Boiron SA
EPA:BOI.PA
31.55 (EUR) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 74.044 | 250.945 | 234.504 | 234.685 | 208.444 | 217.248 | 275.009 | 244.307 | 195.409 | 161.034 | 160.949 | 96.521 | 91.652 | 102.1 | 99.759 | 75.748 | 54.998 | 35.942 | 26.945 | 40.667 | 9.518 | 5.205 | 19.517 |
Kortetermijnbeleggingen
| -0.747 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.041 | 0 | 0 | -2.788 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.905 |
Liquide middelen en kortetermijnbeleggingen
| 74.044 | 250.945 | 234.504 | 234.685 | 208.444 | 217.248 | 275.009 | 244.307 | 195.409 | 161.034 | 160.949 | 96.521 | 91.652 | 102.1 | 99.759 | 75.748 | 54.998 | 35.942 | 26.945 | 40.667 | 9.518 | 5.205 | 19.517 |
Nettovorderingen
| 91.083 | 123.572 | 126.521 | 116.769 | 128.779 | 102.153 | 101.821 | 101.13 | 100.286 | 111.004 | 115.453 | 122.013 | 96.788 | 96.901 | 89.836 | 82.613 | 73.901 | 88.083 | 95.822 | 0 | 66.284 | 59.873 | 55.959 |
Voorraad
| 96.767 | 96.924 | 85.556 | 85.037 | 72.249 | 70.747 | 60.896 | 59.096 | 59.721 | 52.733 | 52.876 | 54.245 | 57.235 | 53.266 | 46.623 | 48.005 | 48.228 | 47.41 | 51.15 | 32.641 | 30.909 | 30.327 | 27.113 |
Overige vlottende activa
| 24.32 | 6.392 | 5.783 | 4.965 | 4.922 | 29.602 | 27.442 | 27.693 | 25.964 | 25.096 | 22.725 | 0.281 | 22.237 | 18.937 | 23.075 | 21.023 | 24.471 | 0.526 | 2.891 | 66.192 | 32.72 | 42.494 | 16.165 |
Totaal vlottende activa
| 286.214 | 477.833 | 452.364 | 441.456 | 414.394 | 419.75 | 465.168 | 432.226 | 381.38 | 349.867 | 352.003 | 273.06 | 267.912 | 271.204 | 259.293 | 227.389 | 201.598 | 171.961 | 176.808 | 139.5 | 139.431 | 137.899 | 118.754 |
Niet-vlottende activa: | |||||||||||||||||||||||
Materiële vaste activa, netto
| 151.664 | 160.465 | 171.4 | 182.151 | 197.751 | 194.657 | 178.862 | 159.906 | 143.451 | 146.054 | 147.614 | 150.242 | 161.092 | 140.519 | 130.778 | 113.091 | 107.551 | 108.837 | 113.567 | 100.672 | 91.62 | 73.757 | 68.414 |
Goodwill
| 89.665 | 94.002 | 89.635 | 89.556 | 89.646 | 89.63 | 89.643 | 87.89 | 87.858 | 87.732 | 87.611 | 87.642 | 89.893 | 89.863 | 89.805 | 89.812 | 89.749 | 89.777 | 90.113 | 21.91 | 2.026 | 2.152 | 2.278 |
Immateriële activa
| 30.131 | 125.889 | 120.628 | 119.667 | 116.714 | 26.42 | 29.107 | 31.308 | 35.463 | 36.324 | 37.532 | 38.664 | 40.026 | 31.978 | 20.179 | 13.101 | 9.593 | 7.897 | 5.362 | -8.008 | 12.025 | 14.276 | 13.793 |
Goodwill en immateriële activa
| 119.796 | 219.891 | 210.263 | 209.223 | 206.36 | 116.05 | 118.75 | 119.198 | 123.321 | 124.056 | 125.143 | 126.306 | 129.919 | 121.841 | 109.984 | 102.913 | 99.342 | 97.674 | 95.475 | 13.902 | 14.051 | 16.428 | 16.071 |
Langetermijnbeleggingen
| 15.528 | 6.137 | 4.373 | 2.807 | 2.385 | 1.505 | 2.257 | 3.456 | 2.36 | 2.721 | 1.634 | 2.803 | 1.25 | 2.57 | 2.613 | 1.73 | 1.583 | 0 | 0 | 0 | 0 | 0 | 1.717 |
