PT Bank Maybank Indonesia Tbk
IDX:BNII.JK
222 (IDR) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 429,658 | 356,420 | -227,936 | 496,963 | 286,677 | 394,238 | 565,528 | 406,866 | 400,939 | 275,030 | 388,235 | 593,638 | 551,965 | 129,784 | 380,582 | 167,224 | 289,445 | 271,511 | 538,168 | 733,058 | 352,733 | 341,874 | 414,855 | 697,203 | 564,624 | 469,655 | 463,094 | 355,336 | 450,221 | 508,380 | 490,094 | 654,874 | 435,005 | 414,531 | 443,902 | 546,837 | 204,071 | 132,554 | 255,608 | 358,778 | 3,723 | 146,901 | 189,117 | 446,663 | 417,581 | 371,640 | 309,217 | 286,401 | 330,248 | 324,952 | 266,622 | 115,808 | 188,601 | 216,632 | 150,055 |
Afschrijvingen & Amortisatie
| 129,884 | 127,463 | 121,646 | 181,454 | 133,717 | 129,985 | 128,088 | 126,732 | 127,950 | 122,645 | 120,485 | 127,889 | 123,569 | 124,321 | 125,280 | -121,429 | 302,466 | 140,430 | 118,080 | 74,450 | 72,351 | 71,515 | 69,456 | -4,829 | 74,527 | 74,836 | 75,999 | -2,028 | 74,851 | 74,196 | 76,077 | -2,084 | 76,317 | 77,926 | 68,934 | 127,022 | 80,067 | 76,752 | 76,531 | 51,953 | 87,885 | 92,531 | 89,838 | 50,312 | 79,724 | 73,238 | 77,719 | 47,757 | 60,495 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,818 | 750 | -5,318 | 750 | -951 | -413 | 819 | 545 | 0 | 707 | 0 | 1,520 | -392 | 1,349 | 282 | 281 | 3,728 | 0 | 0 | 0 | 2,642 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 17,016 | -729,691 | -271,502 | 198,487 | 301,295 | -311,132 | -61,937 | 642,627 | -122,833 | -2,429,115 | 3,271,069 | -455,663 | 281,626 | -731,517 | -438,998 | 4,604,881 | 5,058,425 | 8,489,255 | -835,486 | 7,505,709 | 6,682,093 | 362,117 | -3,665,166 | -1,120,668 | -5,378,922 | -5,255,414 | 1,202,122 | -4,503,785 | -957,804 | -4,195,044 | -133,071 | -5,498,993 | 1,142,598 | -5,694,150 | -1,226,263 | -2,114,600 | -3,173,102 | -1,278,751 | -2,032,461 | -1,907,179 | 3,821,518 | -8,418,551 | -112,555 | -10,831,290 | -7,358,293 | -5,396,378 | -1,359,965 | 0 | 1,634,152 | 1,980,775 | -4,209,902 | -560,603 | -1,632,412 | 1,024,642 | -3,565,155 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 17,016 | -2,056,585 | -7,017,928 | 198,487 | 301,295 | -311,132 | -61,937 | 642,627 | -122,833 | -2,429,115 | 2,979,397 | -4,625,773 | 438,559 | 2,518,312 | 2,259,431 | 4,604,881 | 5,058,425 | 8,489,255 | -835,486 | 7,505,709 | 6,682,093 | 362,117 | -3,665,166 | -1,120,668 | -5,378,922 | -5,255,414 | 1,202,122 | -4,503,785 | -957,804 | -4,195,044 | -133,071 | -5,498,993 | 1,142,598 | -5,694,150 | -1,226,263 | -2,114,600 | -3,173,102 | -1,278,751 | -2,032,461 | -1,907,179 | 3,821,518 | -8,418,551 | -112,555 | -10,831,290 | -7,358,293 | -5,396,378 | -1,359,965 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 979,957 | 480,403 | 1,021,930 | -77,249 | 2,029,702 | 4,110,625 | -157,472 | -1,762,248 | -7,972,604 | 987,462 | -4,019,817 | 9,630,577 | -5,883,418 | -10,375,177 | 5,228,145 | 2,689,162 | 21,329,073 | -3,035,134 | 8,272,564 | 299,334 | -2,103,881 | -1,517,714 | 7,579,278 | 3,897,949 | -6,246,084 | -10,363,656 | 3,151,041 | -1,409,227 | -2,058,080 | -993,145 | -1,340,258 | -2,431,259 | 3,216,886 | -7,852,250 | 387,658 | 3,517,296 | 113,872 | 861,056 | 2,865,101 | -2,602,746 | 3,455,261 | -6,365,691 | -1,712,779 | 258,053 | -1,583,125 | -2,479,977 | 2,321,219 | 1,811,702 | -93,661 | 763,404 | 526,751 | 549,097 | 402,815 | 354,373 | 541,616 |
Kasstroom uit Operationele Activiteiten
| 1,556,515 | -20,331 | 400,846 | 799,655 | 2,751,391 | 4,323,716 | 474,207 | -586,023 | -7,566,548 | -1,043,978 | -3,511,097 | 10,224,215 | -5,331,453 | -10,245,393 | 5,608,727 | 2,856,386 | 21,618,518 | -2,763,623 | 8,810,732 | 1,032,392 | -1,751,148 | -1,175,840 | 7,994,133 | 4,595,152 | -5,681,460 | -9,894,001 | 3,614,135 | -1,053,891 | -1,607,859 | -484,765 | -850,164 | -1,776,385 | 3,651,891 | -7,437,719 | 831,560 | 4,064,133 | 317,943 | 993,610 | 3,120,709 | -2,243,968 | 3,458,984 | -6,218,790 | -1,523,662 | 704,716 | -1,165,544 | -2,108,337 | 2,630,436 | 2,098,103 | 1,870,739 | 3,069,131 | -3,416,529 | 104,302 | -1,040,996 | 1,595,647 | -2,873,484 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -18,125 | -148,959 | -110,258 | -343,910 | -54,125 | -162,819 | -107,331 | -169,008 | -94,088 | -98,773 | -35,547 | -95,387 | -48,254 | -54,676 | -61,541 | -75,837 | -25,730 | -93,911 | -27,569 | -216,971 | -53,719 | -36,714 | -18,542 | -68,500 | -56,749 | -36,647 | -12,788 | -54,939 | -175,930 | -15,217 | -12,839 | -104,626 | -39,327 | -43,462 | -9,190 | -78,326 | -73,147 | -33,012 | -16,142 | -130,436 | -36,686 | -30,609 | -104,725 | -119,895 | -89,384 | -39,165 | -41,557 | -128,902 | -50,437 | -45,383 | -29,387 | -70,073 | -55,424 | -88,516 | -32,489 |
Netto Overnames
| 2,459 | 2,170 | 1,035 | 2,694 | 4,312 | 1,252 | 3,050 | 1,407 | 525 | 2,167 | 940 | 579 | 173 | 1,380 | 573 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5,830 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -89,271 | -1,506,827 | -2,615,768 | 1,467,733 | -642,916 | -1,512,996 | -717,405 | -429,034 | 2,509,456 | -1,981 | -2,548,075 | -2,111,769 | -262,819 | 6,800,107 | -10,375,126 | -2,763,383 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,260 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | -129,921 | 2,333,122 | -245,715 | 119,761 | 158,655 | 24,056 | 427,627 | 548,161 | 1,792,028 | 997,910 | -3,449,964 | 1,283,517 | 9,171,654 | 261,136 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 596,188 | 0 | 0 | 1,221,210 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,599,261 | 0 | 0 | 0 | 104,161 | 0 | 0 | 0 | 190,963 | 0 | 0 | 0 | 482,630 | 0 | 0 | 0 | -371,708 |
Overige Investeringsactiviteiten
