Badger Meter, Inc.
NYSE:BMI
215.45 (USD) • At close December 27, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 32.038 | 33.056 | 29.131 | 24.721 | 25.969 | 22.493 | 19.415 | 17.539 | 17.933 | 16.664 | 14.36 | 17.276 | 15.855 | 13.972 | 13.781 | 13.094 | 14.861 | 9.534 | 11.854 | 12.274 | 12.721 | 11.358 | 10.824 | 11.239 | 2.851 | 6.154 | 7.546 | 7.233 | 7.975 | 10.614 | 8.749 | 6.113 | 8.792 | 9.4 | 7.99 | 5.483 | 8.327 | 7.901 | 4.227 | 6.001 | 10.231 | 8.814 | 4.632 | 6.38 | 9.049 | 6.281 | 2.907 | 5.484 | 8.857 | 7.442 | 6.249 | 1.187 | 6.88 | 7.834 | 3.26 | 6.258 | 9.023 | 8.029 | 5.352 | 5.085 | 14.355 | 7.757 | 6.973 | 6.195 | 5.828 | 7.041 | 6.02 | 2.666 | 5.751 | 5.468 | 2.572 | -0.213 | -0.519 | 4.049 | 4.231 | 1.727 | 3.811 | 4.159 | 3.556 | 0.817 | 3.389 | 2.977 | 2.45 | 1.621 | 2.644 | 2.606 | 0.706 | 1.037 | 2.307 | 2.32 | 1.607 | 0.95 | 0.951 | 0.529 | 0.934 | 1.102 | 1.948 | 1.534 | 2.357 | 2.3 | 2.4 | 2.8 | 2.2 | 1.9 | 2.4 | 2.3 | 1.6 | 1.5 | 1.8 | 1.9 | 1.3 | 1.4 | 1.4 | 1.4 | 0.9 | 0.9 | 0.9 | 1 | 0.9 | 0.8 | 0.9 | 0.9 | 0.6 | 0.7 | 0.4 | 0.5 | 0.6 | -0.6 | 0.2 | 0.7 | 0.5 | 0 | 0.2 | 0.8 | 0.6 | 0.3 | 0.6 | 0.7 | 0.7 | 0.4 | 0.7 |
Afschrijvingen & Amortisatie
| 8.016 | 8.091 | 8.01 | 7.19 | 7.066 | 6.907 | 6.947 | 6.08 | 6.706 | 6.679 | 6.776 | 6.885 | 7.026 | 7.012 | 6.939 | 6.281 | 6.474 | 6.23 | 6.231 | 6.135 | 5.651 | 6.118 | 6.242 | 5.844 | 6.034 | 5.725 | 6.712 | 6.23 | 6.177 | 6.128 | 5.863 | 5.396 | 5.768 | 5.779 | 5.499 | 5.205 | 5.228 | 5.518 | 4.648 | 4.901 | 3.365 | 3.65 | 3.748 | 3.232 | 3.461 | 3.446 | 3.355 | 2.951 | 3.188 | 2.86 | 3.055 | 2.274 | 2.252 | 2.481 | 2.484 | 2.035 | 2.304 | 1.992 | 2.128 | 1.779 | 1.985 | 2.377 | 2.017 | 1.554 | 1.776 | 1.924 | 1.797 | 1.47 | 1.543 | 1.691 | 1.763 | 1.768 | 1.597 | 1.763 | 1.879 | 1.229 | 1.564 | 1.775 | 1.791 | 1.801 | 1.813 | 1.814 | 1.817 | 2.318 | 1.888 | 1.825 | 1.801 | 2.31 | 1.891 | 2.064 | 1.715 | 1.603 | 1.832 | 1.626 | 1.74 | 1.493 | 1.505 | 1.391 | 1.684 | 1.1 | 1.5 | 1.5 | 1.6 | 1 | 1 | 1.4 | 1.3 | 0.6 | 1.1 | 1.1 | 1.2 | 0.7 | 1 | 1.2 | 1.2 | 1.1 | 1.1 | 1.1 | 1.1 | 1.2 | 1 | 1.1 | 1.1 | 1.1 | 1.1 | 1 | 1.1 | 1.1 | 1 | 1 | 1 | 0.9 | 1 | 1.1 | 1 | 1.1 | 1 | 0.9 | 0.8 | 0.9 | 0.8 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | -24.9 | -9.249 | -0.025 | -0.366 | -0.01 | -5.643 | 0.008 | 0.05 | -0.034 | -3.066 | -0.003 | 0.007 | 0.038 | -3.483 | 0.009 | 0 | 0.392 | -1.542 | 0.033 | -0.014 | -0.001 | -5.401 | 0.073 | 0.058 | 0.001 | -3.912 | -0.135 | -0.041 | -0.012 | 0.566 | 0.013 | 0.022 | 0.109 | -3.033 | 0.01 | 0.135 | -0.135 | -1.236 | -0.009 | -0.023 | -0.066 | 1.507 | -0.007 | -0.014 | -0.024 | -0.624 | -0.039 | 0.049 | 0.063 | -0.734 | -0.051 | -0.006 | -0.009 | -0.177 | 2.16 | 0 | 0 | 1.261 | 3.9 | 0.005 | 0.003 | -1.477 | 0.007 | -0.032 | 0.013 | -1.143 | 0.005 | 0.009 | -0.02 | -2.049 | -0.016 | -0.01 | -0.006 | -0.293 | 0.006 | -0.022 | -0.009 | 1.439 | 0.015 | -0.018 | 0.047 | 1.081 | -0.306 | -0.205 | -0.247 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | 0.004 | 0.836 | 0 | 0 | -0.