Bonterra Energy Corp.
TSX:BNE.TO
3.26 (CAD) • At close November 11, 2024
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||
Nettowinst
| 44.943 | 79.023 | 179.299 | -306.889 | 21.923 | 7.167 | 2.506 | -24.135 | -9.08 | 38.761 | 84.782 | 44.617 | 61.493 | 49.864 | 68.563 | 55.426 | -131.843 | -116.415 | -5.16 | -86.134 | -44.755 | -20.885 | -13.67 | -51.682 | 6.9 | 3.2 | 10.8 | 4.6 | 14.6 | 14.5 | 10.2 |
Afschrijvingen & Amortisatie
| 94.249 | 16.496 | -146.947 | 376.731 | 74.516 | 76.214 | 69.917 | 85.981 | 88.578 | 99.125 | 94.023 | 34.407 | 0 | 11.458 | -4.921 | 11.664 | 11.243 | 15.431 | 1.464 | 12.931 | 13.288 | 14.913 | 17.115 | 6.397 | 15.3 | 9.2 | 6.2 | 7.1 | 4.8 | 3.1 | 2.9 |
Uitgestelde Inkomstenbelasting
| 3.3 | 17.727 | 53.665 | -60.684 | -19.475 | 3.921 | 5.742 | -2.164 | 11.417 | 60.327 | 0 | 0 | 0 | 6.977 | 5.422 | 2.151 | 0 | 0 | 0 | 21.821 | -5.733 | -0.265 | -7.645 | -2.103 | -4 | 0 | 0 | -1.5 | 0 | 0.4 | 2 |
Aandelen Gebaseerde Vergoedingen
| 3.228 | 1.91 | 1.095 | 0.438 | 2.147 | 2.712 | 4.511 | 5.818 | 4.27 | 2.725 | 4.155 | 4.241 | 2.554 | 0.483 | 0.911 | 1.207 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 1.609 | 2.928 | -6.229 | 6.27 | -12.46 | 10.123 | 2.592 | -7.415 | -1.509 | 15.935 | -5.997 | -1.916 | 0.27 | -2.326 | -3.279 | 2.185 | 7.81 | 15.206 | 9.802 | 17.423 | 3.11 | 35.938 | 20.052 | -76.476 | 5.1 | -9.6 | 0.6 | -11.4 | -3.9 | 0 | 0 |
Vorderingen
| 0 | 0 | 0 | 8.917 | -13.854 | 11.749 | -0.283 | -5.266 | 4.419 | 8.411 | -1.492 | 1.58 | -2.313 | -2.59 | -0.047 | 2.642 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0.02 | -0.01 | 0.049 | 0.053 | -0.077 | 0.3 | -0.258 | 0.116 | 0.194 | -0.417 | -0.039 | 0.365 | -0.04 | -1.057 | 4.92 | 2.044 | -9.825 | -6.173 | 3.175 | 0 | -16.316 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | -2.655 | 2.129 | -0.329 | 2.828 | -2.341 | -5.597 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 1.609 | 2.928 | -6.229 | -0.012 | -0.725 | -1.346 | 2.822 | -2.072 | -6.228 | 7.782 | -4.621 | -3.69 | 3 | 0.303 | -3.597 | -0.417 | 8.867 | 10.286 | 7.758 | 27.248 | 9.283 | 32.763 | 20.052 | -60.16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -6.706 | 65.469 | 15.22 | 16.207 | 14.481 | 15.826 | 18.605 | 17.209 | 14.195 | 5.48 | 90.956 | 27.383 | 33.092 | -0.194 | -27.803 | -3.063 | 66.621 | 40.558 | -0.383 | -3.236 | -11.393 | -0.694 | -4.671 | 53.481 | 8.9 | 10.2 | -7.1 | -6.3 | -11.9 | -14.6 | -13.9 |
Kasstroom uit Operationele Activiteiten
| 140.623 | 183.553 | 96.103 | 32.073 | 81.132 | 115.963 | 103.873 | 75.294 | 107.871 | 222.353 | 173.896 | 74.325 | 97.409 | 66.262 | 38.893 | 69.57 | -46.169 | -45.22 | 5.723 | -41.191 | -44.631 | 33.305 | 7.788 | -66.57 | 29.4 | 13 | 10.5 | -7.3 | 3.6 | 3.4 | 1.2 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -126.478 | -77.2 | -65.661 | -42.769 | -53.627 | -78.202 | -76.956 | -40.851 | -58.019 | -155.262 | -121.605 | -84.593 | -62.924 | -76.914 | -28.726 | -30.06 | -1.589 | -4.331 | -0.757 | -6.217 | -5.714 | -3.59 | -9.498 | -5.152 | -50.7 | -75.6 | -22.3 | -7.8 | -22.2 | -7.6 | -6.9 |
