Bonterra Energy Corp. (BNE.TO) - Winst- en verliesrekening per kwartaal

Home
BNE.TO
Financiële Gegevens

3.36 (CAD) • At close November 8, 2024

Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.

	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q3	2001 Q2	2001 Q1	2000 Q4	2000 Q3	2000 Q2	2000 Q1	1999 Q4	1999 Q3	1999 Q2	1999 Q1	1998 Q4	1998 Q3	1998 Q2	1998 Q1	1997 Q4	1997 Q3	1997 Q2	1997 Q1	1996 Q4	1996 Q3	1996 Q2	1996 Q1	1995 Q4	1995 Q3	1995 Q2	1995 Q1	1994 Q4	1994 Q3	1994 Q2	1994 Q1
Omzet Numbers are in millions	62.138	59.579	68.479	84.909	75.606	77.263	87.154	88.827	116.674	91.542	79.202	64.457	59.163	48.794	31.761	29.155	22.171	38.555	50.743	47.32	54.852	49.834	34.988	63.817	67.458	57.124	54.192	46.349	52.695	49.33	48.967	46.236	41.15	33.51	44.678	52.16	57.921	42.48	68.94	88.959	99.274	82.521	70.917	78.946	79.344	66.468	44.183	33.999	30.649	38.535	38.632	31.903	40.06	36.747	30.63	32.57	29.22	33.045	74.566	19.023	20.495	19.366	38.993	37.642	0.393	9.716	12.523	17.967	22.411	22.781	22.702	21.077	19.388	24.288	2.543	38.256	17.688	17.897	22.892	37.409	37.428	26.207	41.631	26.043	30.606	29.601	50.802	51.61	49.027	45.464	62.666	39.373	29.67	29.778	20.727	37.382	58.2	53.2	47.4	49.5	47	50	63.9	35.8	45.6	34.7	50.5	42	45.9	30.8	33.9	34	37.2	39.4	44.4	32.6	35.8	30.3	37	20.1	26.9	24
Kosten van de omzet Numbers are in millions	45.895	46.272	43.617	54.477	52.866	56.67	56.461	66.237	61.904	53.809	51.333	45.374	40.69	35.814	32.46	27.267	22.67	43.174	45.572	43.157	43.692	41.387	43.665	49.26	47.953	44.257	44.314	40.832	40.888	39.575	39.431	45.447	40.017	40.381	42.337	44.855	42.054	40.479	49.771	56.469	57.139	48.306	47.713	45.129	53.453	40.191	60.688	10.178	8.767	13.652	9.824	9.159	9.479	8.325	11.548	11.017	9.79	9.533	6.87	6.585	7.355	7.038	24.074	6.148	0.559	9.99	13.585	22.069	19.852	15.986	40.731	13.521	15.345	15.052	5.09	22.543	9.921	9.858	15.378	21.713	18.871	13.882	19.971	13.471	13.573	13.987	22.369	22.862	23.735	20.35	24.913	19.525	14.916	15.746	29.941	9.026	16.1	16.5	58.5	19.4	21.4	24.6	40.5	28.4	28	23.7	33.4	27.2	28.7	21.2	-1.1	21.6	28.1	28.1	28	26.6	31.3	26.1	26.9	16.1	20.1	18