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | -0.2 | 0 | 0 | 0 | -0.2 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 1.314 | 2.01 | 1.271 | 1.225 | 1.356 | 1.601 | 1.006 | 0.978 | 0.704 | 0.851 | 0.615 | 0.793 | 0.59 | 0.573 | 0.374 | 0.374 | 0.336 | 0.398 | 0.307 | 0.332 | 0.328 | 0.289 | 0.265 | 0.8 | 2.43 | 0.473 | 0.471 | 0.534 | 0.412 | 0.413 | 0.366 | 0.4 | 0.385 | 0.39 | 0.362 | 0.38 | 0.38 | 0.41 | 0.371 | 0.36 | 0.413 | 0.313 | 0.363 | 0.68 | 0.434 | 0.001 | 0.273 | 0.345 | 0.345 | 0.292 | 0.284 | 0.634 | 0.294 | 0.261 | 0.281 | 0.447 | 0.349 | 0.272 | 0.297 | 0.361 | 0.281 | 0.21 | 0.32 | 1.272 | 0 | 0 | 0 | 1.202 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.573 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 3.711 | -6.716 | -16.953 | 14.122 | -2.881 | -7.681 | -9.351 | 11.264 | -1.486 | -4.63 | -12.355 | 5.655 | -5.849 | -7.13 | 9.343 | -0.001 | -0.402 | 5.217 | 11.666 | 2.266 | 1.386 | 5.721 | 0.368 | 7.782 | -7.353 | -0.544 | -8.049 | -7.583 | -3.873 | 7.397 | -2.673 | 3.538 | -1.705 | -6.28 | 3.988 | -0.861 | -5.457 | -1.688 | -2.479 | -5.961 | 1.119 | -1.314 | -7.983 | -6.533 | 0.424 | 1.032 | -2.458 | 3.1 | -1.424 | -6.567 | -0.133 | -1.587 | -0.682 | 1.282 | -1.722 | -3.698 | -6.801 | -5.036 | -3.362 | 11.19 | -6.516 | -0.67 | -1.056 | 5.54 | -4.086 | -4.261 | -4.463 | 2.647 | 2.137 | -4.184 | 2.026 | 9.938 | 2.307 | -8.362 | -5.123 | 1.605 | -0.657 | -2.425 | -1.851 | -6.535 | -1.704 | 1.747 | -7.512 | -0.568 | 3.944 | -1.86 | -5.769 | 5.846 | -5.517 | 0.387 | 2.153 | -0.161 | 1.136 | -0.871 | 0.062 | 6.876 | 0.208 | -1.548 | -7.151 | -1.2 | -0.6 | 10.5 | 0.5 | -0.6 | 1.7 | -0.2 | 0.4 | -1.6 | -1.7 | 3.1 | -4.7 | 1.5 | 1.4 | -0.1 | -1.6 | 4.8 | 1.3 | 0.8 | -2.8 | 0.8 | -0.3 | 0.5 | -2 | 0.8 | -0.6 | -1 | -1.9 | 1.1 | -0.2 | -0.5 | -1.3 | 0.9 | 1.2 | -0.6 | -1.7 | 0.6 | -0.5 | -0.1 | -1.1 | -0.1 | -0.2 |
Vorderingen
| 13.403 | -14.053 | -9.164 | 5.504 | -5.352 | 0.34 | -6.843 | 13.209 | -6.832 | 0.481 | -12.509 | 7.745 | -10.607 | -2.242 | 3.864 | 3.036 | -3.454 | 5.253 | 1.385 | 5.451 | -1.473 | 7.971 | -1.943 | -7.999 | -4.697 | -1.846 | -4.919 | -0.967 | -4.287 | 2.204 | -5.958 | -3.561 | 3.376 | -2.341 | -2.311 | -5.511 | 0.099 | -8.608 | 0.11 | -0.997 | 2.232 | -6.183 | -4.772 | -3.991 | -3.168 | -5.278 | -1.838 | 0.812 | 0 | 0 | -4.661 | -0.616 | 0 | 0 | 2.904 | -3.777 | 0 | 0 | -5.841 | 1.347 | 0 | 0 | 0.776 | -6.028 | 0 | 0 | 0 | 0.301 | 0 | 0 | -2.505 | 1.373 | 0 | 0 | 0 | -4.335 | 0 | 0 | 0 | -0.823 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.242 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 3.889 | -0.851 | -6.405 | -4.839 | -3.875 | -12.314 | -11.439 | -4.814 | -3.184 | -9.261 | -3.763 | -7.948 | -0.873 | -6.096 | 1.284 | -0.059 | 0.118 | -2.367 | 7.437 | 3.039 | -1.694 | -2.731 | 0.166 | 3.45 | 1.242 | -0.098 | 0.265 | -8.096 | -2.83 | -2.664 | 7.423 | 4.454 | -1.721 | -4.462 | 2.684 | -3.133 | -3.624 | 0.333 | -0.692 | -3.389 | -1.296 | 0.74 | -2.998 | -6.489 | -0.631 | 4.922 | 2.445 | -0.701 | 0.953 | -3.333 | -1.662 | -1.625 | -0.026 | 5.356 | -3.663 | -7.028 | -2.85 | -2.646 | -2.362 | 3.853 | 2.493 | 1.505 | -0.836 | 5.259 | -5.613 | -1.07 | -4.153 | 1.774 | -1.017 | -0.433 | -0.083 | -1.141 | 3.479 | -3.033 | -0.836 | 0.889 | 1.453 | -0.081 | 0.43 | -2.987 | -1.371 | 0.435 | -1.699 | 0.019 | -0.386 | -1.425 | -2.36 | -0.058 | -0.347 | -0.348 | 0.409 | -0.161 | -0.396 | -0.286 | -1.009 | 3.641 | 0.843 | -2.969 | -2.831 | 1.7 | 0.5 | -0.6 | 1.8 | -0.5 | -1.2 | 0.8 | 0.1 | 0.7 | -3.2 | -1 | -0.6 | -0.9 | 0.5 | 0.1 | -1.4 | 2.3 | 1.4 | -0.4 | -0.7 | -0.3 | -0.1 | 0.9 | -1 | 0.9 | -0.5 | -2.3 | -1.4 | -0.3 | -0.6 | 0.1 | 0.2 | 0.5 | -0.4 | 0.3 | -0.9 | 0 | -0.2 | 0.6 | -0.2 | 0 | -0.1 |
Crediteuren
| 0 | 5.379 | 7.96 | -3.776 | 4.178 | 1.145 | 6.959 | 4.137 | 3.742 | 9.379 | 10.749 | 2.296 | -160.226 | 1.075 | -128.151 | -158.63 | 0 | 0 | -148.129 | -149.071 | 0 | 0 | -111.154 | -92.313 | 0 | 0 | -81.605 | -64.034 | 0 | 0 | -80.836 | -72.529 | 0 | 0 | -48.302 | -37.001 | 0 | 0 | -37.061 | 2.623 | 0 | 0 | -30.754 | -25.175 | 0 | 0 | -31.093 | -24.305 | 0 | 0 | -0.245 | 3.123 | 0 | 0 | -1.616 | -57.551 | 0 | 0 | -0.964 | -54.429 | 0 | 0 | -41.408 | -29.431 | 0 | 0 | 0 | -38.153 | 0 | 0 | -28.772 | -23.942 | 0 | 0 | 0 | -27.927 | 0 | 0 | 0 | -28.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.329 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -13.581 | 2.809 | -9.344 | 17.233 | 2.168 | 3.148 | 1.972 | -1.268 | 4.788 | -5.229 | 3.917 | 3.562 | 165.857 | -1.034 | 132.346 | 155.652 | -0.52 | 7.584 | 150.973 | 142.847 | 3.08 | 8.452 | 113.299 | 104.644 | -8.595 | -0.446 | 78.21 | 65.514 | -1.043 | 10.061 | 76.698 | 75.174 | 0.016 | -1.818 | 51.917 | 44.784 | -1.833 | -2.021 | 35.164 | -4.198 | 2.415 | -2.054 | 30.541 | 29.122 | 1.055 | -3.89 | 28.028 | 27.294 | -2.377 | -3.234 | 6.435 | -2.469 | -0.656 | -4.074 | 0.653 | 64.658 | -3.951 | -2.39 | 5.805 | 60.419 | -9.009 | -2.175 | 40.412 | 35.74 | 1.527 | -3.191 | -0.31 | 38.725 | 3.154 | -3.751 | 33.386 | 33.648 | -1.172 | -5.329 | -4.287 | 32.978 | -2.11 | -2.344 | -2.281 | 26.135 | -0.333 | 1.312 | -5.813 | -0.587 | 4.33 | -0.435 | -3.409 | 5.904 | -5.17 | 0.735 | 1.744 | 0 | 1.532 | 2.986 | 1.071 | 3.235 | -0.635 | 1.421 | -4.32 | -2.9 | -1.1 | 0.6 | -1.3 | -0.1 | 2.9 | -1 | 0.3 | -2.3 | 1.5 | 4.1 | -4.1 | 2.4 | 0.9 | -0.2 | -0.2 | 2.5 | -0.1 | 1.2 | -2.1 | 1.1 | -0.2 | -0.4 | -1 | -0.1 | -0.1 | 1.3 | -0.5 | 1.4 | 0.4 | -0.6 | -1.5 | 0.4 | 1.6 | -0.9 | -0.8 | 0.6 | -0.3 | -0.7 | -0.9 | -0.1 | -0.1 |
Overige Niet-Contante Posten