| -1,965,944 | -139,323 | 2,333,122 | -3,449,638 | -866,657 | 460,338 | -1,662,472 | -321,728 | 556,542 | 2,703,706 | -2,942,674 | -6,120,252 | 1,361,957 | 16,814,369 | -10,010,033 | 7,159,093 | -17,290,275 | 4,050,247 | -7,988,653 | 1,472,842 | -253,521 | 1,553,305 | -5,534,561 | 691,616 | 1,651,234 | 5,167,184 | -5,317,608 | 1,405,362 | -2,508,653 | 1,766,948 | -1,719,722 | 190,458 | -2,209,242 | 2,941,789 | -6,547,018 | -1,327,169 | -514,005 | -1,073,815 | 1,935 | 1,127,608 | 668,120 | 817,044 | 2,255 | -2,461,483 | -1,697,183 | -738,614 | 2,058 | -1,527,801 | -277,748 | -261,521 | 1,051 | 252,028 | 219,348 | -487,978 | 345 |
Kasstroom uit Investeringsactiviteiten
| -2,070,881 | -2,800,846 | -6,852,849 | -2,568,836 | -1,439,625 | -1,055,570 | -2,460,102 | -490,736 | 3,520,596 | 4,397,147 | -5,526,296 | -6,215,639 | 1,313,703 | 16,759,693 | -10,071,574 | 4,319,873 | -17,316,005 | 3,956,336 | -8,016,222 | 1,255,871 | -307,240 | 1,516,591 | -5,553,103 | 1,219,304 | 1,594,485 | 5,130,537 | -4,109,186 | 1,350,423 | -2,684,583 | 1,751,731 | -1,732,561 | 85,832 | -2,248,569 | 2,898,327 | -6,556,208 | -1,405,495 | -587,152 | -1,106,827 | 3,585,054 | 997,172 | 631,434 | 786,435 | 1,691 | -2,581,378 | -1,786,567 | -777,779 | 146,894 | -1,656,703 | -328,185 | -306,904 | 454,294 | 181,955 | 163,924 | -576,494 | -403,852 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 8,863,314 | 2,458,227 | 339,160 | 439,377 | -3,368,056 | 1,094,539 | 2,310,678 | -801,497 | 2,420,161 | -1,208,109 | 1,061,965 | -1,483,911 | 1,455,938 | -2,756,805 | -2,495,579 | -1,204,263 | -3,260,587 | 627,616 | -2,090,541 | 1,383,714 | -1,655,881 | -204,513 | -794,004 | 2,549,394 | -736,719 | 2,875,694 | -352,745 | -546,113 | 4,638,882 | -40,105 | -306,109 | -412,154 | 2,798,082 | -81,386 | -1,075,437 | 1,490,500 | 258,689 | -1,171,996 | -376,793 | 2,431,130 | 579,824 | 592,659 | 5,029 | 80,979 | 813,762 | 97,629 | 1,954,887 | 152,630 | 457,902 | -758,102 | -2,787,971 | 2,945,047 | 1,396,441 | 1,891,075 |
Uitgifte van Gewone Aandelen
| 26,411 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,497,204 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7,502 |
Uitgekeerde Dividenden
| 0 | -784,444 | 0 | 0 | 0 | -588,361 | 0 | 0 | 0 | -493,435 | 0 | 0 | 0 | -253,241 | 0 | 0 | 0 | -368,467 | 0 | 0 | 0 | -503,839 | 0 | 0 | 0 | -360,764 | 0 | 0 | 0 | -389,499 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 448,111 | -1,830,459 | -55,662 | 82,386 | 3,882,079 | -735,638 | -44,525 | -338,703 | -104,589 | 5,886,139 | -35,277 | 13,569,227 | -96,749 | -453,789 | -96,215 | -156,750 | 15,100,668 | -439,774 | -167,818 | -6,834,806 | -23,708 | -2,617,810 | 11,185,146 | 4,715,928 | -1,906,878 | -4,251,233 | -400,157 | 525,545 | 690,911 | 1,497,635 | 8,724 | -492,166 | 975,891 | 3,864 | 6,528 | 4,774,229 | 2,550,273 | -4,486 | 6,439,465 | 1,441,190 | -3,215,997 | 5,692 | 3,316 | 8,230 | 6,814,517 | 6,388 | 2,959,541 | 5,995,217 | 3,396,762 | 0 | -868 | 4,963,500 | -38,927 | -371,447 | 2,146 |