Brutowinst Numbers are in millions	16.243	13.307	24.862	30.432	22.74	20.593	30.693	22.59	54.77	37.733	27.869	19.083	18.473	12.98	-0.699	1.888	-0.499	-4.619	5.171	4.163	11.16	8.447	-8.677	14.557	19.505	12.867	9.878	5.517	11.807	9.755	9.536	0.789	1.133	-6.871	2.341	7.305	15.867	2.001	19.169	32.49	42.135	34.215	23.204	33.817	25.891	26.277	-16.505	23.821	21.882	24.883	28.808	22.744	30.581	28.422	19.082	21.553	19.43	23.512	67.696	12.438	13.14	12.328	14.919	31.494	-0.166	-0.274	-1.062	-4.102	2.559	6.795	-18.029	7.556	4.043	9.236	-2.547	15.713	7.767	8.039	7.514	15.696	18.557	12.325	21.66	12.572	17.033	15.614	28.433	28.748	25.292	25.114	37.753	19.848	14.754	14.032	-9.214	28.356	42.1	36.7	-11.1	30.1	25.6	25.4	23.4	7.4	17.6	11	17.1	14.8	17.2	9.6	35	12.4	9.1	11.3	16.4	6	4.5	4.2	10.1	4	6.8	6
Brutowinstmarge Numbers are in millions	0.261	0.223	0.363	0.358	0.301	0.267	0.352	0.254	0.469	0.412	0.352	0.296	0.312	0.266	-0.022	0.065	-0.023	-0.12	0.102	0.088	0.203	0.17	-0.248	0.228	0.289	0.225	0.182	0.119	0.224	0.198	0.195	0.017	0.028	-0.205	0.052	0.14	0.274	0.047	0.278	0.365	0.424	0.415	0.327	0.428	0.326	0.395	-0.374	0.701	0.714	0.646	0.746	0.713	0.763	0.773	0.623	0.662	0.665	0.712	0.908	0.654	0.641	0.637	0.383	0.837	-0.422	-0.028	-0.085	-0.228	0.114	0.298	-0.794	0.358	0.209	0.38	-1.002	0.411	0.439	0.449	0.328	0.42	0.496	0.47	0.52	0.483	0.557	0.527	0.56	0.557	0.516	0.552	0.602	0.504	0.497	0.471	-0.445	0.759	0.723	0.69	-0.234	0.608	0.545	0.508	0.366	0.207	0.386	0.317	0.339	0.352	0.375	0.312	1.032	0.365	0.245	0.287	0.369	0.184	0.126	0.139	0.273	0.199	0.253	0.25
Onderzoek- en ontwikkelingskosten Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.19	2.968	4.709	3.411	4.052	3.799	9.9	4.766	3.371	2.917	11.864	3.215	2.997	3.524	9.176	6.175	7.546	7.262	6.57	9.064	6.157	5.378	5.342	5.609	5.369	5.016	6.24	4.242	4.349	4.208	5.538	4.472	4.7	4.4	2.9	4.5	4.1	4.3	4.4	4.8	4.4	4.1	4	3.3	3.1	2.8	2.6	2.5	2.5	2.3	0	0	0	0	0	0	0	0
Algemene en administratieve kosten Numbers are in millions	3.493	4.452	6.117	3.501	4.152	3.915	2.761	3.482	4.393	3.181	3.611	2.303	2.262	3.168	3.97	2.975	1.557	1.75	2.236	1.821	2.87	2.093	1.844	2.489	2.883	2.772	2.222	3.125	3.157	3.756	3.071	2.92	3.064	3.102	3.427	2.877	2.783	2.409	3.223	3.438	3.949	2.785	2.895	3.934	3.094	4.674	2.894	2.575	2.422	2.445	2.777	2.094	2.491	1.835	1.525	1.346	1.368	1.65	1.823	1.031	1.347	1.168	1.196	1.118	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Verkoop- en marketingkosten Numbers are in millions	2.159	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Verkoop-, algemene