| 0.009 | 27.695 | 24.901 | -0.064 | -0.052 | -0.185 | -0.037 | -0.51 | -0.074 | 9.477 | -0.112 | -0.466 | 0.072 | 0.079 | 0.081 | -0.365 | 0.114 | 0.369 | 0.088 | 0.11 | 0.117 | -0.384 | 0.117 | 0.203 | 10.649 | 6.558 | 0.094 | 1.32 | -1.972 | 0.426 | 0.115 | -0.011 | -0.766 | 0.234 | 0.203 | 0.961 | 0.024 | 0.128 | 0.148 | 3.484 | 1.071 | -0.025 | -0.113 | 0.807 | 0.184 | 0.146 | 0.255 | -0.473 | -0.984 | -0.207 | 0.689 | 3.228 | -0.336 | 0.855 | 0.942 | -0.133 | -3.875 | 0.027 | 0.805 | -7.675 | -5.281 | -3.044 | 0.971 | -1.007 | 1.117 | 1.128 | 1.166 | 0.486 | 0.921 | 0.727 | 1.033 | 1.024 | 2.127 | 0.663 | 1.702 | 0.418 | 0.269 | 1.281 | 0.427 | 2.415 | -1.584 | 0.017 | 0.293 | 1.327 | 0.214 | 0.757 | 0.306 | -6.835 | 0.323 | 0.12 | 0.506 | -3.018 | 0.286 | -0.22 | 0.633 | 0.324 | 0.264 | 0.476 | -0.025 | 1.1 | 0 | -10.4 | 0.1 | -0.3 | 0.4 | 0.1 | 0.3 | -1.3 | 0.3 | 0.4 | 0.2 | 0.2 | -0.6 | 0.2 | -0.1 | 0.1 | -0.1 | -0.2 | 0 | 0.2 | -0.1 | 0 | -0.2 | -0.7 | 0.2 | 0 | -0.1 | -0.1 | 0.1 | -0.3 | 0.1 | 0.1 | 0.3 | -0.1 | -0.3 | 0.2 | -0.2 | 0.2 | -0.1 | 0.1 | 0 |
Kasstroom uit Operationele Activiteiten
| 45.088 | 36.419 | 21.46 | 37.945 | 31.433 | 22.769 | 17.97 | 29.708 | 23.791 | 19.662 | 9.25 | 27.077 | 17.691 | 14.513 | 30.556 | 15.9 | 21.392 | 21.748 | 30.538 | 19.575 | 20.236 | 23.088 | 17.815 | 20.467 | 14.684 | 18.424 | 6.775 | 3.822 | 8.584 | 24.937 | 12.408 | 16.002 | 12.487 | 9.545 | 18.151 | 8.135 | 8.512 | 12.404 | 6.78 | 7.549 | 16.19 | 11.415 | 0.581 | 6.073 | 13.545 | 10.892 | 4.308 | 10.783 | 9.943 | 3.869 | 10.207 | 5.002 | 8.357 | 12.713 | 5.245 | 4.732 | 3.16 | 5.284 | 5.22 | 12.001 | 8.724 | 6.635 | 9.228 | 12.077 | 4.642 | 5.8 | 4.533 | 7.328 | 10.357 | 3.216 | 7.374 | 10.468 | 5.496 | -1.897 | 2.683 | 4.686 | 4.993 | 4.768 | 3.914 | -0.063 | 1.929 | 6.537 | -2.905 | 5.779 | 8.384 | 3.123 | -3.203 | 2.358 | -0.996 | 4.891 | 5.981 | -0.626 | 4.205 | 1.635 | 3.373 | 10.631 | 3.925 | 1.853 | -3.158 | 3.3 | 3.3 | 4.4 | 4.4 | 2 | 5.5 | 3.6 | 3.6 | -0.8 | 1.5 | 6.5 | -2 | 3.6 | 3.2 | 2.7 | 0.4 | 6.9 | 3.2 | 2.7 | -0.8 | 2.8 | 1.5 | 2.5 | -0.5 | 1.7 | 1.1 | 0.5 | -0.3 | 1.5 | 1.1 | 0.9 | 0.3 | 1.9 | 2.7 | 1.2 | -0.4 | 2.2 | 0.9 | 1.7 | 0.3 | 1.3 | 1.3 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -3.132 | -2.341 | -2.676 | -2.054 | -3.014 | -2.664 | -4.271 | -1.201 | -1.918 | -1.632 | -1.141 | -0.903 | -3.791 | -2.619 | -1.759 | -3.204 | -2.276 | -1.637 | -1.942 | -1.907 | -1.123 | -2.306 | -2.16 | -1.424 | -1.977 | -2.199 | -3.043 | -3.515 | -4.792 | -2.956 | -3.806 | -2.747 | -2.336 | -2.266 | -3.247 | -6.894 | -5.268 | -4.407 | -3.197 | -3.556 | -3.131 | -2.317 | -3.328 | -4.995 | -3.775 | -2.738 | -2.803 | -3.678 | -2.111 | -1.119 | -1.294 | -1.64 | -1.33 | -0.75 | -1.616 | -2.276 | -10.835 | -2.42 | -1.735 | -1.742 | -1.154 | -3.549 | -1.305 | -2.77 | -2.977 | -30.359 | -2.781 | -3.312 | -2.755 | -6.213 | -3.691 | -3.119 | -2.401 | -3.507 | -2.033 | -3.289 | -3.497 | -1.133 | -1.169 | -1.55 | -1.534 | -1.115 | -1.373 | -1.703 | -1.493 | -2.044 | -1.813 | -2.312 | -1.02 | -1.276 | -1.306 | -1.464 | -0.771 | -0.874 | -1.898 | -1.356 | -1.639 | -1.974 | -1.434 | -1.7 | -2.2 | -3.1 | -3 | -3.9 | -4.3 | -7.4 | -2.3 | -3.3 | -2.2 | -1.6 | -1.2 | -2 | -1.4 | -1.2 | -0.8 | -1.5 | -1.2 | -0.9 | -0.9 | -1.1 | -0.7 | -0.8 | -1 | -0.9 | -1.1 | -0.6 | -0.5 | -1.2 | -0.6 | -1.1 | -0.6 | -1 | -0.9 | -1 | -0.4 | -0.9 | -0.8 | -2.2 | -1 | -1.6 | -1.2 |