Belastingvorderingen
| 16.914 | 19.13 | 21.894 | 35.708 | 33.01 | 34.324 | 34.535 | 39.821 | 44.466 | 46.289 | 40.226 | 26.8 | 25.734 | 20.26 | 18.714 | 17.678 | 17.694 | 30.255 | 36.105 | 11.744 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.085 | -93.963 | -89.594 | -89.524 | -89.617 | -34.324 | -34.535 | -39.821 | -44.466 | -46.289 | -40.226 | 0.07 | 1.699 | 1.945 | 0.552 | 0.542 | 0.622 | 3.331 | 5.297 | 5.2 | 2.87 | 2.642 | 0.905 |
Totaal niet-vlottende activa
| 303.987 | 311.66 | 318.336 | 340.365 | 349.889 | 312.212 | 299.869 | 282.56 | 269.132 | 272.831 | 274.391 | 306.221 | 319.694 | 287.135 | 262.641 | 235.954 | 226.792 | 240.097 | 250.444 | 131.518 | 108.541 | 92.827 | 87.107 |
Totaal activa
| 590.201 | 789.493 | 770.7 | 781.821 | 764.283 | 767.077 | 800.403 | 755.034 | 695.447 | 669.55 | 667.585 | 579.281 | 587.606 | 558.339 | 521.934 | 463.343 | 428.39 | 412.058 | 427.252 | 271.018 | 247.972 | 230.726 | 205.861 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||
Crediteuren
| 44.63 | 48.25 | 44.18 | 38.201 | 41.43 | 58.866 | 43.269 | 39.072 | 38.563 | 38.282 | 39.012 | 42.52 | 45.593 | 46.41 | 41.893 | 44.669 | 44.107 | 42.727 | 52.427 | 34.295 | 36.514 | 32.953 | 32.454 |
Kortlopende schulden
| 7.057 | 5.428 | 4.887 | 3.515 | 3.244 | 1.786 | 11.182 | 4.199 | 4.109 | 5.657 | 1.894 | 2.523 | 2.118 | 4.39 | 3.805 | 2.135 | 7.443 | 5.293 | 7.259 | 2.338 | 0 | 0 | 0 |
Belastingschulden
| 5.606 | 2.113 | 1.328 | 2.082 | 1.871 | 2.517 | 2.141 | 4.591 | 4.783 | 15.209 | 19.425 | 14.679 | 5.209 | 10.903 | 13.12 | 15.059 | 3.173 | 41.798 | 39.792 | 32.213 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 74.641 | 9.346 | 7.784 | 10.68 | 10.053 | 10.309 | 1.315 | -4.199 | -4.109 | -5.657 | -1.894 | 102.403 | 19.29 | 10.903 | 25.482 | 29.27 | 10.715 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| -50.235 | 39.8 | 55.879 | 83.866 | 40.223 | 32.947 | 57.99 | 73.412 | 72.715 | 65.186 | 67.744 | -54.719 | 29.82 | 15.642 | 19.916 | -4.295 | 6.738 | -27.103 | -32.273 | -26.517 | 3.089 | 11.299 | 3.14 |
Totaal kortlopende verplichtingen
| 126.329 | 153.187 | 158.238 | 176.545 | 138.251 | 165.291 | 159.166 | 156.147 | 154.624 | 156.959 | 165.193 | 149.926 | 147.623 | 134.658 | 146.109 | 131.507 | 116.283 | 105.442 | 119.632 | 76.624 | 76.117 | 77.205 | 68.048 |
Langlopende verplichtingen: | |||||||||||||||||||||||
Langetermijnschulden