en administratieve kosten Numbers are in millions	3.493	4.452	6.117	3.501	4.152	3.915	2.761	3.482	4.393	3.181	3.611	2.303	2.262	3.168	3.97	2.975	1.557	1.75	2.236	1.821	2.87	2.093	1.844	2.489	2.883	2.772	2.222	3.125	3.157	3.756	3.071	2.92	3.064	3.102	3.427	2.877	2.783	2.409	3.223	3.438	3.949	2.785	2.895	3.934	3.094	4.674	2.894	2.575	2.422	2.445	2.777	2.094	2.491	1.835	1.525	1.346	1.368	1.65	1.823	1.031	1.347	1.168	1.196	1.118	2.978	4.824	8.345	11.525	11.441	11.842	-1.818	21.919	17.387	14.211	7.979	17.902	15.966	15.165	19.432	16.784	18.989	18.646	24.193	19.089	16.495	17.235	22.048	21.802	20.262	19.352	34.608	13.699	15.87	11.371	0.358	15.758	22.9	21.9	-23.9	18.3	11.7	16.6	10.3	2.3	5.8	2.8	6.1	5.1	7.3	3.4	27.7	6	3.4	5.1	0	0	0	0	0	0	0	0
Overige kosten Numbers are in millions	0.39	0.57	-0.725	0.427	0.424	0.924	-2.705	1.179	0.634	0.784	-4.362	1.92	1.784	2.437	0.247	0.274	0.182	0.397	0.362	0.34	0.355	0.36	0.297	0.392	0.353	0.496	0.067	0.103	0.072	0.055	0.062	0.048	0.04	0.064	0.015	0.016	1.632	0.029	0.022	0.054	0.015	0.191	0.117	-0.017	0.008	0.053	-22.936	8.01	7.298	7.628	13.467	6.209	6.544	6.624	6.013	6.256	5.218	0	19.277	0	1.261	1.865	0	0	-7.016	0.909	-62.896	2.772	2.798	0	-2.122	-0.192	2.563	0.294	2.645	2.426	-0.355	0	3.06	8.817	-0.409	0	0	0	0	0.001	0	0	0	0	-3.948	1.238	1.319	1.391	-5.88	4.4	4.4	3.7	4.8	3.9	3.8	2.8	3.7	2.3	1.7	1.5	1.4	1.7	2	1.2	2.5	1.8	1.4	1.3	8.8	1.1	0.7	0.8	4.4	0.8	0.8	0.6
Bedrijfskosten Numbers are in millions	3.493	4.452	6.117	4.457	5.099	4.839	0.056	4.661	5.027	3.965	0.94	2.303	2.262	3.168	2.281	2.975	1.557	1.75	2.236	1.821	2.87	2.093	1.844	2.489	2.883	3.063	3.788	3.125	3.157	3.756	3.071	2.92	3.064	3.102	3.61	2.877	2.783	2.409	3.223	3.438	3.953	2.809	3.384	4.325	3.094	4.95	-20.042	10.585	9.72	10.073	16.244	8.303	9.035	8.459	7.538	7.602	6.586	1.65	21.1	1.031	2.608	3.033	1.196	1.118	-3.848	8.701	74.226	14.936	15.493	15.641	52.194	26.685	20.758	17.128	22.15	21.117	18.963	18.689	31.704	22.959	26.535	25.908	30.763	28.153	22.652	22.614	27.39	27.411	25.631	24.368	36.9	19.179	21.538	16.97	0.016	24.63	32	30	-16.2	26.7	19.6	23.7	18.4	9.4	11.9	8.4	11.5	10.1	12.4	7.4	32.8	10.3	7.3	8.7	8.8	1.1	0.7	0.8	4.4	0.8	0.8	0.6