Netto Overnames
| 0 | 0 | -3 | 0 | 0 | -0.075 | -17.052 | 0 | 0 | 0 | 0 | 0 | -0.767 | 0.055 | -44.561 | -29.134 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.048 | 0 | -2 | 0 | -18.176 | -0.2 | -1.8 | 0 | 0 | 0 | 1.366 | -3.273 | 0 | 0 | -19.329 | 0 | -1.5 | 0 | -0.937 | -4.583 | -9.881 | 0 | -0.001 | 0 | -1.256 | -50.261 | 0 | 0 | 0 | -3.954 | -7.28 | 0 | -7.28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.096 | -0.191 | 0 | 0 | 0 | 0 | 0.055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0 | -2.676 | -12.003 | 0 | 0 | -4.271 | -5.891 | 0 | 0 | -1.141 | -6.746 | 0.596 | 0 | -1.759 | -9.059 | 0 | 0 | -1.942 | -7.496 | 0 | 0 | -2.16 | -8.643 | 0 | 0 | -3.043 | -15.069 | 0 | 0 | -4.006 | -10.596 | 0 | 0 | -3.247 | -19.766 | 0 | 0 | -3.197 | -10.832 | 0 | -1.5 | -3.328 | -14.311 | 0 | 0 | -2.803 | -0.001 | 0 | 0 | -1.294 | -0.146 | 0.289 | -0.092 | -0.051 | 7.342 | -0.093 | -9.095 | 0.346 | 0.443 | -0.2 | -0.174 | -0.069 | 1.414 | -0.07 | -0.481 | -0.14 | 0.188 | -0.519 | 3.214 | -0.03 | -0.26 | -0.133 | 0.098 | -0.221 | 0.021 | 0.117 | -0.201 | -0.208 | -0.478 | 0.074 | -0.256 | 0.005 | -0.535 | -0.582 | 0.009 | 0.807 | 0.053 | 0.056 | -8.677 | 0.123 | 0.129 | -0.034 | 0.121 | -0.166 | -0.169 | 0.417 | -0.343 | 0.171 | 0.3 | -0.6 | -0.3 | -0.1 | 0.1 | 0.6 | 0.9 | 0.3 | -2.6 | -0.1 | -0.8 | -0.2 | -0.1 | 0 | -0.4 | 0 | -0.4 | 0 | -0.1 | -0.1 | 0 | 0 | -0.1 | -0.2 | 0.1 | -0.1 | -0.1 | 0 | 0.1 | 0 | -0.3 | -0.1 | -0.3 | -0.3 | -0.4 | -0.1 | -0.2 | -0.3 | -0.5 | -0.4 | -0.2 | 0 |
Kasstroom uit Investeringsactiviteiten
| -3.132 | -2.341 | -5.676 | -2.054 | -3.014 | -2.739 | -21.323 | -1.201 | -1.918 | -1.632 | -1.141 | -0.903 | -3.962 | -2.564 | -46.32 | -32.338 | -2.276 | -1.637 | -1.942 | -1.907 | -1.123 | -2.306 | -2.16 | -1.424 | -1.977 | -10.247 | -3.043 | -5.515 | -4.792 | -21.132 | -4.006 | -4.547 | -2.336 | -2.266 | -3.247 | -5.528 | -8.541 | -4.407 | -3.197 | -22.885 | -3.131 | -3.817 | -3.328 | -5.932 | -8.358 | -12.619 | -2.803 | -3.679 | -2.111 | -2.375 | -51.555 | -1.786 | -1.041 | -0.842 | -5.621 | -2.214 | -10.928 | -11.515 | -1.389 | -1.299 | -1.354 | -3.723 | -1.374 | -1.356 | -3.047 | -30.84 | -2.921 | -3.124 | -3.274 | -2.999 | -3.721 | -3.379 | -2.534 | -3.409 | -2.254 | -3.268 | -3.38 | -1.334 | -1.377 | -2.028 | -1.46 | -1.371 | -1.368 | -2.238 | -2.075 | -2.035 | -1.006 | -2.355 | -1.155 | -9.953 | -1.183 | -1.335 | -0.805 | -0.698 | -2.064 | -1.525 | -1.222 | -2.317 | -1.263 | -1.4 | -2.8 | -3.4 | -3.1 | -3.8 | -3.7 | -6.5 | -2 | -5.9 | -2.3 | -2.4 | -1.4 | -2.1 | -1.4 | -1.6 | -0.8 | -1.9 | -1.2 | -1 | -1 | -1.1 | -0.7 | -0.9 | -1.2 | -0.8 | -1.2 | -0.7 | -0.5 | -1.1 | -0.6 | -1.4 | -0.7 | -1.3 | -1.2 | -1.4 | -0.5 | -1.1 | -1.1 | -2.7 | -1.4 | -1.8 | -1.2 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.6 | 0 | 0 | 0 | 0 | -6.5 | -7 | 0 | -6.433 | -5.5 | 3.5 | 4.965 | -0.75 | 2.035 | 0.126 | 0 | -3.9 | 0 | 0 | 4.201 | 0 | 0 | 0 | 14.607 | -6.6 | 0 | 3.784 | 4.853 | 0 | 2.302 | -2.75 | -4.518 | -6.685 | 13.946 | 62.393 | -1.35 | -3.362 | -8.039 | 0.858 | -0.15 | 10.214 | -2.346 | -2.69 | -6.557 | -2.26 | -1.673 | -6.697 | -7.826 | -4.229 | 24.359 | -3.747 | -0.08 | -8.8 | 3.863 | -4.883 | -5.844 | -0.579 | 0.889 | -0.414 | 7.431 | 0.358 | -3.029 | -2.137 | 3.292 | -0.465 | -2.562 | 3.823 | -6.235 | -3.395 | 1.512 | 2.376 | -1.855 | 5.971 | 3.229 | -1.775 | 3.358 | -1.394 | 0.219 | -2.382 | -1.239 | -1.87 | 1.773 | 2.215 | 1.5 | 11.9 | 0 | -2.2 | 2.9 | -0.3 | 2.8 | -2.6 | 7 | 1.1 | -3 | 3.4 | -0.2 | -1.4 | -1.1 | -0.2 | -3.7 | -1.7 | -1.6 | 2.1 | -1.3 | -0.7 | -1.3 | 1.2 | 0 | 0.1 | 0.8 | 0.4 | 0.5 | -0.3 | 0.3 | 0.9 | 0 | -1.6 | 0.6 | 0.7 | 0 | 0 | 1.5 | 0.5 | 1.5 | 0 |
Uitgifte van Gewone Aandelen
| -0.751 | 0.521 | 0.23 | -0.967 | 0.909 | 0 | 0.058 | 0.642 | 0.061 | 0 | 0 | 1.964 | 1.685 | 0.03 | 0.042 | 0.054 | 0.033 | 0.038 | 0.055 | 0.045 | 0.045 | 0.045 | 0.052 | -0.006 | 0.098 | 0.366 | 0.065 | 0.006 | 0.061 | 0.444 | 0.089 | 0.011 | 0.066 | 0.369 | 0.072 | -0.025 | 0.038 | 0.397 | 0.06 | 0.046 | 0.039 | 0.318 | 0.066 | 0.048 | -0.03 | 0.333 | 0.147 | 0.047 | 0.039 | 0 | 0.045 | 0.025 | 0.051 | 0.391 | 0.026 | 0.031 | 0.049 | 0.039 | 0.033 | 0.047 | 0.053 | 0.041 | 0.042 | -0.093 | 1.096 | 0.474 | 0.568 | 0.396 | 0.477 | 0.377 | 0.437 | 0.945 | 0.355 | 1.051 | 1.285 | 0.716 | 0.923 | 0.366 | 0.839 | 1.344 | 0.712 | 0.548 | 0.535 | 0.923 | 0.244 | 0.228 | 0.419 | 0.944 | 0.226 | 0.457 | 0.41 | 0.793 | 0.063 | 0.009 | 0.425 | 0.175 | 0.031 | 0.095 | 0.722 | 0.7 | 0.4 | 0.1 | 0.5 | 2.4 | 0.2 | 0.4 | 1.6 | 1 | 0.2 | 0 | 0.4 | 0.3 | 0 | 0.2 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0.1 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.427 | 0 | -0.001 | 0 | -0.46 | 0 | -0.182 | -0.061 | -0.406 | -2.467 | -1.849 | -0.521 | -0.964 | -1.873 | -0.344 | -2.462 | -0.37 | -1.619 | -0.725 | -0.389 | -1.046 | -2.242 | 0 | 0 | 0 | 0 | 0 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.987 | -17.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.365 | -1.305 | -1.021 | -0.632 | -0.794 | -0.221 | -0.236 | -0.458 | -0.201 | -0.31 | -0.18 | -0.375 | -0.504 | -0.127 | -0.648 | -0.316 | -0.489 | -0.553 | -0.676 | -0.721 | -4.359 | -0.173 | -0.314 | -0.645 | -0.7 | -11.9 | -1 | -0.2 | 0 | 0 | -0.6 | -0.1 | 0 | 0 | -0.7 | -0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -9.986 | -7.934 | -7.942 | -7.918 | -7.917 | -6.591 | -6.626 | -6.589 | -6.58 | -5.843 | -5.869 | -5.837 | -5.839 | -5.24 | -5.239 | -5.232 | -5.23 | -4.94 | -4.938 | -4.943 | -4.935 | -4.36 | -4.357 | -4.37 | -4.353 | -3.772 | -3.77 | -3.771 | -3.771 | -3.337 | -3.336 | -3.335 | -3.335 | -2.899 | -2.892 | -2.892 | -2.891 | -2.745 | -2.733 | -2.733 | -2.732 | -2.588 | -2.58 | -2.578 | -2.575 | -2.43 | -2.421 | -2.406 | -2.431 | -2.287 | -2.389 | -2.408 | -2.408 | -2.106 | -2.101 | -2.1 | -2.097 | -1.796 | -1.791 | -1.791 | -1.785 | -1.633 | -1.621 | -1.62 | -1.619 | -1.309 | -1.303 | -1.298 | -1.293 | -1.143 | -1.132 | -1.121 | -1.122 | -1.049 | -1.035 | -1.024 | -1.017 | -0.944 | -0.938 | -0.932 | -0.927 | -0.889 | -0.885 | -0.88 | -0.875 | -0.838 | -0.832 | -0.828 | -0.824 | -0.789 | -0.79 | -0.793 | -0.798 | -0.47 | -1.103 | -0.708 | -0.715 | -0.715 | -0.712 | -0.7 | -0.6 | -0.6 | -0.6 | -0.5 | -0.5 | -0.6 | -0.5 | -0.5 | -0.4 | -0.4 | -0.4 | -0.4 | -0.4 | -0.4 | -0.3 | -0.3 | -0.4 | -0.3 | -0.3 | -0.3 | -0.3 | -0.3 | -0.3 | -0.3 | -0.3 | -0.2 | -0.3 | -0.2 | -0.3 | -0.2 | -0.3 | -0.3 | -0.2 | -0.3 | -0.2 | -0.2 | -0.2 | -0.3 | -0.2 | -0.3 | -0.2 |
Overige Financieringsactiviteiten
| 0 | 0.521 | 0.23 | 0 | 0.909 | 0 | 0.058 | 0 | 0.061 | 0 | 0 | -0.001 | 1.685 | 0 | 0.352 | -0.448 | 0.027 | 0 | 0.478 | 0.093 | 0.215 | -0.373 | -0.529 | -12.069 | -1.332 | 0 | 0.231 | 0.048 | 0.153 | 0.36 | 0.654 | -11.327 | 0.181 | -7.819 | -10.298 | 0.193 | -5.712 | -1.637 | 0.754 | 0.05 | 0.018 | -5 | 0.562 | 0.389 | -0.944 | 0.364 | 0.983 | 0.165 | 0.19 | 0.034 | 0.29 | 0.009 | 0.042 | 0.236 | 0.139 | 0.524 | -0.928 | 0.045 | 0.246 | 0.329 | 1.046 | 0.845 | 0.121 | 0.017 | 2.298 | 0.863 | -0.564 | 0.53 | 0.557 | 0.378 | 0.532 | 0.433 | -1.065 | 2.326 | 1.241 | -8.23 | 0.358 | 0 | -0.128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -0.1 | 0 | 0 | 1.3 | -1.3 | 0.2 | -0.1 | 1.8 | -1.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | -0.1 | 0.1 | -0.1 | 0 | 0.1 | 0 | 0.1 | -0.1 | 0 | -0.1 | 0.1 | -0.3 | 0.1 | 0.1 | -0.1 | 0 | 0 | -0.3 | -2 | 0 | 0 | 0.1 | -0.1 |
Kasstroom uit Financieringsactiviteiten
| -9.986 | -7.413 | -7.712 | -7.918 | -7.008 | -6.591 | -6.568 | -5.947 | -6.519 | -6.27 | -5.869 | -5.839 | -4.154 | -5.67 | -4.845 | -5.808 | -9.831 | -5.308 | -6.872 | -6.654 | -5.197 | -12.152 | -13.707 | -16.789 | -14.482 | -9.276 | -1.593 | 0.523 | -4.696 | -1.544 | -4.709 | -14.651 | -6.988 | -9.714 | -13.118 | 1.502 | -8.567 | -3.985 | -1.919 | 11.97 | -9.275 | -7.27 | 1.832 | 2.712 | -3.519 | 0.569 | -4.041 | -6.712 | -8.887 | -0.948 | 43.326 | -3.724 | -5.677 | -9.518 | -1.078 | -1.695 | 7.238 | -4.058 | -4.202 | -7.972 | -2.946 | -2.42 | -8.155 | -9.346 | -2.454 | 24.387 | -3.672 | -0.452 | -9.059 | 3.475 | -5.046 | -5.587 | -2.411 | 3.217 | 1.077 | -1.472 | -0.683 | -3.981 | -2.996 | 2.91 | -1.312 | -3.083 | 2.959 | -6.393 | -4.336 | 0.722 | 1.588 | -2.243 | 5.246 | 2.249 | -2.471 | 2.869 | -2.682 | -0.918 | -3.781 | -6.131 | -2.727 | 0.839 | 1.58 | 0.9 | -0.3 | -1.5 | -2.5 | 3.4 | -1.2 | 2.2 | -1.7 | 7.5 | 0.5 | -4.1 | 2.8 | -0.5 | -1.8 | -1.3 | -0.4 | -4 | -2 | -1.8 | 1.7 | -1.5 | -0.9 | -1.6 | 1 | -0.3 | -0.1 | 0.5 | 0.1 | 0.2 | -0.5 | -0.2 | 0.7 | -0.2 | -1.9 | 0.3 | 0.5 | -0.5 | -0.2 | 1.2 | 0.4 | 1.3 | -0.3 