PT Bank Maybank Indonesia Tbk

IDX:BNII.JK

222 (IDR) • At close November 14, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q1
Operationele Activiteiten:
Nettowinst 429,658356,420-227,936496,963286,677394,238565,528406,866400,939275,030388,235593,638551,965129,784380,582167,224289,445271,511538,168733,058352,733341,874414,855697,203564,624469,655463,094355,336450,221508,380490,094654,874435,005414,531443,902546,837204,071132,554255,608358,7783,723146,901189,117446,663417,581371,640309,217286,401330,248324,952266,622115,808188,601216,632150,055
Afschrijvingen & Amortisatie 129,884127,463121,646181,454133,717129,985128,088126,732127,950122,645120,485127,889123,569124,321125,280-121,429302,466140,430118,08074,45072,35171,51569,456-4,82974,52774,83675,999-2,02874,85174,19676,077-2,08476,31777,92668,934127,02280,06776,75276,53151,95387,88592,53189,83850,31279,72473,23877,71947,75760,495000000
Uitgestelde Inkomstenbelasting 0000000000000000000000000000000000000000000000000000000
Aandelen Gebaseerde Vergoedingen 0000000000000000000000000003,818750-5,318750-951-413819545070701,520-3921,3492822813,7280002,6420000000
Verandering in Werkkapitaal 17,016-729,691-271,502198,487301,295-311,132-61,937642,627-122,833-2,429,1153,271,069-455,663281,626-731,517-438,9984,604,8815,058,4258,489,255-835,4867,505,7096,682,093362,117-3,665,166-1,120,668-5,378,922-5,255,4141,202,122-4,503,785-957,804-4,195,044-133,071-5,498,9931,142,598-5,694,150-1,226,263-2,114,600-3,173,102-1,278,751-2,032,461-1,907,1793,821,518-8,418,551-112,555-10,831,290-7,358,293-5,396,378-1,359,96501,634,1521,980,775-4,209,902-560,603-1,632,4121,024,642-3,565,155
Vorderingen 0000000000000000000000000000000000000000000000000000000
Voorraden 0000000000000000000000000000000000000000000000000000000
Crediteuren 0000000000000000000000000000000000000000000000000000000
Overig Werkkapitaal 17,016-2,056,585-7,017,928198,487301,295-311,132-61,937642,627-122,833-2,429,1152,979,397-4,625,773438,5592,518,3122,259,4314,604,8815,058,4258,489,255-835,4867,505,7096,682,093362,117-3,665,166-1,120,668-5,378,922-5,255,4141,202,122-4,503,785-957,804-4,195,044-133,071-5,498,9931,142,598-5,694,150-1,226,263-2,114,600-3,173,102-1,278,751-2,032,461-1,907,1793,821,518-8,418,551-112,555-10,831,290-7,358,293-5,396,378-1,359,96500000000
Overige Niet-Contante Posten 979,957480,4031,021,930-77,2492,029,7024,110,625-157,472-1,762,248-7,972,604987,462-4,019,8179,630,577-5,883,418-10,375,1775,228,1452,689,16221,329,073-3,035,1348,272,564299,334-2,103,881-1,517,7147,579,2783,897,949-6,246,084-10,363,6563,151,041-1,409,227-2,058,080-993,145-1,340,258-2,431,2593,216,886-7,852,250387,6583,517,296113,872861,0562,865,101-2,602,7463,455,261-6,365,691-1,712,779258,053-1,583,125-2,479,9772,321,2191,811,702-93,661763,404526,751549,097402,815354,373541,616
Kasstroom uit Operationele Activiteiten 1,556,515-20,331400,846799,6552,751,3914,323,716474,207-586,023-7,566,548-1,043,978-3,511,09710,224,215-5,331,453-10,245,3935,608,7272,856,38621,618,518-2,763,6238,810,7321,032,392-1,751,148-1,175,8407,994,1334,595,152-5,681,460-9,894,0013,614,135-1,053,891-1,607,859-484,765-850,164-1,776,3853,651,891-7,437,719831,5604,064,133317,943993,6103,120,709-2,243,9683,458,984-6,218,790-1,523,662704,716-1,165,544-2,108,3372,630,4362,098,1031,870,7393,069,131-3,416,529104,302-1,040,9961,595,647-2,873,484
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -18,125-148,959-110,258-343,910-54,125-162,819-107,331-169,008-94,088-98,773-35,547-95,387-48,254-54,676-61,541-75,837-25,730-93,911-27,569-216,971-53,719-36,714-18,542-68,500-56,749-36,647-12,788-54,939-175,930-15,217-12,839-104,626-39,327-43,462-9,190-78,326-73,147-33,012-16,142-130,436-36,686-30,609-104,725-119,895-89,384-39,165-41,557-128,902-50,437-45,383-29,387-70,073-55,424-88,516-32,489
Netto Overnames 2,4592,1701,0352,6944,3121,2523,0501,4075252,1679405791731,3805730000000000000000000000000000000-5,83000000000
Aankoop van Beleggingen -89,271-1,506,827-2,615,7681,467,733-642,916-1,512,996-717,405-429,0342,509,456-1,981-2,548,075-2,111,769-262,8196,800,107-10,375,126-2,763,3830000000000000000000000000000001,26000000000
Verkoop/verval van Beleggingen 0-129,9212,333,122-245,715119,761158,65524,056427,627548,1611,792,028997,910-3,449,9641,283,5179,171,654261,13600000000596,188001,221,210000000000003,599,261000104,161000190,963000482,630000-371,708
