PT Bank Maybank Indonesia Tbk
IDX:BNII.JK
222 (IDR) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) IDR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||
Vlottende activa: | |||||||||||||||||||
Liquide middelen & kasequivalenten
| 14,502,712 | 15,811,042 | 24,335,054 | 24,635,613 | 18,248,323 | 17,685,962 | 16,000,361 | 18,769,566 | 28,108,341 | 18,941,843 | 18,682,281 | 20,403,576 | 9,092,938 | 11,314,116 | 9,012,588 | 7,013,963 | 6,263,421 | 8,468,079 | 9,580,609 |
Kortetermijnbeleggingen
| -32,049,264 | 0 | 0 | 0 | 0 | -1,289,978 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 6,256,798 | 15,811,042 | 24,335,054 | 24,635,613 | 18,248,323 | 17,685,962 | 16,000,361 | 18,769,566 | 28,108,341 | 18,941,843 | 18,682,281 | 20,403,576 | 9,092,938 | 11,314,116 | 9,012,588 | 7,013,963 | 6,263,421 | 8,468,079 | 9,580,609 |
Nettovorderingen
| 0 | 2,085,837 | 3,291,553 | 0 | 2,712,004 | 2,723,977 | 2,699,154 | 2,419,464 | 2,443,281 | 2,190,472 | 758,686 | 1,377,201 | 1,054,168 | 998,038 | 2,623,120 | 3,582,294 | 4,978,662 | 4,973,804 | 2,891,664 |
Voorraad
| 0 | -21,952,851 | -35,641,595 | -40,915,126 | -27,547,354 | -22,915,266 | -27,641,252 | -26,843,236 | -34,739,961 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0 | 0 | 0 | 0 | 0 | 448,746 | 0 | 381,730 | 0 | 0 | 3,356,031 | 450,144 | 343,792 | 14,834,656 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 6,256,798 | 17,896,879 | 27,626,607 | 27,149,421 | 20,960,327 | 21,699,917 | 18,699,515 | 20,939,977 | 30,551,622 | 21,132,315 | 20,907,861 | 21,771,925 | 14,432,311 | 15,779,188 | 11,635,708 | 10,596,257 | 11,242,083 | 13,441,883 | 12,472,273 |
Niet-vlottende activa: | |||||||||||||||||||
Materiële vaste activa, netto
| 3,828,224 | 3,637,070 | 3,581,831 | 3,574,920 | 2,989,850 | 2,994,922 | 2,669,782 | 2,698,308 | 1,286,306 | 1,263,959 | 1,222,289 | 1,423,405 | 922,883 | 816,739 | 738,701 | 763,598 | 780,881 | 803,593 | 831,865 |
Goodwill
| 7,128 | 7,128 | 7,128 | 7,128 | 7,128 | 7,128 | 7,128 | 0 | 7,128 | 7,128 | 7,128 | 7,128 | 0 | 0 | 31,127 | 78,630 | 123,927 | 154,262 | 177,965 |
Immateriële activa
| 356,496 | 215,197 | 187,043 | 205,574 | 221,972 | 179,213 | 228,472 | 249,899 | 205,146 | 214,468 | 164,285 | 106,962 | 67,869 | 63,531 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 363,624 | 222,325 | 194,171 | 212,702 | 229,100 | 186,341 | 235,600 | 249,899 | 212,274 | 221,596 | 171,413 | 114,090 | 67,869 | 63,531 | 31,127 | 78,630 | 123,927 | 154,262 | 177,965 |
Langetermijnbeleggingen
| 33,030,255 | 29,750,913 | 31,727,350 | 26,649,438 | 16,340,846 | 14,674,393 | 19,517,460 | 17,079,055 | 9,822,902 | 10,438,834 | 14,160,946 | 10,061,752 | 15,288,374 | 7,255,307 | 3,989,540 | 3,826,464 | 13,694,435 | 16,486,187 | 15,273,528 |
Belastingvorderingen
| 690,557 | 614,711 | 356,236 | 373,487 | 422,228 | 15,275,700 | 499,114 | 272,095 | 252,068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| -37,912,660 | -614,711 | -356,236 | -373,487 | -422,228 | -16,565,678 | -499,114 | -272,095 | -252,068 | -11,924,389 | -15,554,648 | -11,599,247 | -16,279,126 | -8,135,577 | -4,759,368 | -4,668,692 | -14,599,243 | -17,444,042 | -16,283,358 |
Totaal niet-vlottende activa
| 182,066,456 | 33,610,308 | 35,503,352 | 30,437,060 | 19,559,796 | 16,565,678 | 22,422,842 | 20,027,262 | 11,321,482 | 11,924,389 | 15,554,648 | 11,599,247 | 16,279,126 | 8,135,577 | 4,759,368 | 4,668,692 | 14,599,243 | 17,444,042 | 16,283,358 |
Totaal activa
| 171,803,070 | 160,813,918 | 168,758,476 | 173,224,412 | 169,082,830 | 177,532,858 | 173,253,491 | 166,678,902 | 157,619,013 | 143,318,466 | 140,546,751 | 115,772,908 | 94,919,111 | 75,130,433 | 60,965,774 | 56,855,129 | 55,148,453 | 53,102,230 | 50,271,022 |
Passiva en Eigen Vermogen: | |||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||
Crediteuren
| 138,158 | 186,099 | 194,987 | 76,857 | 583,458 | 653,403 | 536,774 | 559,112 | 579,283 | 531,900 | 147,438 | 355,415 | 212,021 | 139,112 | 406,009 | 614,572 | 586,644 | 452,105 | 327,574 |
Kortlopende schulden