| 6.645 | 11.564 | 2.347 | 3.292 | 4.536 | 4.206 | 4.793 | 5.055 | 4.677 | 4.199 | 3.407 | 3.225 | 3.049 | 2.645 | 1.853 | 1.554 | 1.639 | 17.34 | 20.292 | 2.149 | 5.471 | 4.792 | 4.569 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 5.236 | 3.68 | 4.757 | 4.985 | 4.65 | 3.562 | 0.006 | 0.031 | 64.314 | 72.29 | 55.614 | 53.764 | 54.538 | 4.841 | 4.53 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0.029 | 0.526 | 0.036 | 0.07 | 0.027 | 0.637 | 0.002 | 0.886 | 71.332 | 79.838 | 62.548 | 60.349 | 62.164 | 1.737 | 2.073 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 65.727 | 67.396 | 78.344 | 92.814 | 110.77 | -4.206 | -4.793 | -5.055 | -4.677 | -4.199 | -0.008 | 71.056 | -67.363 | -74.935 | -57.467 | -55.318 | -56.177 | 52.612 | 50.846 | 48.154 | 16.854 | 14.264 | 14.076 |
Totaal niet-vlottende verplichtingen
| 72.372 | 78.96 | 80.691 | 96.106 | 120.571 | 4.206 | 4.793 | 5.055 | 4.677 | 4.199 | 3.407 | 75.198 | 71.332 | 79.838 | 62.548 | 60.349 | 62.164 | 76.53 | 77.741 | 50.303 | 22.325 | 19.056 | 18.645 |
Totaal passiva
| 198.701 | 232.147 | 238.929 | 272.651 | 258.822 | 281.034 | 282.913 | 285.436 | 279.403 | 289.67 | 275.729 | 225.124 | 218.955 | 214.496 | 208.657 | 191.856 | 178.447 | 181.972 | 197.373 | 126.927 | 98.442 | 96.261 | 86.693 |
Eigen vermogen: | |||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 17.545 | 17.545 | 17.545 | 17.545 | 17.545 | 17.566 | 19.415 | 19.442 | 19.442 | 19.442 | 19.442 | 21.483 | 21.483 | 21.483 | 21.735 | 21.948 | 22.006 | 22.006 | 22.006 | 18.672 | 18.672 | 18.651 | 17.727 |
Ingehouden winsten
| 232.575 | 385.133 | 380.001 | 387.498 | 367.937 | 330.906 | 406.666 | 370.204 | 281.379 | 280.409 | 292.386 | 252.602 | 267.073 | 242.265 | 211.446 | 169.319 | 147.723 | 0 | 0 | 0 | 108.897 | 93.865 | 79.502 |
Overige gereserveerde algehele resultaten
| 71.056 | 82.035 | 55.603 | 25.441 | 41.332 | 60.179 | 82.098 | 442.384 | 108.787 | 336.109 | 293.601 | -182.207 | -169.559 | -166.193 | -156.652 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 72.485 | 72.903 | 78.586 | 78.652 | 78.661 | 77.353 | 9.282 | -362.508 | 6.339 | -256.233 | -213.725 | 262.083 | 249.435 | 246.069 | 236.528 | 79.876 | 79.876 | 207.899 | 207.667 | 125.299 | 21.854 | 21.854 | 21.854 |
Totaal eigen vermogen van aandeelhouders
| 393.661 | 557.616 | 531.735 | 509.136 | 505.475 | 486.004 | 517.461 | 469.522 | 415.947 | 379.727 | 391.704 | 353.961 | 368.432 | 343.624 | 313.057 | 271.143 | 249.605 | 229.905 | 229.673 | 143.971 | 149.423 | 134.37 | 119.083 |
Totaal eigen vermogen
| 391.5 | 557.346 | 531.771 | 509.17 | 505.461 | 486.043 | 517.49 | 469.598 | 416.044 | 379.88 | 391.856 | 354.157 | 368.651 | 343.843 | 313.277 | 271.487 | 249.943 | 230.086 | 229.879 | 144.091 | 149.53 | 134.465 | 119.168 |
Totaal passiva en aandeelhoudersvermogen
| 590.201 | 789.493 | 770.7 | 781.821 | 764.283 | 767.077 | 800.403 | 755.034 | 695.447 | 669.55 | 667.585 | 579.281 | 587.606 | 558.339 | 521.934 | 463.343 | 428.39 | 412.058 | 427.252 | 271.018 | 247.972 | 230.726 | 205.861 |