Bedrijfsresultaat Numbers are in millions	12.75	8.855	18.745	26.402	18.065	16.958	28.628	19.205	51.252	34.856	23.392	16.78	16.211	9.812	-2.98	-1.087	-2.056	-6.369	2.935	2.342	8.29	6.354	-10.521	12.068	16.622	9.804	25.058	-2.641	3.998	6.054	6.546	-2.083	-1.891	-9.909	-1.213	4.489	14.716	-0.283	15.98	29.052	38.471	32.196	19.995	28.714	22.827	19.211	14.134	11.925	10.741	13.712	12.564	14.441	21.546	19.963	11.544	13.951	12.844	21.862	46.596	11.407	10.532	9.295	13.723	30.376	3.682	-8.975	-73.411	-19.616	-13.655	-8.846	-26.218	-47.943	-16.863	-10.338	-20.735	-7.711	-27.744	-10.65	-21.186	-10.359	-20.697	-13.583	-12.819	-15.581	-5.619	-7	-3.869	1.337	-0.339	0.746	-2.802	0.669	-6.784	-2.938	-9.23	3.726	10.1	6.7	5.1	3.4	6	1.7	5	-2	5.7	2.6	5.6	4.7	4.8	2.2	2.2	2.1	1.8	2.6	7.6	4.9	3.8	3.4	5.7	3.2	6	5.4
Bedrijfsresultaat ratio Numbers are in millions	0.205	0.149	0.274	0.311	0.239	0.219	0.328	0.216	0.439	0.381	0.295	0.26	0.274	0.201	-0.094	-0.037	-0.093	-0.165	0.058	0.049	0.151	0.128	-0.301	0.189	0.246	0.172	0.462	-0.057	0.076	0.123	0.134	-0.045	-0.046	-0.296	-0.027	0.086	0.254	-0.007	0.232	0.327	0.388	0.39	0.282	0.364	0.288	0.289	0.32	0.351	0.35	0.356	0.325	0.453	0.538	0.543	0.377	0.428	0.44	0.662	0.625	0.6	0.514	0.48	0.352	0.807	9.369	-0.924	-5.862	-1.092	-0.609	-0.388	-1.155	-2.275	-0.87	-0.426	-8.154	-0.202	-1.569	-0.595	-0.925	-0.277	-0.553	-0.518	-0.308	-0.598	-0.184	-0.236	-0.076	0.026	-0.007	0.016	-0.045	0.017	-0.229	-0.099	-0.445	0.1	0.174	0.126	0.108	0.069	0.128	0.034	0.078	-0.056	0.125	0.075	0.111	0.112	0.105	0.071	0.065	0.062	0.048	0.066	0.171	0.15	0.106	0.112	0.154	0.159	0.223	0.225
Totaal overige inkomsten en kosten netto Numbers are in millions	-3.387	-7.389	-0.691	-2.159	0.33	-4.971	-6.275	3.664	-6.748	-20.013	-3.537	-1.174	196.001	-4.379	-3.694	-0.109	-1.891	-327.897	-0.018	0.282	0.355	0.36	0.362	0.392	0.353	0.496	4.374	0.103	0.072	0.055	-2.424	0.048	0.04	0.064	0.056	0.061	1.632	0.125	0.034	0.998	0.289	0.79	0.175	-0.778	0.25	-0.089	-5.895	0.29	0	0	-3.776	-1.012	-1.16	-1.073	3.525	-0.702	-0.619	-5.423	13.976	-6.006	-5.824	-5.44	-1.369	-0.752	7.764	-2.96	-61.019	2.194	2.077	0.542	26.585	-29.006	2.415	-2.152	6.607	0.119	-16.903	-0.744	6.064	5.721	-13.128	-1.188	-1.683	0.007	0.547	-0.357	-9.132	-0.89	-1.232	-0.093	-52.885	1.439	-0.72	1.469	-2.737	-0.196	-1.6	0.6	-2.5	0.2	0.2	-1.3	-1.6	-1.9	-1.5	-0.8	-0.7	-0.6	-0.2	-0.5	-0.5	-0.6	-0.5	-0.4	0.8	-0.1	0.1	0.2	1.2	0.4	0.1	-0.2
