Badger Meter, Inc.
NYSE:BMI
223.47 (USD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 703.592 | 565.568 | 505.198 | 425.544 | 424.625 | 433.732 | 402.44 | 393.761 | 377.698 | 364.768 | 334.122 | 319.66 | 262.915 | 276.634 | 250.337 | 279.552 | 234.816 | 229.754 | 216.654 | 205.01 | 183.989 | 167.317 | 138.537 | 146.389 | 150.9 | 143.8 | 130.8 | 116 | 108.6 | 99.2 | 84.5 | 82.1 | 78.4 | 77.1 | 72.3 | 71.1 | 66.7 | 60.9 | 55.9 |
Kosten van de omzet
| 427.154 | 345.598 | 299.714 | 257.295 | 261.097 | 271.383 | 246.694 | 243.185 | 241.922 | 233.626 | 217.133 | 197.414 | 173.095 | 173.81 | 153.323 | 181.094 | 153.418 | 153.126 | 142.792 | 137.532 | 123.47 | 111.317 | 94.042 | 87.302 | 86 | 81.8 | 78 | 69.4 | 65.1 | 58.4 | 47.8 | 48.2 | 45.2 | 42.9 | 41.3 | 41.1 | 38.6 | 35.1 | 36.3 |
Brutowinst
| 276.438 | 219.97 | 205.484 | 168.249 | 163.528 | 162.349 | 155.746 | 150.576 | 135.776 | 131.142 | 116.989 | 122.246 | 89.82 | 102.824 | 97.014 | 98.458 | 81.398 | 76.628 | 73.862 | 67.478 | 60.519 | 56 | 44.495 | 59.087 | 64.9 | 62 | 52.8 | 46.6 | 43.5 | 40.8 | 36.7 | 33.9 | 33.2 | 34.2 | 31 | 30 | 28.1 | 25.8 | 19.6 |
Brutowinstmarge
| 0.393 | 0.389 | 0.407 | 0.395 | 0.385 | 0.374 | 0.387 | 0.382 | 0.359 | 0.36 | 0.35 | 0.382 | 0.342 | 0.372 | 0.388 | 0.352 | 0.347 | 0.334 | 0.341 | 0.329 | 0.329 | 0.335 | 0.321 | 0.404 | 0.43 | 0.431 | 0.404 | 0.402 | 0.401 | 0.411 | 0.434 | 0.413 | 0.423 | 0.444 | 0.429 | 0.422 | 0.421 | 0.424 | 0.351 |
Onderzoek- en ontwikkelingskosten
| 19 | 15.8 | 14.7 | 11.6 | 11.9 | 11.1 | 10.6 | 10.6 | 10.645 | 9.496 | 10.504 | 9.567 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.5 | 6.4 | 6.5 | 5.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 158.519 | 132.805 | 126.881 | 103.238 | 101.668 | 125.34 | 100.124 | 99.811 | 93.407 | 85.095 | 77.882 | 77.777 | 62.286 | 58.001 | 54.771 | 57.556 | 50.782 | 47.84 | 49.916 | 47.281 | 46.419 | 42.805 | 38.43 | 41.995 | 42.5 | 43.3 | 30.3 | 27.3 | 25.6 | 24.5 | 28.4 | 27.7 | 25.9 | 25.5 | 22.8 | 22.3 | 21 | 20.5 | 14.8 |
Verkoop- en marketingkosten
| -19.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 139.389 | 132.805 | 126.881 | 103.238 | 101.668 | 125.34 | 100.124 | 99.811 | 93.407 | 85.095 | 77.882 | 77.777 | 62.286 | 58.001 | 54.771 | 57.556 | 50.782 | 47.84 | 49.916 | 47.281 | 46.419 | 42.805 | 38.43 | 41.995 | 42.5 | 43.3 | 30.3 | 27.3 | 25.6 | 24.5 | 28.4 | 27.7 | 25.9 | 25.5 | 22.8 | 22.3 | 21 | 20.5 | 14.8 |