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.773 | 0.237 | -0.544 | 0.899 | -0.306 | 0.005 | 0.23 | 0.705 | -0.777 | -0.769 | -0.195 | -0.199 | 0.104 | -0.322 | -0.262 | 0.618 | -0.585 | 0.022 | -0.219 | 0.129 | -0.082 | 0.231 | -0.001 | 0.203 | 0.279 | -0.308 | 0.229 | -1.06 | 0.448 | 0.278 | 0.28 | -0.135 | 0.15 | -0.145 | -0.013 | -0.021 | -0.005 | 0.291 | 0.053 | -0.344 | -0.176 | 0.022 | 0.06 | -0.211 | 0.239 | 0.085 | -0.231 | 0.106 | 0.6 | -0.696 | -0.292 | -0.304 | -0.125 | -0.397 | 0.682 | -0.408 | 0.617 | -0.114 | 0.032 | -0.321 | 0.166 | -0.252 | 0.174 | -0.102 | 0.402 | -0.232 | -0.324 | -0.104 | -0.295 | -0.013 | -0.041 | -0.735 | 0.221 | -0.172 | -0.139 | 1.378 | 0.006 | 0.315 | 0.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 32.743 | 26.902 | 7.528 | 28.872 | 21.105 | 13.444 | -9.691 | 23.265 | 14.577 | 10.991 | 2.045 | 20.136 | 9.679 | 5.957 | -20.871 | -21.628 | 8.7 | 14.825 | 21.505 | 11.143 | 13.834 | 8.861 | 1.947 | 2.457 | -1.496 | -1.407 | 2.368 | -2.23 | -0.456 | 2.539 | 3.973 | -3.331 | 3.313 | -2.58 | 1.773 | 4.088 | -8.601 | 4.303 | 1.717 | -3.71 | 3.608 | 0.35 | -0.855 | 2.642 | 1.907 | -1.073 | -2.767 | 0.498 | -0.455 | -0.15 | 1.686 | -0.812 | 1.514 | 1.956 | -0.772 | 0.415 | 0.087 | -10.403 | -0.339 | 2.409 | 4.59 | 0.24 | -0.127 | 1.273 | -0.457 | -0.885 | -2.384 | 3.648 | -2.271 | 3.679 | -1.434 | 0.767 | 0.772 | -2.261 | 1.367 | 1.324 | 0.936 | -0.232 | -0.459 | 0.819 | -0.843 | 2.083 | -1.314 | -2.852 | 1.973 | 1.81 | -2.621 | -2.24 | 3.095 | -2.813 | 2.327 | 0.908 | 0.718 | 0.019 | -2.472 | 2.975 | -0.024 | 0.375 | -2.841 | 2.9 | 0.2 | -1.6 | -1.2 | 1.6 | 0.6 | -0.7 | -0.1 | 0.8 | -0.3 | 0 | -0.6 | 1 | 0 | -0.2 | -0.8 | 1 | 0 | -0.1 | -0.1 | 0.2 | -0.1 | 0 | -0.7 | 0.6 | -0.2 | 0.3 | -0.7 | 0.6 | 0 | -0.7 | 0.3 | 0.4 | -0.4 | 0.1 | -0.4 | 0.6 | -0.4 | 0.2 | -0.7 | 0.8 | -0.2 |
Kaspositie aan het Einde van de Periode
| 258.955 | 226.212 | 199.31 | 191.782 | 162.91 | 141.805 | 128.361 | 138.052 | 114.787 | 100.21 | 89.219 | 87.174 | 67.038 | 57.359 | 51.402 | 72.273 | 93.901 | 85.201 | 70.376 | 48.871 | 37.728 | 23.894 | 15.033 | 13.086 | 10.629 | 12.125 | 13.532 | 11.164 | 13.394 | 13.85 | 11.311 | 7.338 | 10.669 | 7.356 | 9.936 | 8.163 | 4.075 | 12.676 | 8.373 | 6.656 | 10.366 | 6.758 | 6.408 | 7.263 | 4.621 | 2.714 | 3.787 | 6.554 | 6.056 | 6.511 | 6.661 | 4.975 | 5.787 | 4.273 | 2.317 | 3.089 | 2.674 | 2.587 | 12.99 | 13.329 | 10.92 | 6.33 | 6.09 | 6.217 | 4.944 | 5.401 | 6.286 | 8.67 | 5.022 | 7.293 | 3.614 | 5.048 | 4.281 | 3.509 | 5.77 | 4.403 | 3.079 | 2.143 | 2.375 | 2.834 | 2.015 | 2.858 | 0.775 | 2.089 | 4.941 | 2.968 | 1.158 | 3.779 | 6.019 | 2.924 | 5.737 | 3.41 | 2.502 | 1.784 | 1.765 | 4.237 | 1.262 | 1.286 | 0.911 | 3.8 | 0.9 | -0.5 | 1.2 | 1.6 | 0.6 | -0.7 | 1 | 0.8 | -0.3 | 0 | 0.5 | 1 | 0 | -0.2 | 0.4 | 1 | 0 | -0.1 | 0.3 | 0.2 | -0.1 | 0 | 0.2 | 0.6 | -0.2 | 0.3 | 0.2 | 0.6 | 0 | -0.7 | 0.7 | 0.4 | -0.4 | 0.1 | 0.3 | 0.6 | -0.4 | 0.2 | 0.3 | 0.8 | -0.2 |