Inkomen voor belasting Numbers are in millions	9.363	1.466	18.054	17.645	11.691	11.987	22.353	22.869	44.504	14.843	21.211	9.518	204.503	-2.268	-14.314	-6.723	-7.776	-338.76	-1.44	-1.887	3.787	2.08	-14.604	8.089	12.493	5.064	5.339	-2.641	3.998	1.32	-1.077	-7.4	-6.92	-14.449	-5.223	0.746	10.204	-2.217	14.121	28.207	36.707	30.558	18.118	26.814	20.639	19.211	8.239	11.925	10.741	13.712	8.788	13.429	20.386	18.89	15.069	13.249	12.225	16.439	60.572	5.401	4.708	3.855	7.47	25.478	-0.555	-16.791	-81.829	-22.195	-14.583	-11.954	198.878	-52.776	-17.398	-14.025	-23.796	-14.27	-30.561	-13.626	-20.3	-3.644	-23.067	-16.568	-12.758	-17.871	-7.331	-9.64	-11.464	-2.671	-4.571	-1.927	-55.954	0.666	-8.968	-2.699	-8.132	0.429	5.6	4.6	2.6	1.5	3.7	0.4	3.4	-3.9	4.2	1.8	4.9	4.1	4.6	1.7	1.7	1.5	1.3	2.2	7.9	4.8	3.9	3.5	6	3.5	6.2	5.2
Inkomen voor belasting ratio Numbers are in millions	0.151	0.025	0.264	0.208	0.155	0.155	0.256	0.257	0.381	0.162	0.268	0.148	3.457	-0.046	-0.451	-0.231	-0.351	-8.786	-0.028	-0.04	0.069	0.042	-0.417	0.127	0.185	0.089	0.099	-0.057	0.076	0.027	-0.022	-0.16	-0.168	-0.431	-0.117	0.014	0.176	-0.052	0.205	0.317	0.37	0.37	0.255	0.34	0.26	0.289	0.186	0.351	0.35	0.356	0.227	0.421	0.509	0.514	0.492	0.407	0.418	0.497	0.812	0.284	0.23	0.199	0.192	0.677	-1.412	-1.728	-6.534	-1.235	-0.651	-0.525	8.76	-2.504	-0.897	-0.577	-9.357	-0.373	-1.728	-0.761	-0.887	-0.097	-0.616	-0.632	-0.306	-0.686	-0.24	-0.326	-0.226	-0.052	-0.093	-0.042	-0.893	0.017	-0.302	-0.091	-0.392	0.011	0.096	0.086	0.055	0.03	0.079	0.008	0.053	-0.109	0.092	0.052	0.097	0.098	0.1	0.055	0.05	0.044	0.035	0.056	0.178	0.147	0.109	0.116	0.162	0.174	0.23	0.217
Belastingkosten Numbers are in millions	2.053	0.618	3.081	4.159	2.847	4.347	5.089	5.173	10.96	4.324	4.878	2.222	47.149	-0.584	-3.243	-1.512	-1.822	-54.107	-0.051	-0.611	-19.344	0.623	-3.695	2.333	3.568	1.669	3.243	0.402	1.02	0.845	0.091	-1.57	-1.338	-2.894	-1.11	1.067	11.36	-0.282	46.998	7.224	9.093	7.517	2.864	7.124	5.52	6.516	2.157	4.179	1.54	3.53	2.721	4.045	5.853	5.266	0.856	0.525	1.338	4.399	8.436	-0.389	0.164	-2.238	-3.115	4.353	0	0	1.249	0.009	0.013	0.011	-0.072	0.75	-0.001	0.059	-0.17	-0.172	0.116	0.14	21.893	0.339	0.006	0.317	1.443	1.022	-2.351	-2.959	-0.274	1.026	-1.181	0.681	-3.188	0.438	-2.508	-1.168	-3.088	0.142	2.2	1.5	1.2	0.4	1.4	0.1	1.6	-1.2	1.4	0.5	1.5	1.1	1.4	0.5	0.7	0.5	0.3	0.6	2	1.4	1	1.1	1.6	1	2	1.7