Overige Investeringsactiviteiten -1,965,944-139,3232,333,122-3,449,638-866,657460,338-1,662,472-321,728556,5422,703,706-2,942,674-6,120,2521,361,95716,814,369-10,010,0337,159,093-17,290,2754,050,247-7,988,6531,472,842-253,5211,553,305-5,534,561691,6161,651,2345,167,184-5,317,6081,405,362-2,508,6531,766,948-1,719,722190,458-2,209,2422,941,789-6,547,018-1,327,169-514,005-1,073,8151,9351,127,608668,120817,0442,255-2,461,483-1,697,183-738,6142,058-1,527,801-277,748-261,5211,051252,028219,348-487,978345
Kasstroom uit Investeringsactiviteiten -2,070,881-2,800,846-6,852,849-2,568,836-1,439,625-1,055,570-2,460,102-490,7363,520,5964,397,147-5,526,296-6,215,6391,313,70316,759,693-10,071,5744,319,873-17,316,0053,956,336-8,016,2221,255,871-307,2401,516,591-5,553,1031,219,3041,594,4855,130,537-4,109,1861,350,423-2,684,5831,751,731-1,732,56185,832-2,248,5692,898,327-6,556,208-1,405,495-587,152-1,106,8273,585,054997,172631,434786,4351,691-2,581,378-1,786,567-777,779146,894-1,656,703-328,185-306,904454,294181,955163,924-576,494-403,852
Financieringsactiviteiten:
Schuldaflossingen 08,863,3142,458,227339,160439,377-3,368,0561,094,5392,310,678-801,4972,420,161-1,208,1091,061,965-1,483,9111,455,938-2,756,805-2,495,579-1,204,263-3,260,587627,616-2,090,5411,383,714-1,655,881-204,513-794,0042,549,394-736,7192,875,694-352,745-546,1134,638,882-40,105-306,109-412,1542,798,082-81,386-1,075,4371,490,500258,689-1,171,996-376,7932,431,130579,824592,6595,02980,979813,76297,6291,954,887152,630457,902-758,102-2,787,9712,945,0471,396,4411,891,075
Uitgifte van Gewone Aandelen 26,411000000000000000000000000000000000000001,497,204000000000000000
Terugkoop van Gewone Aandelen 000000000000000000000000000000000000000000000000000000-7,502
Uitgekeerde Dividenden 0-784,444000-588,361000-493,435000-253,241000-368,467000-503,839000-360,764000-389,4990000000000000000000000000
Overige Financieringsactiviteiten 448,111-1,830,459-55,66282,3863,882,079-735,638-44,525-338,703-104,5895,886,139-35,27713,569,227-96,749-453,789-96,215-156,75015,100,668-439,774-167,818-6,834,806-23,708-2,617,81011,185,1464,715,928-1,906,878-4,251,233-400,157525,545690,9111,497,6358,724-492,166975,8913,8646,5284,774,2292,550,273-4,4866,439,4651,441,190-3,215,9975,6923,3168,2306,814,5176,3882,959,5415,995,2173,396,7620-8684,963,500-38,927-371,4472,146
Kasstroom uit Financieringsactiviteiten 448,1116,236,9355,318,683831,698709,983-4,692,0551,050,0141,971,975-906,0862,071,733-1,243,3861,199,439-1,580,660748,908-2,853,020-2,652,329-868,908-4,068,828459,798-1,474,9621,360,006-2,471,024282,7973,944,455642,516-5,348,7161,610,178172,800144,7981,525,615-31,381-798,27588,3972,801,946-74,858-1,064,4791,491,875254,203-1,144,5071,064,3972,483,759585,516595,92313,2591,584,906820,150100,4511,954,887152,630457,902-758,9702,175,5292,906,1201,024,9941,885,719
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas -450,125228,088128,443-18,382123,17111,216-167,64865,607119,685181,05233,476-20,228-80,547-2,210174,684-232,378168,240-647,988767,023-89,88719,317-32,022-43,562-141,083157,274157,75756,67427,42862,339-11,717-50,898139,915-46,387-27,197-166,234136,695-9,51697,942199,76953,95789,122131,678-216,748105,900375,96956,47724,25780,33850,20774,21542,46130,1747,380-4,708-35,785
Netto Kasstroomverandering -351,5963,643,846-1,004,877-955,8652,144,920-1,412,693-1,103,529960,823-4,832,3535,605,954-10,247,3035,187,787-5,678,9577,260,998-7,141,1834,291,5523,601,845-3,524,1032,021,331723,414-679,065-2,162,2952,680,2654,901,900-1,573,997-3,694,4192,037,160896,631-4,085,3052,780,864-2,665,004-2,348,9131,445,332-1,764,643-5,965,7401,730,8541,213,150238,9285,761,025-128,4426,663,299-4,715,161-1,142,796-1,757,503584,506-3,585,2312,902,0382,476,6251,745,3913,294,344-3,678,7442,491,9602,036,4282,039,439-1,427,402
Kaspositie aan het Einde van de Periode 16,700,10317,051,69913,407,85314,412,73015,368,59513,223,67514,636,36815,739,89714,779,07419,611,42714,005,47324,252,77619,064,98924,743,94617,482,94824,624,13120,332,57916,730,73420,254,83718,233,50617,510,09218,189,15720,351,45217,671,18712,769,28714,343,28418,037,70316,000,54315,103,91219,189,21716,408,35319,473,22821,822,14120,376,80922,141,45228,107,19226,376,33825,163,18824,924,26019,163,23519,291,67712,628,37817,343,53918,486,33520,243,83819,659,33223,244,56320,342,52517,865,90016,120,50912,826,16516,504,90914,012,94911,976,5219,937,082