Danone S.A.

EPA:BN.PA

74.28 (EUR) • At close June 5, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.

2024 Q42024 Q22023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q42012 Q22011 Q42011 Q22010 Q42010 Q22009 Q42009 Q22008 Q42008 Q22007 Q42007 Q22006 Q42006 Q22005 Q42005 Q22004 Q42004 Q22003 Q42003 Q22002 Q42002 Q22001 Q42001 Q22000 Q42000 Q21999 Q41999 Q21998 Q41998 Q21997 Q41997 Q2
Omzet 13,61913,75713,45214,16714,33613,32512,44611,83511,39512,18912,63912,64812,15312,49812,61212,20010,89211,05211,02011,39210,67710,46710,24011,05810,434.510,434.59,6599,6598,5058,5057,4917,4917,6107,6106,3886,38810,462.0843,610.9169,802.1533,212.04210,195.7073,494.1589,803.4913,304.3569,997.0243,570.4110,734.6543,760.41410,692.6843,633.3929,913.0833,418.619,678.3993,242.7256,675.9026,675.902
Kosten van de omzet 6,8046,9657,0647,4717,7767,1466,5706,1905,9666,3016,4116,4676,3336,3976,4336,1975,3465,3985,4415,7715,4955,5615,3635,6145,204.55,204.54,770.54,770.53,979.53,979.53,374.53,374.53,5863,5863,1903,1905,376.4551,837.5455,001.8161,636.9934,757.0791,606.8865,972.69404,729.5291,718.2667,429.04507,228.5206,037.27406,097.96903,331.2693,331.269
Brutowinst 6,8156,7926,3886,6966,5606,1795,8765,6455,4295,8886,2286,1815,8206,1016,1796,0035,5465,6545,5795,6215,1824,9064,8775,4445,2305,2304,888.54,888.54,525.54,525.54,116.54,116.54,0244,0243,1983,1985,085.6281,773.3724,800.3361,575.0495,438.6281,887.2723,830.7973,304.3565,267.4951,852.1443,305.6093,760.4143,464.1643,633.3923,875.8093,418.613,580.433,242.7253,344.6333,344.633
Brutowinstmarge 0.50.4940.4750.4730.4580.4640.4720.4770.4760.4830.4930.4890.4790.4880.490.4920.5090.5120.5060.4930.4850.4690.4760.4920.5010.5010.5060.5060.5320.5320.550.550.5290.5290.5010.5010.4870.4910.490.490.5350.540.54410.5250.5190.48710.49510.54710.52810.5010.501
Onderzoek- en ontwikkelingskosten 242205220178184155172166166157182169174163180162178155166141139133136139128.5128.5116.5116.5104.5104.5103103999960.560.594.69631.30490.23233.03798.59631.974129.427098.18535.231125.8780125.6390122.2360120.14057.18257.182
Algemene en administratieve kosten 01,4691,3391,4091,3451,2921,1601,1671,1151,1701,2071,1781,1641,1781,1191,1101,011993983961896847834873873873782782747747678678648.5648.5471.5471.5-158.2041,205.2043,275.241,069.5793,930.9371,356.0155,143.72603,774.4711,363.9435,328.45705,418.46205,016.65204,497.61102,207.0432,207.043
Verkoop- en marketingkosten 03,3053,0083,2803,2303,0642,7802,7362,5552,8112,8312,9422,7412,9442,9302,9012,7292,8332,7582,9192,5772,6322,5432,8822,7372,7372,5462,5462,331.52,331.52,1062,1062,098.52,098.51,7491,7493,60503,33103,108000000000000000
Verkoop-, algemene en administratieve kosten 4,7264,7744,3474,6894,5754,3563,9403,9033,6703,9814,0384,1203,9054,1224,0734,0113,7653,8263,7623,8803,4923,4793,3963,7553,6103,6102,5462,5463,078.53,078.52,7842,7842,7472,7472,220.52,220.53,446.7961,205.2043,275.241,069.5793,930.9371,356.0155,143.72603,774.4711,363.9435,328.45705,418.46205,016.65204,497.61102,207.0432,207.043
Overige kosten 35-1-75-95-37-5520-2533-47-18-350000000-160000-3-333.533.543.543.5-38.5-38.531310047.739-47.73953.685-53.685-146.366-92.642-227.0930837.681-572.755-654.116059.62500000-4,892.586-4,892.586
Bedrijfskosten 5,0034,9784,6424,9624,7964,5664,0924,0943,8034,1854,2384,3244,2424,3234,1124,4064,1854,2384,2634,7624,1963,8603,9763,9983,767.53,767.53,5243,5243,236.53,236.52,969.52,969.52,930.52,930.52,4252,4253,625.6231,287.3773,523.5061,147.2174,165.8231,456.0365,533.59504,073.6421,454.5375,454.33505,543.03605,899.13705,318.8930-2,628.361-2,628.361
