Danone S.A.

EPA:BN.PA

74.28 (EUR) • At close June 5, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.

2024202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000199919981997
Omzet 27,37627,61927,66124,28123,62025,28724,65124,81221,94422,41221,14421,29820,86919,31817,01014,98215,22012,77614,07313,014.19413,689.86513,107.84713,567.43414,495.06714,326.07713,331.69312,921.12413,351.805
Kosten van de omzet 13,76914,53514,92212,76012,26712,87812,73012,63010,74411,21211,05610,97710,4099,5417,9576,7497,1726,3807,2146,638.816,363.9655,972.6946,447.7957,429.0457,228.526,037.2746,097.9696,662.539
Brutowinst 13,60713,08412,73911,52111,35312,40911,92112,18211,20011,20010,08810,32110,4609,7779,0538,2338,0486,3966,8596,375.3857,325.97,135.1547,119.6397,066.0227,097.5577,294.4196,823.1566,689.266
Brutowinstmarge 0.4970.4740.4610.4740.4810.4910.4840.4910.510.50.4770.4850.5010.5060.5320.550.5290.5010.4870.490.5350.5440.5250.4870.4950.5470.5280.501
Onderzoek- en ontwikkelingskosten 447398339338323351337342333307272275257233209206198121126123.269130.569129.427133.416125.878125.639122.236120.14114.364
Algemene en administratieve kosten 2,9282,7482,6372,3272,2852,3852,3422,2292,0041,9441,7431,7071,7461,5641,4941,3561,2979431,0474,344.8195,286.9535,143.7265,138.4145,328.4575,418.4625,016.6524,497.6114,414.086
Verkoop- en marketingkosten 6,5726,2886,2945,5165,3665,7735,6855,8315,5625,6775,2095,4255,4745,0924,6634,2124,1973,4983,6053,3313,1080000000
Verkoop-, algemene en administratieve kosten 9,5009,0368,9317,8437,6518,1588,0278,0607,5667,6216,9527,1327,2206,6564,6635,5685,4944,4414,6524,344.8195,286.9535,143.7265,138.4145,328.4575,418.4625,016.6524,497.6114,414.086
Overige kosten 2811,6081,3261,083581663816513781,0627137862361591,664-7762000-239.008-227.093264.926-654.11659.625000
Bedrijfskosten 10,22811,04210,5969,2648,5559,1729,1808,4538,2778,9907,9378,1937,7137,0486,5365,9395,8614,8504,9134,670.7235,621.8595,533.5955,528.1795,454.3355,543.0365,899.1375,318.8935,256.722
Bedrijfsresultaat 3,3792,0422,1432,2572,7983,2372,7413,7292,9232,2102,1512,1282,7472,7292,5172,5112,1871,5461,8741,704.6621,704.0411,601.5591,591.461,611.6871,554.521,395.2811,504.2631,432.544
Bedrijfsresultaat ratio 0.1230.0740.0770.0930.1180.1280.1110.150.1330.0990.1020.10.1320.1410.1480.1680.1440.1210.1330.1310.1240.1220.1170.1110.1090.1050.1160.107
Totaal overige inkomsten en kosten netto -380-356-311-262-310-370-348-437-293-285-312-263-302-294-20-311-584-177-68-17610-276.322183.923-1,062.095-268.314-210.683-473.908-432.636
Inkomen voor belasting 2,9991,6861,8321,9952,4882,8672,3933,2922,6301,9251,8391,8652,4452,4352,4972,0221,6031,3691,8061,594.9021,525.5221,325.2361,775.383549.5921,286.2061,184.5981,030.354999.908
Inkomen voor belasting ratio 0.110.0610.0660.0820.1050.1130.0970.1330.120.0860.0870.0880.1170.1260.1470.1350.1050.1070.1280.1230.1110.1010.1310.0380.090.0890.080.075
Belastingkosten 929768778589762793716842804626599604712626578424443410360472.814456.624487.534490.78416.971563.247500.87432.981447
Nettowinst 2,0218819591,9241,9561,9292,3492,4491,7201,2821,1191,4221,6721,6711,8751,3611,3134,1801,3531,464316.465837.7021,284.604132.621722.958683.728597.374552.909
Nettowinstmarge 0.0740.0320.0350.0790.0830.0760.0950.0990.0780.0570.0530.0670.080.0860.110.0910.0860.3270.0960.1120.0230.0640.0950.0090.050.0510.0460.041
WPA (Winst Per Aandeel) 3.141.361.482.942.992.953.633.92.792.11.882.422.782.773.052.412.668.772.792.980.631.652.430.241.291.221.070.98
Verwaterde WPA 3.131.361.482.942.992.953.633.92.792.11.882.422.772.773.052.412.668.712.772.940.611.622.360.241.281.181.020.94
EBITDA 4,7673,8104,0033,5834,2984,6534,3874,6803,6923,4163,0692,9063,3603,3132,5172,9122,6252,0962,2002,2632,1992,199.4632,312.8582,390.5572,313.682,155.5312,205.4052,160.816
EBITDA ratio 0.1740.1380.1450.1480.1820.1840.1780.1890.1680.1520.1450.1360.1610.1710.1480.1940.1720.1640.1560.1740.1610.1680.170.1650.1620.1620.1710.162