Overige kosten
| -19.13 | 0 | -0.12 | -0.145 | -0.288 | -19.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.073 | 5.7 | 4.7 | 4 | 4.1 | 4.4 | 4.4 | 4.3 | 4.1 | 4 | 3.8 | 3.2 | 3.1 | 3 | 2.8 | 2.2 |
Bedrijfskosten
| 158.389 | 132.805 | 126.881 | 103.238 | 101.668 | 125.34 | 100.124 | 99.811 | 93.407 | 85.095 | 77.882 | 77.777 | 62.286 | 58.001 | 54.771 | 57.556 | 50.782 | 47.84 | 49.916 | 47.281 | 46.419 | 42.805 | 38.43 | 48.068 | 48.2 | 48 | 41.8 | 37.8 | 36.5 | 34.8 | 32.7 | 31.8 | 29.9 | 29.3 | 26 | 25.4 | 24 | 23.3 | 17 |
Bedrijfsresultaat
| 118.049 | 87.295 | 78.723 | 65.156 | 62.148 | 56.869 | 55.622 | 50.765 | 42.369 | 46.047 | 39.107 | 44.469 | 27.534 | 44.823 | 42.243 | 40.902 | 30.616 | 28.788 | 23.946 | 20.197 | 14.1 | 13.195 | 6.065 | 11.019 | 16.7 | 14 | 11 | 8.8 | 7 | 6 | 4 | 2.1 | 3.3 | 4.9 | 5 | 4.6 | 4.1 | 2.5 | 2.6 |
Bedrijfsresultaat ratio
| 0.168 | 0.154 | 0.156 | 0.153 | 0.146 | 0.131 | 0.138 | 0.129 | 0.112 | 0.126 | 0.117 | 0.139 | 0.105 | 0.162 | 0.169 | 0.146 | 0.13 | 0.125 | 0.111 | 0.099 | 0.077 | 0.079 | 0.044 | 0.075 | 0.111 | 0.097 | 0.084 | 0.076 | 0.064 | 0.06 | 0.047 | 0.026 | 0.042 | 0.064 | 0.069 | 0.065 | 0.061 | 0.041 | 0.047 |
Totaal overige inkomsten en kosten netto
| 3.917 | 0.422 | -0.1 | -0.175 | -0.541 | -19.86 | -0.789 | -0.921 | -1.217 | -1.135 | -1.098 | -0.998 | -0.185 | -0.385 | 0.09 | -1.347 | -1.291 | -1.299 | 0.46 | -0.61 | 0.988 | 0.091 | 0.326 | 1.914 | 0.3 | -0.7 | -0.3 | -0.2 | -0.4 | -0.1 | -0.7 | -0.1 | -0.9 | -0.3 | -0.1 | -0.3 | -1 | -0.3 | -0.2 |
Inkomen voor belasting
| 121.966 | 87.717 | 78.623 | 64.981 | 61.607 | 35.852 | 54.833 | 49.844 | 41.152 | 44.912 | 38.009 | 43.471 | 27.349 | 44.438 | 42.333 | 39.555 | 29.325 | 27.489 | 22.798 | 17.98 | 13.351 | 11.437 | 5.01 | 10.727 | 15.7 | 13.3 | 10.2 | 8.1 | 5.9 | 5 | 3.3 | 1.2 | 2.4 | 3.5 | 3.8 | 3.4 | 3.1 | 1.3 | 1.7 |
Inkomen voor belasting ratio
| 0.173 | 0.155 | 0.156 | 0.153 | 0.145 | 0.083 | 0.136 | 0.127 | 0.109 | 0.123 | 0.114 | 0.136 | 0.104 | 0.161 | 0.169 | 0.141 | 0.125 | 0.12 | 0.105 | 0.088 | 0.073 | 0.068 | 0.036 | 0.073 | 0.104 | 0.092 | 0.078 | 0.07 | 0.054 | 0.05 | 0.039 | 0.015 | 0.031 | 0.045 | 0.053 | 0.048 | 0.046 | 0.021 | 0.03 |
