 2.137 | 7.417 | -32.525 | -9.405 | -4.411 | -6.879 | -7.016 | -11.727 | -4.787 | -14.788 | 1.231 | 3.762 | 0.258 | -0.613 | 3.296 | -0.196 | -0.657 | -0.268 | 0.675 | 0 | 0 | 0 |
| Inkomen voor belasting
| 46.851 | 57.965 | 44.847 | 35.954 | 62.785 | 103.993 | 123.131 | 126.903 | 123.451 | 141.323 | 131.239 | 82.34 | 67.457 | 66.908 | 91.154 | 60.482 | 44.491 | 18.621 | 24.379 | 33.897 | 0 | 0 | 0 |
| Inkomen voor belasting ratio
| 0.095 | 0.109 | 0.099 | 0.07 | 0.113 | 0.172 | 0.199 | 0.207 | 0.203 | 0.232 | 0.212 | 0.145 | 0.129 | 0.129 | 0.173 | 0.13 | 0.102 | 0.047 | 0.067 | 0.117 | 0 | 0 | 0 |
| Belastingkosten
| 12.911 | 13.685 | 16.288 | 9.745 | 22.201 | 46.539 | 44.928 | 49.188 | 49.537 | 52.265 | 48.873 | 32.726 | 25.193 | 23.625 | 31.265 | 21.298 | 17.334 | 8.357 | 7.964 | 13.283 | 13.891 | 13.824 | 12.76 |
| Nettowinst
| 35.827 | 44.673 | 28.556 | 26.209 | 40.63 | 57.459 | 78.243 | 77.725 | 73.932 | 89.049 | 82.396 | 49.626 | 42.264 | 43.283 | 59.889 | 39.184 | 27.157 | 10.245 | 16.415 | 20.592 | 25.63 | 23.017 | 19.699 |
| Nettowinstmarge
| 0.073 | 0.084 | 0.063 | 0.051 | 0.073 | 0.095 | 0.127 | 0.126 | 0.122 | 0.146 | 0.133 | 0.088 | 0.081 | 0.083 | 0.114 | 0.084 | 0.063 | 0.026 | 0.045 | 0.071 | 0.084 | 0.08 | 0.074 |
| WPA (Winst Per Aandeel)
| 2.06 | 2.57 | 1.63 | 1.5 | 2.32 | 3.23 | 4.25 | 4.22 | 4.01 | 4.62 | 4.24 | 2.36 | 1.97 | 2.02 | 2.78 | 1.79 | 1.25 | 0.47 | 0.81 | 1.11 | 1.38 | 1.24 | 1.06 |
| Verwaterde WPA
| 2.06 | 2.57 | 1.63 | 1.5 | 2.32 | 3.23 | 4.25 | 4.22 | 4.01 | 4.62 | 4.24 | 2.36 | 1.97 | 2.02 | 2.78 | 1.79 | 1.25 | 0.47 | 0.81 | 1.11 | 1.38 | 1.24 | 1.06 |
| EBITDA
| 65.293 | 87.656 | 70.801 | 101.085 | 108.142 | 139.921 | 159.378 | 162.12 | 162.796 | 172.635 | 174.167 | 116.324 | 86.572 | 102.12 | 110.875 | 85.378 | 62.821 | 37.605 | 49.164 | 48.66 | 56.686 | 51.482 | 42.942 |
| EBITDA ratio
| 0.132 | 0.164 | 0.156 | 0.197 | 0.194 | 0.232 | 0.258 | 0.264 | 0.268 | 0.283 | 0.282 | 0.205 | 0.165 | 0.196 | 0.211 | 0.183 | 0.145 | 0.094 | 0.136 | 0.167 | 0.186 | 0.179 | 0.161 |