Nettowinst Numbers are in millions	7.31	0.848	14.973	13.486	8.844	7.64	17.264	17.696	33.544	10.519	16.333	7.296	157.354	-1.684	-11.071	-5.211	-5.954	-284.653	-1.389	-1.276	23.131	1.457	-10.909	5.756	8.925	3.395	2.096	-3.043	2.978	0.475	-1.168	-5.83	-5.582	-11.555	-4.113	-0.321	-1.156	-1.935	-32.877	20.983	27.614	23.041	15.254	19.69	15.119	12.695	6.082	7.746	9.201	10.182	6.067	9.384	14.533	13.624	14.213	12.724	10.887	12.04	52.136	5.79	4.544	6.093	10.585	21.125	-0.555	-16.791	-83.078	-22.204	-14.926	-12.217	-31.224	-53.501	-17.327	-13.575	-32.605	-14.098	-30.677	-13.766	-42.193	-3.983	-23.073	-16.885	-14.201	-18.893	-4.98	-6.681	-11.19	-3.697	-3.39	-2.608	-5.907	0.228	-6.46	-1.531	-58.525	0.287	3.4	3.1	3.2	1.1	2.3	0.3	1.8	-2.7	2.8	1.3	3.4	3	3.2	1.2	1	1	1	1.6	5.9	3.4	2.9	2.4	4.4	2.5	4.2	3.5
Nettowinstmarge Numbers are in millions	0.118	0.014	0.219	0.159	0.117	0.099	0.198	0.199	0.288	0.115	0.206	0.113	2.66	-0.035	-0.349	-0.179	-0.269	-7.383	-0.027	-0.027	0.422	0.029	-0.312	0.09	0.132	0.059	0.039	-0.066	0.057	0.01	-0.024	-0.126	-0.136	-0.345	-0.092	-0.006	-0.02	-0.046	-0.477	0.236	0.278	0.279	0.215	0.249	0.191	0.191	0.138	0.228	0.3	0.264	0.157	0.294	0.363	0.371	0.464	0.391	0.373	0.364	0.699	0.304	0.222	0.315	0.271	0.561	-1.412	-1.728	-6.634	-1.236	-0.666	-0.536	-1.375	-2.538	-0.894	-0.559	-12.821	-0.369	-1.734	-0.769	-1.843	-0.106	-0.616	-0.644	-0.341	-0.725	-0.163	-0.226	-0.22	-0.072	-0.069	-0.057	-0.094	0.006	-0.218	-0.051	-2.824	0.008	0.058	0.058	0.068	0.022	0.049	0.006	0.028	-0.075	0.061	0.037	0.067	0.071	0.07	0.039	0.029	0.029	0.027	0.041	0.133	0.104	0.081	0.079	0.119	0.124	0.156	0.146
WPA (Winst Per Aandeel) Numbers are in millions	0.2	0.023	0.4	0.36	0.24	0.21	0.47	0.49	0.88	0.3	0.46	0.22	4.68	-0.05	-0.33	-0.16	-0.18	-8.53	-0.042	-0.04	0.69	0.04	-0.33	0.17	0.27	0.1	0.063	-0.091	0.09	0.01	-0.035	-0.18	-0.17	-0.35	-0.13	-0.01	-0.036	-0.06	-1.03	0.65	0.87	0.73	0.48	0.63	0.49	0.46	0.22	0.39	0.47	0.52	0.31	0.49	0.75	0.71	0.74	0.54	0.55	0.41	2.79	0.31	0.26	0.35	0.61	1.23	-0.033	-0.99	-4.9	-1.31	-0.88	-0.72	-1.85	-0.073	-0.024	-0.81	-1.99	-0.8	-2.05	-0.84	-2.58	-0.27	-1.31	-1.24	-1.06	-1.41	-0.37	-0.5	-0.84	-0.28	-0.25	-0.2	-0.44	-0.2	-1.4	-0.28	-10.57	0.28	0.9	0.8	0.17	0.3	0.08	0.1	0.24	-0.8	0.04	0.4	1.05	0.12	0.08	0.16	0.13	0.3	0.3	0.5	1.84	0.9	0.8	0.7	1.28	0.7	1.2	1.1