Netto Overnames
| 0.028 | 0.12 | 0.225 | 0 | 0.095 | 0 | 52.005 | 0.054 | -170.43 | 1.152 | 10 | -17.108 | 0 | 0 | 0 | -13.816 | 0 | 0 | 0 | 0.859 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -0.44 | -0.12 | -0.225 | 0 | -0.095 | 0 | 0 | 0 | -12.221 | -1.527 | 2.414 | -0.185 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -45.439 | -3.231 | -21.624 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0.44 | 0.221 | 0.067 | 0.05 | 0.064 | 0.065 | 0.049 | 10.801 | 8.381 | 1.595 | 1.072 | 3.646 | 3.991 | 5.603 | 0.02 | 0.02 | 0 | 0 | 0 | 52.24 | 34.276 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0 | 0 |
Overige Investeringsactiviteiten
| 8.203 | -8.534 | -2.154 | 4.458 | 4.533 | -5.932 | 49.854 | 7.077 | -5.78 | -6.174 | 1.544 | 1.796 | 13.649 | 5.476 | 19.377 | -6.025 | 12.299 | -6.544 | -0.283 | 4.612 | 21.498 | -0.468 | -3.712 | 1.198 | 6.5 | -5.9 | -3.6 | -3.4 | -0.4 | -0.3 | 0.4 |
Kasstroom uit Investeringsactiviteiten
| -118.247 | -85.513 | -67.748 | -38.261 | -49.03 | -84.069 | -27.053 | -22.973 | -238.069 | -160.216 | -106.575 | -96.444 | -45.284 | -65.835 | -9.329 | -49.881 | 10.71 | -10.875 | -1.04 | 6.055 | 46.829 | -25.682 | -13.21 | -3.954 | -44.2 | -81.5 | -25.9 | -11.2 | -22.3 | -7.9 | -6.5 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0.596 | 5.882 | 6.69 | 0 | 0 | 1.143 | 0.143 | 3.253 | 31.162 | 0 | 27.603 | 0 | 0 | 0 | 17.996 | 0 | 0 | 53.31 | 0 | 46.787 | 6.157 | 0.755 | 13.885 | 72.635 | 0.8 | 1 | 1.2 | 0.9 | 0.8 | 40.6 | 0.6 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.625 | 0 | 0 | 0 | -1.046 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.2 | -3.4 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | -1.002 | -4.007 | -36.985 | -39.971 | -39.807 | -63.607 | -113.007 | -100.18 | -61.707 | -58.805 | -46.867 | -30.299 | -54.322 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.6 | -2.1 | -3.2 | -4.3 | -3.5 | -3.2 |
Overige Financieringsactiviteiten
| 0.596 | 88.69 | 54.265 | 28 | -28.095 | 7.591 | -36.849 | -0.014 | 162.643 | 52.911 | -1.325 | 103.826 | 7.15 | 46.44 | 19.398 | 34.633 | 33.95 | 12.556 | 0 | -15.536 | -20.229 | -8.445 | -2.614 | 7.475 | 18.1 | 48.6 | 32.3 | 16.9 | -2.5 | -1.7 | -0.1 |
Kasstroom uit Financieringsactiviteiten
| -22.376 | -98.04 | -28.355 | 6.188 | -32.102 | -31.894 | -76.82 | -52.321 | 130.198 | -62.137 | -67.321 | 22.119 | -52.125 | -0.427 | -29.564 | -19.689 | 33.95 | 65.866 | 0 | 31.251 | -14.072 | -7.69 | 11.271 | 80.11 | 18.9 | 45.8 | 11.8 | 14.6 | -6 | 35.4 | -2.7 |
Overige Informatie: | |||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | -0.1 | 0.1 | 0.1 | 0.1 | 0 | -0.1 | 0.1 |
Netto Kasstroomverandering
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.509 | 9.771 | 4.683 | -3.885 | -11.875 | -0.067 | 5.849 | 9.586 | 4 | -22.6 | -3.5 | -3.8 | -24.7 | 30.8 | -7.9 |
Kaspositie aan het Einde van de Periode
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.958 | 19.25 | 9.479 | 4.549 | 8.434 | 20.309 | 20.376 | 14.527 | 4.9 | -30.1 | -7.5 | -4 | -0.2 | 24.5 | -6.3 |