Blackline Safety Corp.
TSX:BLN.TO
6.18 (CAD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -2.469 | -4.267 | -5.791 | -4.455 | -6.842 | -6.557 | -7.692 | -9.939 | -16.291 | -14.543 | -12.873 | -9.606 | -10.257 | -8.558 | -4.884 | -1.804 | -1.762 | -2.099 | -2.355 | -2.924 | -2.24 | -3.016 | -1.745 | -2.445 | -2.048 | -2.905 | -1.604 | -2.678 | -2.121 | -1.701 | -2.065 | -2.126 | -1.539 | -1.688 | -1.339 | -1.172 | -1.458 | -0.699 | -0.822 | -1.069 | -1.262 | -1.332 | -0.881 | -1.04 | -0.875 | -0.833 | -0.839 | -0.505 | -0.87 | -0.895 | -0.84 | -0.661 | -0.766 | -1.01 | -0.774 | -0.641 | -0.784 | -0.82 | -0.806 | -1.11 | -0.526 | -0.924 | -0.609 | -0.012 | -0.034 | -0.013 | -0.167 | 0.014 | 0 | -0.008 |
Afschrijvingen & Amortisatie
| 2.103 | 1.875 | 1.945 | 1.843 | 1.821 | 2.058 | 1.737 | 1.727 | 1.755 | 1.619 | 1.494 | 1.428 | 1.324 | 1.216 | 1.087 | 1.094 | 1.073 | 1.028 | 0.965 | 0.673 | 0.746 | 0.628 | 0.511 | 0.442 | 0.364 | 0.284 | 0.233 | 0.185 | 0.159 | 0.124 | 0.077 | 0.1 | 0.101 | 0.111 | 0.091 | 0.086 | 0.081 | 0.08 | 0.078 | 0.08 | 0.052 | 0.049 | 0.048 | 0.043 | 0.05 | 0.05 | 0.049 | 0.034 | 0.034 | 0.036 | 0.051 | 0.039 | 0.037 | 0.032 | 0.032 | 0.03 | 0.026 | 0.026 | 0.025 | 0.012 | 0.014 | 0.004 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | -4.269 | 0.182 | -0.017 | 0.217 | 0 | 0 | 0 | 0 | -0.005 | 0.189 | -0.273 | -0.05 | 0.101 | 0.422 | 0.097 | 0.124 | 0.02 | 0.005 | -0.196 | 0.122 | -0.175 | -0 | 0.067 | -0.314 | 0.117 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.028 | 0.019 | 0 | 0 | 0 | 0.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.807 | 0.377 | 0.352 | 0.537 | 0.287 | 0.202 | 0.539 | 0.232 | 0.178 | 0.185 | -0.005 | 0.184 | 0.263 | 1.285 | 0.212 | 0.077 | 0.099 | 0.728 | 0.02 | -0.089 | 0.137 | 1.168 | 0.128 | 0.163 | 0.186 | 1.229 | 0.103 | 0.878 | 0.068 | 0.088 | 0.584 | 0.055 | 0.061 | 0.063 | 0.067 | 0.065 | 0.451 | 0.023 | 0.052 | 0.053 | 0.057 | 0.272 | 0.027 | 0.044 | 0.062 | 0.009 | 0.055 | 0.013 | 0.176 | 0.023 | 0.136 | 0.026 | 0.025 | 0.128 | 0.029 | 0.024 | 0.029 | 0.042 | 0.024 | 0.324 | 0.053 | 0.224 | 0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -1.62 | 0.053 | 3.005 | -0.257 | -0.985 | -2.756 | -2.163 | -5.544 | -5.369 | 4.035 | 2.581 | -5.793 | 2.913 | 0.731 | -0.755 | -4.344 | 0.998 | -1.699 | -1.768 | 0.903 | 1.322 | 1.728 | -2.46 | -0.078 | 0.135 | 0.187 | -2.432 | 0.237 | -0.89 | -0.542 | 0.2 | -0.54 | 0.711 | -0.536 | -0.398 | 1.32 | -0.048 | -0.029 | 1.07 | -0.203 | 0.173 | -0.038 | 0.185 | 0.081 | -0.025 | 0.165 | 0.04 | -0.042 | -0.26 | 0.05 | -0.105 | 0.168 | -0.053 | 0.114 | 0.32 | 0.026 | 0.021 | 0.003 | 0.052 | -0.45 | 0.148 | 0.049 | 0.035 | -0.022 | -0.015 | -0.021 | 0.015 | -0.038 | 0 | 0 |