Bedrijfsresultaat 1,8121,8141,7461,7341,7641,6131,7841,5511,6261,7031,9901,8571,8391,7841,8761,7171,5801,4781,5811,3801,4741,1801,2811,4751,373.51,373.51,364.51,364.51,2891,2891,255.51,255.51,093.51,093.57737731,388.005485.9951,276.83427.8321,272.805431.236-1,702.7983,304.3561,193.853397.607-2,148.7273,760.414-2,078.8723,633.392-2,023.3293,418.61-1,738.4633,242.725716.272716.272
Bedrijfsresultaat ratio 0.1330.1320.130.1220.1230.1210.1430.1310.1430.140.1570.1470.1510.1430.1490.1410.1450.1340.1430.1210.1380.1130.1250.1330.1320.1320.1410.1410.1520.1520.1680.1680.1440.1440.1210.1210.1330.1350.1310.1330.1240.1230.12210.1170.1110.11110.10910.10510.11610.1070.107
Totaal overige inkomsten en kosten netto -467-152-199-210-1,171-374-511-829-548-293-483-496-260-17362-120-257-156-89-98-166-133-150-115-151-151-147-147-10-10-155.5-155.5-292-292-88.5-88.5-61.739-6.261-133.878-42.12255.091-45.0913,028.034-3,304.356775.804-591.8812,698.319-3,760.4143,365.078-3,633.3923,207.926-3,418.612,768.817-3,242.725-216.318-216.318
Inkomen voor belasting 1,3451,6621621,5245931,2391,2737221,0781,4101,5071,3611,4921,6631,9381,4631,2881,3431,2497749019517941,3601,222.51,222.51,217.51,217.51,244.51,244.51,0111,011801.5801.5684.5684.51,326.266479.7341,209.192385.7091,139.378386.1451,325.23601,969.657-194.274549.59201,286.20601,184.59801,030.3540499.954499.954
Inkomen voor belasting ratio 0.0990.1210.0120.1080.0410.0930.1020.0610.0950.1160.1190.1080.1230.1330.1540.120.1180.1220.1130.0680.0840.0910.0780.1230.1170.1170.1260.1260.1460.1460.1350.1350.1050.1050.1070.1070.1280.1330.1230.120.1110.1110.10100.131-0.0540.03800.0900.08900.0800.0750.075
Belastingkosten 525404340429402376371218384378466327304412411431396408327299315284289315356356313313288288212212221.5221.5205205237.132122.868363.791109.023327.909128.715688.299-200.764370.994119.785611.11-194.139739.616-176.368671.158-170.288580.887-147.906223.5223.5
Nettowinst 8001,219-2141,0872147318381,0609341,0078881,0271,1381,1971,472975840880866416511608450972836836835.5835.5937.5937.5680.5680.5656.5656.52,0902,0901,000.83352.171,291.381172.61998.387218.077636.937200.7641,598.663-314.059-61.518194.139546.59176.368513.439170.288449.468147.906276.454276.454
Nettowinstmarge 0.0590.089-0.0160.0770.0150.0550.0670.090.0820.0830.070.0810.0940.0960.1170.080.0770.080.0790.0370.0480.0580.0440.0880.080.080.0860.0860.110.110.0910.0910.0860.0860.3270.3270.0960.0980.1120.0540.0230.0620.0640.0610.095-0.0880.0090.0520.050.0490.0510.050.0460.0460.0410.041
WPA (Winst Per Aandeel) 1.241.89-0.331.70.331.141.311.631.441.551.371.591.761.872.331.571.361.431.410.690.851.030.771.641.391.391.391.391.531.531.211.211.331.334.394.392.070.722.630.35-0.220.851.270.383-0.57-0.10.340.980.310.930.290.820.250.480.48
Verwaterde WPA 1.241.89-0.331.70.331.141.311.631.441.551.371.581.761.872.331.571.361.431.410.690.851.030.771.641.391.391.391.391.531.531.211.211.331.334.364.362.050.722.590.35-0.240.851.240.382.93-0.57-0.10.340.970.310.890.290.770.250.480.48
EBITDA 2,3902,6021,6622,2672,0882,2542,4882,1122,5042,2772,7292,5252,3462,1742,8862,1051,9601,8531,9741,7591,8511,5071,65201,6771,6771,659.51,659.51,258.51,258.51,4561,4561,312.51,312.51,0481,0481,714.005485.9951,835.168427.8321,767.764431.236-1,104.8933,304.3561,915.251397.607-1,369.8573,760.414-1,319.7123,633.392-1,263.0793,418.61-1,037.323,242.7251,080.4081,080.408
EBITDA ratio 0.1750.1890.1240.160.1460.1690.20.1780.220.1870.2160.20.1930.1740.2290.1730.180.1680.1790.1540.1730.1440.16100.1610.1610.1720.1720.1480.1480.1940.1940.1720.1720.1640.1640.1560.1350.1740.1330.1610.1230.16810.170.1110.16510.16210.16210.17110.1620.162