Belastingkosten
| 29.368 | 21.221 | 17.739 | 15.638 | 14.43 | 8.062 | 20.262 | 17.549 | 15.214 | 15.234 | 13.392 | 15.439 | 8.188 | 15.776 | 15.553 | 14.471 | 10.939 | 10.921 | 9.545 | 8.347 | 5.774 | 4.166 | 1.646 | 3.786 | 6 | 5.1 | 3.7 | 3 | 2.2 | 1.8 | 1.1 | 0.4 | 0.8 | 1.2 | 1.4 | 1.3 | 1.3 | 0.1 | 0.4 |
Nettowinst
| 92.598 | 66.496 | 60.884 | 49.343 | 47.177 | 27.79 | 34.571 | 32.295 | 25.938 | 29.678 | 24.617 | 28.032 | 19.161 | 28.662 | 34.17 | 25.084 | 16.457 | 7.548 | 13.253 | 9.633 | 7.577 | 7.271 | 3.364 | 6.941 | 9.7 | 8.2 | 6.5 | 5.1 | 3.7 | 3.2 | 2.2 | -3.9 | 1.6 | 2.3 | 2.4 | 2.1 | 1.8 | 1.2 | 1.3 |
Nettowinstmarge
| 0.132 | 0.118 | 0.121 | 0.116 | 0.111 | 0.064 | 0.086 | 0.082 | 0.069 | 0.081 | 0.074 | 0.088 | 0.073 | 0.104 | 0.136 | 0.09 | 0.07 | 0.033 | 0.061 | 0.047 | 0.041 | 0.043 | 0.024 | 0.047 | 0.064 | 0.057 | 0.05 | 0.044 | 0.034 | 0.032 | 0.026 | -0.048 | 0.02 | 0.03 | 0.033 | 0.03 | 0.027 | 0.02 | 0.023 |
WPA (Winst Per Aandeel)
| 3.16 | 2.28 | 2.09 | 1.7 | 1.63 | 0.96 | 1.2 | 1.12 | 0.9 | 1.03 | 0.86 | 0.98 | 0.64 | 0.96 | 1.16 | 0.86 | 0.58 | 0.27 | 0.49 | 0.37 | 0.3 | 0.29 | 0.13 | 0.26 | 0.35 | 0.28 | 0.23 | 0.18 | 0.13 | 0.12 | 0.08 | -0.14 | 0.061 | 0.091 | 0.096 | 0.086 | 0.076 | 0.05 | 0.058 |
Verwaterde WPA
| 3.14 | 2.26 | 2.08 | 1.69 | 1.61 | 0.95 | 1.19 | 1.11 | 0.9 | 1.03 | 0.85 | 0.98 | 0.64 | 0.96 | 1.14 | 0.85 | 0.56 | 0.26 | 0.48 | 0.36 | 0.29 | 0.28 | 0.13 | 0.25 | 0.33 | 0.27 | 0.21 | 0.17 | 0.13 | 0.12 | 0.08 | -0.14 | 0.061 | 0.091 | 0.096 | 0.086 | 0.076 | 0.05 | 0.058 |
EBITDA
| 146.159 | 113.406 | 106.465 | 90.227 | 86.006 | 37.009 | 55.622 | 50.765 | 42.369 | 46.047 | 39.107 | 44.469 | 27.534 | 44.823 | 42.423 | 47.953 | 37.083 | 35.795 | 29.845 | 28.052 | 20.944 | 21.084 | 12.54 | 15.178 | 22.1 | 18.7 | 15.3 | 13.1 | 11.8 | 10.5 | 8.3 | 6.3 | 7.3 | 9 | 8.3 | 8 | 7.1 | 5.6 | 5 |
EBITDA ratio
| 0.208 | 0.201 | 0.211 | 0.212 | 0.203 | 0.085 | 0.138 | 0.129 | 0.112 | 0.126 | 0.117 | 0.139 | 0.105 | 0.162 | 0.169 | 0.172 | 0.158 | 0.156 | 0.138 | 0.137 | 0.114 | 0.126 | 0.091 | 0.104 | 0.146 | 0.13 | 0.117 | 0.113 | 0.109 | 0.106 | 0.098 | 0.077 | 0.093 | 0.117 | 0.115 | 0.113 | 0.106 | 0.092 | 0.089 |