Vorderingen
| -4.147 | -3.553 | 1.291 | -4.47 | -4.266 | -4.664 | -2.788 | -5.957 | 1.129 | 2.267 | -0.272 | -5.951 | -1.117 | 1.251 | -2.752 | -3.444 | 2.703 | -0.911 | 0.137 | -1.68 | -0.567 | -1.759 | -1.654 | -0.938 | -0.512 | -0.092 | -0.531 | -1.303 | 0.349 | -0.008 | -0.26 | -0.765 | 0.397 | -0.068 | -0.426 | 0.873 | -0.507 | 0.175 | 1.072 | -1.752 | -0.025 | -0.003 | 0.213 | -0.29 | -0.048 | 0.154 | 0.157 | -0.417 | 0.032 | 0.106 | 0.031 | -0.114 | 0.074 | 0.072 | 0.446 | -0.156 | -0.268 | -0.068 | 0.201 | 0 | 0 | 0 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0.496 | 0.354 | 0.188 | -0.459 | 1.371 | 0.97 | -0.042 | -0.038 | -1.261 | -2.564 | -2.472 | 0.783 | -0.596 | -1.548 | -0.367 | -1.081 | -0.675 | -2.165 | -0.983 | 0.432 | -0.996 | 1.476 | -0.51 | -0.626 | 0.77 | -0.151 | -1.331 | -1.883 | -0.882 | -0.851 | -0.104 | -0.06 | -0.041 | -0.008 | -0.018 | 0.204 | 0.013 | -0.08 | -0.152 | 0.098 | -0.225 | -0.163 | -0.058 | 0.199 | -0.087 | 0.016 | -0.12 | 0.023 | 0.047 | -0.188 | 0.041 | -0.103 | 0.006 | -0.096 | -0.123 | 0.015 | -0.117 | 0.078 | -0.129 | 0 | 0 | 0 | 0.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| -1.196 | 2.069 | -1.506 | 3.02 | 0.283 | -1.774 | -1.494 | 1.629 | -2.478 | 2.425 | 0.595 | -1.109 | 2.86 | 0.361 | 1.252 | 0.739 | -1.224 | -0.216 | -1.523 | 1.329 | 0.718 | 0.939 | -0.828 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.036 | 0.18 | -0.095 | -0.036 | 0.009 | 0.435 | 0.088 | -0.038 | -0.154 | 0.081 | -0.017 | -0.048 | 0.187 | -0.334 | 0.174 | -0.151 | 0.096 | -0.138 | 0.133 | -0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 4.014 | 1.183 | 3.032 | 1.652 | 1.627 | 2.712 | 2.161 | -1.178 | -2.759 | 1.907 | 4.73 | 0.484 | 1.765 | 0.667 | 1.112 | -0.559 | 0.194 | 1.593 | 0.601 | 0.821 | 2.168 | 1.072 | 0.531 | 0.549 | -0.635 | 0.339 | -1.102 | 2.12 | -0.008 | 0.308 | 0.304 | -0.48 | 0.752 | -0.528 | -0.38 | 0.279 | 0.266 | -0.03 | 0.187 | 1.441 | -0.012 | 0.039 | 0.068 | 0.326 | 0.028 | 0.012 | 0.051 | 0.166 | -0.004 | -0.043 | -0.027 | 0.288 | 0.006 | 0.005 | 0.001 | 0.167 | 0.406 | -0.007 | -0.02 | 0 | 0 | 0 | -0.082 | -0.022 | -0.015 | -0.021 | 0.015 | -0.038 | 0 | 0 |
Overige Niet-Contante Posten