| 13,040,420 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 395,225 | 422,139 | 222,417 | 221,494 | 193,017 | 168,883 | 198,800 | 575,819 | 180,109 | 172,978 | 254,805 | 207,132 | 105,675 | 72,833 | 108,408 | 81,455 | 120,517 | 57,593 | 53,080 |
Uitgestelde opbrengsten
| 35,948 | 33,868 | 26,676 | 36,017 | 53,797 | 46,511 | 46,003 | 44,175 | 166,237 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| -13,609,751 | -608,238 | -417,404 | -298,351 | -776,475 | -822,286 | -735,574 | -1,134,931 | -759,392 | 52,437,013 | -402,243 | -562,547 | -317,696 | -211,945 | -514,417 | -696,027 | -707,161 | -509,698 | -380,654 |
Totaal kortlopende verplichtingen
| 73,931,211 | 186,099 | 194,987 | 402,846 | 583,458 | 778,333 | 536,774 | 559,112 | 579,283 | 531,900 | 460,220 | 355,415 | 932,119 | 977,591 | 406,009 | 614,572 | 586,644 | 452,105 | 327,574 |
Langlopende verplichtingen: | |||||||||||||||||||
Langetermijnschulden
| 5,849,756 | 5,716,181 | 5,882,352 | 8,305,268 | 21,090,804 | 23,657,867 | 19,771,280 | 0 | 0 | 11,377,762 | 0 | 0 | 7,583,419 | 996,232 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 33,868 | 26,676 | 36,017 | 53,797 | 46,511 | 46,003 | 44,175 | 166,237 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | -33,868 | 13,396,096 | 15,170,009 | 21,037,007 | 23,611,356 | 19,725,277 | 12,949,982 | 118,102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| -5,849,756 | -5,716,181 | -5,882,352 | 57,878,237 | -21,090,804 | -23,657,867 | -19,771,280 | -12,994,157 | 0 | 64,148,762 | 0 | 0 | -7,583,419 | -996,232 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 141,007,036 | 186,099 | 13,422,772 | 15,206,026 | 21,090,804 | 23,657,867 | 19,771,280 | 12,994,157 | 16,345,922 | 16,797,891 | 13,572,995 | 12,393,699 | 11,525,103 | 2,985,614 | 2,968,226 | 3,959,615 | 3,153,697 | 2,202,684 | 925,914 |
Totaal passiva
| 141,007,036 | 131,279,968 | 140,033,353 | 146,000,782 | 142,397,914 | 152,442,167 | 152,478,451 | 147,406,296 | 141,875,745 | 128,668,415 | 128,138,350 | 106,105,415 | 86,965,108 | 67,671,237 | 55,538,722 | 51,752,035 | 49,629,389 | 47,516,558 | 45,212,089 |
Eigen vermogen: | |||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 68,816 | 315,187 | 150,492 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 3,855,908 | 3,855,908 | 3,855,908 | 3,855,908 | 3,855,908 | 3,855,908 | 3,665,370 | 3,665,370 | 3,665,370 | 3,665,370 | 3,512,940 | 3,407,411 | 3,407,411 | 3,407,411 | 3,266,706 | 3,266,706 | 3,236,000 | 3,226,627 | 3,218,048 |
Ingehouden winsten
| 17,066,952 | 15,969,288 | 14,839,662 | 13,467,483 | 13,356,962 | 12,172,815 | 10,435,758 | 9,040,872 | 7,149,514 | 5,989,649 | 5,368,385 | 3,944,106 | 2,802,779 | 2,210,573 | 1,798,206 | 2,025,579 | 1,831,808 | 1,680,535 | 1,300,616 |
Overige gereserveerde algehele resultaten
| 2,149,589 | 2,927,734 | 3,311,082 | 3,214,139 | 2,736,500 | 2,388,976 | 1,864,367 | 1,811,700 | -68,816 | -315,187 | -150,492 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 5,528,881 | 6,357,376 | 6,357,376 | 6,357,376 | 6,357,376 | 6,357,376 | 4,555,587 | 4,555,587 | 4,486,771 | 4,704,917 | 2,918,067 | 2,147,149 | 1,905,185 | 1,859,086 | 194,047 | -369,230 | 405,916 | 221,559 | 141,268 |
Totaal eigen vermogen van aandeelhouders
| 30,258,320 | 29,052,993 | 28,301,139 | 26,837,593 | 26,249,433 | 24,717,762 | 20,463,769 | 19,016,216 | 15,505,655 | 14,442,200 | 12,214,359 | 9,498,666 | 7,788,074 | 7,229,704 | 5,258,959 | 4,965,318 | 5,343,196 | 5,255,253 | 4,708,425 |
Totaal eigen vermogen
| 30,796,034 | 29,533,950 | 28,725,123 | 27,223,630 | 26,684,916 | 25,090,691 | 20,775,040 | 19,272,606 | 15,743,268 | 14,650,051 | 12,408,401 | 9,667,493 | 7,954,003 | 7,459,196 | 5,427,052 | 5,103,094 | 5,519,064 | 5,585,672 | 5,058,933 |
Totaal passiva en aandeelhoudersvermogen
| 171,803,070 | 160,813,918 | 168,758,476 | 173,224,412 | 169,082,830 | 177,532,858 | 173,253,491 | 166,678,902 | 157,619,013 | 143,318,466 | 140,546,751 | 115,772,908 | 94,919,111 | 75,130,433 | 60,965,774 | 56,855,129 | 55,148,453 | 53,102,230 | 50,271,022 |