Kasstroom uit Financieringsactiviteiten
| 448,111 | 6,236,935 | 5,318,683 | 831,698 | 709,983 | -4,692,055 | 1,050,014 | 1,971,975 | -906,086 | 2,071,733 | -1,243,386 | 1,199,439 | -1,580,660 | 748,908 | -2,853,020 | -2,652,329 | -868,908 | -4,068,828 | 459,798 | -1,474,962 | 1,360,006 | -2,471,024 | 282,797 | 3,944,455 | 642,516 | -5,348,716 | 1,610,178 | 172,800 | 144,798 | 1,525,615 | -31,381 | -798,275 | 88,397 | 2,801,946 | -74,858 | -1,064,479 | 1,491,875 | 254,203 | -1,144,507 | 1,064,397 | 2,483,759 | 585,516 | 595,923 | 13,259 | 1,584,906 | 820,150 | 100,451 | 1,954,887 | 152,630 | 457,902 | -758,970 | 2,175,529 | 2,906,120 | 1,024,994 | 1,885,719 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -450,125 | 228,088 | 128,443 | -18,382 | 123,171 | 11,216 | -167,648 | 65,607 | 119,685 | 181,052 | 33,476 | -20,228 | -80,547 | -2,210 | 174,684 | -232,378 | 168,240 | -647,988 | 767,023 | -89,887 | 19,317 | -32,022 | -43,562 | -141,083 | 157,274 | 157,757 | 56,674 | 27,428 | 62,339 | -11,717 | -50,898 | 139,915 | -46,387 | -27,197 | -166,234 | 136,695 | -9,516 | 97,942 | 199,769 | 53,957 | 89,122 | 131,678 | -216,748 | 105,900 | 375,969 | 56,477 | 24,257 | 80,338 | 50,207 | 74,215 | 42,461 | 30,174 | 7,380 | -4,708 | -35,785 |
Netto Kasstroomverandering
| -351,596 | 3,643,846 | -1,004,877 | -955,865 | 2,144,920 | -1,412,693 | -1,103,529 | 960,823 | -4,832,353 | 5,605,954 | -10,247,303 | 5,187,787 | -5,678,957 | 7,260,998 | -7,141,183 | 4,291,552 | 3,601,845 | -3,524,103 | 2,021,331 | 723,414 | -679,065 | -2,162,295 | 2,680,265 | 4,901,900 | -1,573,997 | -3,694,419 | 2,037,160 | 896,631 | -4,085,305 | 2,780,864 | -2,665,004 | -2,348,913 | 1,445,332 | -1,764,643 | -5,965,740 | 1,730,854 | 1,213,150 | 238,928 | 5,761,025 | -128,442 | 6,663,299 | -4,715,161 | -1,142,796 | -1,757,503 | 584,506 | -3,585,231 | 2,902,038 | 2,476,625 | 1,745,391 | 3,294,344 | -3,678,744 | 2,491,960 | 2,036,428 | 2,039,439 | -1,427,402 |
Kaspositie aan het Einde van de Periode
| 16,700,103 | 17,051,699 | 13,407,853 | 14,412,730 | 15,368,595 | 13,223,675 | 14,636,368 | 15,739,897 | 14,779,074 | 19,611,427 | 14,005,473 | 24,252,776 | 19,064,989 | 24,743,946 | 17,482,948 | 24,624,131 | 20,332,579 | 16,730,734 | 20,254,837 | 18,233,506 | 17,510,092 | 18,189,157 | 20,351,452 | 17,671,187 | 12,769,287 | 14,343,284 | 18,037,703 | 16,000,543 | 15,103,912 | 19,189,217 | 16,408,353 | 19,473,228 | 21,822,141 | 20,376,809 | 22,141,452 | 28,107,192 | 26,376,338 | 25,163,188 | 24,924,260 | 19,163,235 | 19,291,677 | 12,628,378 | 17,343,539 | 18,486,335 | 20,243,838 | 19,659,332 | 23,244,563 | 20,342,525 | 17,865,900 | 16,120,509 | 12,826,165 | 16,504,909 | 14,012,949 | 11,976,521 | 9,937,082 |