| 0.104 | 5.864 | 4.34 | 0.174 | 0.281 | -0.226 | 0.009 | -0.01 | 0.186 | 0.022 | -0.015 | 0.218 | -0.146 | -0.047 | -0.085 | -0.106 | -0.062 | -0.118 | -0.132 | -0.165 | -0.003 | -0.196 | -0.233 | -0.047 | -0.045 | -0.045 | -0.032 | 0.01 | 0.331 | -0.108 | 0.045 | 0.184 | -0.05 | -0.048 | -0.015 | -0.078 | 0.386 | -0.195 | 0.179 | 1.586 | 0.203 | 0.289 | -0.006 | -0 | 0.146 | 0.042 | 0.095 | -0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.028 | -0.019 | 0 | 0.041 | 0 | -0.019 | 0.012 | 0 | 0 | 0 | 0.143 | 0 | 0.024 | 0.005 |
Kasstroom uit Operationele Activiteiten
| -0.919 | -1.355 | -0.418 | -1.976 | -5.455 | -7.062 | -7.57 | -13.534 | -19.541 | -8.682 | -8.823 | -13.379 | -6.176 | -5.423 | -4.324 | -4.661 | 0.444 | -2.037 | -3.251 | -1.596 | -0.235 | 0.434 | -3.975 | -1.965 | -1.341 | -1.564 | -3.615 | -1.368 | -2.453 | -2.139 | -1.159 | -2.328 | -0.715 | -2.098 | -1.595 | 0.22 | -0.974 | -0.626 | 0.378 | -1.139 | -0.98 | -1.049 | -0.62 | -0.872 | -0.787 | -0.609 | -0.695 | -0.5 | -0.92 | -0.786 | -0.758 | -0.429 | -0.757 | -0.736 | -0.392 | -0.561 | -0.709 | -0.749 | -0.706 | -1.184 | -0.311 | -0.643 | -0.533 | -0.034 | -0.05 | -0.034 | -0.009 | -0.023 | 0.024 | -0.003 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -2.81 | -2.503 | -1.254 | -1.899 | -1.449 | -3.26 | -0.748 | -3.185 | -1.034 | -2.915 | -1.766 | -1.948 | -1.221 | -1.001 | -0.979 | -0.7 | -0.372 | -0.74 | -1.338 | -1.566 | -1.251 | -2.495 | -0.799 | -1.264 | -1.11 | -1.397 | -0.672 | -0.583 | -0.62 | -0.328 | -0.439 | -0.137 | -0.209 | -0.216 | -0.103 | -0.166 | -0.126 | -0.079 | -0.228 | -0.314 | -0.064 | -0.032 | -0.011 | -0.027 | -0.082 | -0.045 | -0.048 | -0.043 | -0.025 | -0.112 | -0.03 | -0.082 | -0.142 | -0.049 | -0.035 | -0.087 | -0.029 | -0.022 | -0.041 | -0.052 | -0.182 | -0.008 | -0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0.287 | 0 | 0 | 0 | -2.987 | 0 | 0 | 0 | -0.878 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -27 | 0 | 0 | 0 | 0 | -12.5 | -8 | -16.557 | 0 | 0 | 0 | -20.083 | 0 | -15.04 | -7.01 | -23 | 0 | -0.455 | -1.935 | -15 | 0 | -5 | 0 | -26.333 | -2 | -7 | 0 | 3.766 | 0 | -15.337 | -3.736 | -2 | -4.822 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.5 | 0 | -0.8 | 0 | -0.5 | 0 | -2.3 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 4.5 | 0 | 0 | 0 | 8 | 16.5 | 8.057 | 8.046 | 8.036 | 4.005 | 16.02 | 7.021 | 15.01 | 7 | 8 | 0.455 | 4.931 | 6.003 | 18.997 | 1 | 9.314 | 2.017 | 5 | 2 | 8.07 | 0 | 0.79 | 2.937 | 3.279 | 4.329 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0 | 0.5 | 0.3 | 0.5 | 0 | 2.3 | 0 | 1 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -0.084 | -0.068 | 0.265 | -0.027 | -0.639 | 0.216 | 0.058 | 0.403 | -0.022 | -0.22 | 0.369 | 0.252 | 0.058 | 0.027 | 0.043 | 0.215 | 0.005 | 0.072 | 0.064 | 0.534 | 0.056 | 0.15 | 0.055 | 0.067 | 0.019 | 0.104 | 0.023 | 0.049 | 2.947 | -12.053 | 0.579 | 2.5 | -4.822 | 0 | 0 | -0.318 | 0 | 0.5 | 0 | 0.46 | 0.3 | 0 | 0 | 1.5 | 0 | 0.5 | 0 | -2.3 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.025 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -29.892 | 1.929 | -0.989 | -1.926 | -2.088 | -7.257 | 7.81 | -11.282 | 7.012 | 1.914 | 2.608 | -5.759 | 5.858 | -1.883 | -0.946 | -15.484 | 0.089 | 3.808 | 2.795 | 2.965 | -0.195 | 1.969 | 1.273 | -22.53 | -1.091 | -0.224 | -0.65 | 4.022 | 2.317 | -12.386 | 0.154 | 0.363 | -5.031 | -0.216 | -0.103 | -0.166 | -0.126 | 0.421 | -0.228 | 0.186 | 0.236 | -0.032 | -0.011 | 1.473 | -0.082 | 0.455 | -0.048 | -2.343 | -0.025 | 0.888 | -0.03 | -2.082 | -0.142 | -0.049 | -0.035 | -0.087 | -0.029 | -0.022 | -0.041 | -0.052 | -0.182 | -0.008 | -0.007 | -0.025 | 0 | 0 | 0 | 0 | 0 | 0 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -3.52 | -0.577 | -1.318 | -0.305 | -1.027 | -1.293 | -0.771 | -0.273 | -0.248 | -0.239 | -0.206 | -0.244 | -0.296 | -0.13 | -0.12 | -0.388 | -0.089 | -0.088 | -0.095 | -0.1 | -0.111 | -0.1 | 0 | -0 | -0.1 | -0.028 | -0.4 | -0.401 | -0.2 | -0.2 | -0.2 | -0.2 | -0.2 | -0.202 | -0.2 | -0.999 | -0.4 | -0.201 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0 | -0.001 | -0.001 | -0.003 | -0.005 | -0.005 | -0.005 | -0.005 | 0 | 0 | 0 | -0.004 | 0 | 0 | 0 | 0 | 0 | -0.275 | 0 | -0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 33.671 | 0.243 | 0.475 | 0.222 | 0.485 | 0.273 | 0.14 | 25.042 | 0.241 | 0.17 | 0.241 | 38.002 | 0.627 | 0.597 | 0 | 0 | 0 | 0 | 0 | 0.666 | 0.338 | 0.46 | 0 | 31.842 | 0.174 | 1.065 | 8.333 | 0.098 | 0.058 | 16.911 | 0.372 | 0.045 | 6.579 | 0.005 | 0.208 | 0.005 | 0.603 | 4.611 | 0.008 | 0.181 | 0.206 | 3.5 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 1.123 | 0 | 0 | 0 | -3.844 | 2.557 | 1.287 | 0.424 | 0 | 0 | 0 | 0.589 | 0.911 | 0 | 0.376 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 30.068 | 0.243 | 2.426 | 0.631 | 2.616 | 8.265 | -0.631 | 7.503 | -0.007 | -0.069 | 0.241 | 38.002 | 0.627 | 0.597 | 0.285 | 34.059 | 0.282 | 0.456 | 0.157 | -0.1 | -0.111 | 0.1 | 0.012 | -2.126 | -0.1 | -0.028 | 0.009 | 0.401 | 0.342 | -0.729 | 0.283 | 0.317 | -0.063 | 0.202 | 0.249 | 0.965 | 0.023 | -0.06 | -0.06 | 0.8 | 0.506 | -0.253 | 0.05 | 0.11 | 0.02 | 0.06 | -0.003 | 0 | -0.083 | 0 | 0 | 0.086 | 0.022 | 7.371 | 0 | -0.029 | 0 | 0 | 0 | 3.97 | 1.131 | 0 | 0 | 0 | 0 | 0 | -0.217 | 0.049 | -0.033 | -0.015 |