Verwaterde WPA Numbers are in millions	0.2	0.023	0.4	0.36	0.24	0.2	0.46	0.47	0.88	0.29	0.44	0.21	4.55	-0.05	-0.33	-0.16	-0.18	-8.53	-0.042	-0.038	0.69	0.04	-0.33	0.17	0.27	0.1	0.063	-0.091	0.09	0.01	-0.035	-0.18	-0.17	-0.35	-0.12	-0.01	-0.036	-0.06	-1.02	0.65	0.86	0.73	0.48	0.63	0.49	0.46	0.22	0.39	0.46	0.51	0.31	0.48	0.74	0.69	0.72	0.52	0.54	0.4	2.71	0.31	0.26	0.35	0.61	1.22	-0.032	-0.99	-4.9	-1.31	-0.88	-0.72	-1.85	-0.073	-0.024	-0.81	-1.95	-0.8	-1.87	-0.84	-2.58	-0.27	-1.31	-1.24	-1.04	-1.41	-0.37	-0.5	-0.84	-0.28	-0.25	-0.2	-0.44	-0.2	-1.4	-0.28	-10.57	0.28	0.9	0.8	0.17	0.3	0.08	0.1	0.24	-0.8	0.04	0.4	1.05	0.12	0.08	0.16	0.13	0.3	0.3	0.5	1.84	0.9	0.8	0.7	1.28	0.7	1.2	1.1
EBITDA Numbers are in millions	37.679	31.912	43.759	48.386	40.672	38.775	50.557	42.902	74.043	57.39	45.134	40.279	35.328	27.561	8.572	12.591	6.453	17.083	23.996	25.655	30.51	28.019	9.961	34.748	41.501	31.75	30.363	24.844	31.257	27.597	24.352	24.981	24.074	15.236	22.643	31.03	39.613	23.512	41.582	57.225	65.985	55.412	43.556	48.404	51.387	40.94	20.003	21.246	19.46	22.438	22.492	20.65	28.09	26.442	21.928	20.207	18.062	26.653	51.159	16.598	15.447	13.909	17.861	30.376	3.682	-8.975	-74.694	-15.506	-9.333	-5.908	-95.28	13.691	-12.555	-1.683	-28.659	0.064	8.428	-7.915	-23.775	-1.036	7.94	-10.401	-5.13	-12.585	-2.437	-3.863	4.835	5.046	3.264	4.555	14.02	1.907	-5.465	-1.547	-15.11	8.126	14.5	10.4	9.9	7.3	9.8	4.5	8.7	0.3	7.4	4.1	7	6.4	6.8	3.4	4.7	3.9	3.3	3.9	9.8	6	4.6	4.2	6.6	4	6.8	6
EBITDA ratio Numbers are in millions	0.606	0.536	0.639	0.57	0.538	0.502	0.58	0.483	0.635	0.627	0.57	0.625	0.597	0.565	0.27	0.432	0.291	0.443	0.473	0.542	0.556	0.562	0.285	0.544	0.615	0.556	0.56	0.536	0.593	0.559	0.497	0.54	0.585	0.455	0.507	0.595	0.684	0.553	0.603	0.643	0.665	0.671	0.614	0.613	0.648	0.616	0.453	0.625	0.635	0.582	0.582	0.647	0.701	0.72	0.716	0.62	0.618	0.807	0.686	0.873	0.754	0.718	0.458	0.807	9.369	-0.924	-5.965	-0.863	-0.416	-0.259	-4.197	0.65	-0.648	-0.069	-11.27	0.002	0.476	-0.442	-1.039	-0.028	0.212	-0.397	-0.123	-0.483	-0.08	-0.131	0.095	0.098	0.067	0.1	0.224	0.048	-0.184	-0.052	-0.729	0.217	0.249	0.195	0.209	0.147	0.209	0.09	0.136	0.008	0.162	0.118	0.139	0.152	0.148	0.11	0.139	0.115	0.089	0.099	0.221	0.184	0.128	0.139	0.178	0.199	0.253	0.25

Bonterra Energy Corp.

TSX:BNE.TO Add to watchlist

TSX:BNE.TO