Kasstroom uit Financieringsactiviteiten
| 30.151 | 0.601 | 1.583 | 0.548 | 2.074 | 7.245 | -0.631 | 32.272 | -0.007 | -0.069 | 0.035 | 37.758 | 0.331 | 0.467 | 0.166 | 33.67 | 0.193 | 0.368 | 0.062 | 0.566 | 0.226 | 0.56 | 0.012 | 29.716 | 0.074 | 1.037 | 7.942 | 0.098 | 0.199 | 15.982 | 0.455 | 0.162 | 6.316 | 0.005 | 0.257 | -0.029 | 0.226 | 4.351 | -0.053 | 0.981 | 0.206 | 3.246 | 0.049 | 0.11 | 0.019 | 0.059 | -0.003 | -0.005 | 3.912 | -0.005 | -0.005 | 0.086 | 0.022 | 7.371 | -0.004 | 1.094 | 0 | 0 | 0 | 0.125 | 3.413 | 1.287 | 0.374 | 0 | 0 | 0 | 0.372 | 0.96 | -0.033 | 0.361 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 1.255 | 0.626 | -0.233 | 1.716 | 1.17 | 0.976 | 1.274 | 4.697 | 1.031 | -0.137 | 0.713 | -1.292 | 0.572 | -0.483 | 0.422 | -0.213 | 0.016 | -0.293 | -0.62 | 0.501 | -0.256 | -0.303 | 0.327 | 0.106 | -0.146 | 0.064 | -0.061 | 0.459 | -0.529 | 0.023 | -0.023 | -0.152 | 0.187 | 0.027 | 0.144 | 0.087 | -0.06 | 0.018 | -0.029 | -0.063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 0.595 | 1.801 | -0.057 | -1.638 | -4.299 | -6.098 | 0.883 | 12.153 | -11.505 | -6.974 | -5.467 | 17.329 | 0.585 | -7.322 | -4.682 | 13.311 | 0.742 | 1.846 | -1.014 | 2.436 | -0.459 | 2.661 | -2.362 | 5.327 | -2.503 | -0.686 | 3.616 | 3.211 | -0.465 | 1.481 | -0.573 | -1.954 | 0.758 | -2.281 | -1.297 | 0.113 | -0.934 | 4.164 | 0.068 | 0.027 | -0.538 | 2.166 | -0.582 | 0.71 | -0.85 | -0.094 | -0.746 | -2.848 | 2.968 | 0.098 | -0.793 | -2.425 | -0.877 | 6.586 | -0.432 | 0.445 | -0.737 | -0.771 | -0.746 | -1.11 | 2.92 | 0.636 | -0.167 | -0.059 | -0.05 | -0.034 | 0.006 | 1.294 | -0.009 | 0.358 |
Kaspositie aan het Einde van de Periode
| 13.827 | 13.232 | 11.431 | 11.488 | 13.126 | 17.425 | 23.523 | 22.64 | 10.487 | 21.992 | 28.966 | 34.433 | 17.104 | 16.519 | 23.841 | 28.523 | 15.211 | 14.469 | 12.623 | 13.636 | 11.201 | 11.66 | 9 | 11.362 | 6.035 | 8.538 | 9.224 | 5.608 | 2.397 | 2.862 | 1.382 | 1.955 | 3.909 | 3.151 | 5.432 | 6.729 | 6.617 | 7.551 | 3.387 | 3.319 | 3.292 | 3.831 | 1.665 | 2.247 | 1.537 | 2.387 | 2.481 | 3.227 | 6.075 | 3.108 | 3.01 | 3.803 | 6.228 | 7.105 | 0.519 | 0.951 | 0.506 | 1.244 | 2.015 | 2.761 | 3.872 | 0.951 | 0.316 | 1.506 | 1.565 | 1.615 | 1.649 | 1.643 | 0.349 | 0.358 |