Blackline Safety Corp.
TSX:BLN.TO
6.18 (CAD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CAD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||
Vlottende activa: | |||||||||||||||||
Liquide middelen & kasequivalenten
| 11.488 | 22.441 | 34.433 | 28.523 | 13.636 | 11.362 | 5.608 | 1.955 | 6.729 | 3.319 | 2.247 | 3.227 | 3.803 | 0.951 | 2.761 | 0.482 | 1.649 |
Kortetermijnbeleggingen
| 4.5 | 8.5 | 20.083 | 23 | 17.003 | 28.332 | 8.069 | 4.338 | 0 | 0.5 | 1.3 | 3.3 | 2 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 15.988 | 30.941 | 54.515 | 51.523 | 30.64 | 39.694 | 13.677 | 6.293 | 6.729 | 3.819 | 3.547 | 6.527 | 5.803 | 0.951 | 2.761 | 0.482 | 1.649 |
Nettovorderingen
| 40.713 | 23.902 | 20.788 | 12.101 | 10.356 | 4.737 | 2.723 | 1.52 | 0.688 | 2.301 | 0.735 | 0.706 | 0.458 | 0.936 | 0.645 | 0.216 | 0.012 |
Voorraad
| 17.073 | 18.712 | 12.71 | 10.771 | 5.85 | 6.231 | 4.906 | 1.182 | 1.083 | 1.067 | 0.72 | 0.728 | 0.651 | 0.335 | 0.183 | 0.335 | 0 |
Overige vlottende activa
| 2.73 | 2.414 | -3.352 | 1.4 | 0.755 | 0.469 | 0.331 | 0.563 | 0.409 | 0.417 | 0.269 | 0.097 | 0.071 | 0.15 | 0.122 | 0.097 | 0 |
Totaal vlottende activa
| 76.504 | 75.969 | 90.652 | 75.795 | 47.6 | 51.131 | 21.637 | 9.557 | 8.909 | 7.605 | 5.271 | 8.058 | 6.983 | 2.372 | 3.71 | 1.131 | 1.661 |
Niet-vlottende activa: | |||||||||||||||||
Materiële vaste activa, netto
| 15.872 | 15.32 | 12.1 | 10.049 | 9.45 | 5.692 | 2.089 | 0.802 | 0.653 | 0.628 | 0.442 | 0.458 | 0.425 | 0.327 | 0.255 | 0.04 | 0 |
Goodwill
| 4.883 | 4.883 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 1.73 | 2.195 | 2.417 | 0.802 | 0.659 | 0.695 | 0.625 | 0.484 | 0.374 | 0.124 | 0.117 | 0.093 | 0.071 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 6.613 | 7.078 | 2.417 | 0.802 | 0.659 | 0.695 | 0.625 | 0.484 | 0.374 | 0.124 | 0.117 | 0.093 | 0.071 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 10.131 | 9.682 | 4.133 | 1.964 | 1.025 | 0.368 | 0 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| -10.131 | -9.682 | -4.133 | -1.964 | -1.025 | -0.368 | 0 | -0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 10.131 | -22.398 | 4.133 | -10.851 | -10.108 | 0.368 | 0 | 0.007 | 0 | 0.059 | 0.03 | -0.551 | 0 | 0 | 0 | 0.056 | 0 |
Totaal niet-vlottende activa
| 32.616 | 32.08 | 18.651 | 12.814 | 11.134 | 6.754 | 2.715 | 1.292 | 1.027 | 0.811 | 0.589 | 0.551 | 0.496 | 0.327 | 0.255 | 0.096 | 0 |
Totaal activa
| 109.12 | 108.049 | 109.303 | 88.61 | 58.734 | 57.885 | 24.352 | 10.85 | 9.936 | 8.416 | 5.86 | 8.609 | 7.479 | 2.699 | 3.965 | 1.227 | 1.661 |
Passiva en Eigen Vermogen: | |||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||
Crediteuren
| 10.453 | 10.852 | 8.633 | 3.454 | 3.635 | 2.281 | 2.488 | 1.179 | 0.73 | 0.769 | 0.439 | 0.392 | 0 | 0 | 0 | 0 | 0.018 |
Kortlopende schulden
| 0.864 | 0.879 | 0.784 | 0.497 | 0.289 | 0.2 | 0.619 | 0.5 | 0.259 | 1.102 | 0.107 | 0.005 | 0.019 | 0.017 | 0 | 2.325 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 15.226 | 14.148 | 11.779 | 9.92 | 7.711 | 4.976 | 3.273 | 2.596 | 2.823 | 2.209 | 1.145 | 0.778 | 0.638 | 0.475 | 0.178 | 0.076 | 0 |
Overige kortlopende verplichtingen
| 17.819 | 9.783 | 7.506 | 3.857 | 3.732 | 1.816 | 1.089 | 0.574 | 0.636 | 0.582 | 0.228 | 0.238 | 0.694 | 0.685 | 0.436 | 0.457 | 0 |
Totaal kortlopende verplichtingen
| 44.362 | 35.662 | 28.702 | 17.728 | 15.367 | 9.273 | 7.469 | 4.849 | 4.449 | 4.662 | 1.919 | 1.412 | 1.351 | 1.178 | 0.614 | 2.858 | 0.018 |
Langlopende verplichtingen: | |||||||||||||||||
Langetermijnschulden
| 10.24 | 10.368 | 1.589 | 1.064 | 0 | 0.2 | 0.2 | 0.117 | 0.108 | 0 | 0.147 | 0.064 | 0.009 | 0.028 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 15.197 | 9.18 | 5.672 | 3.491 | 3.824 | 1.998 | 1.937 | 0.67 | 0.497 | 0.467 | 0.162 | 0.083 | 0.165 | 0.028 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | -6.228 | -3.491 | 0 | 5.259 | 0 | 0 | 0 | 0 | -0.162 | 0.06 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 6.123 | 0.477 | 6.228 | 3.491 | 0.172 | -5.241 | 0.052 | 0.115 | 0.144 | 0.155 | 0.162 | -0.06 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 31.56 | 20.025 | 7.262 | 4.554 | 3.996 | 2.216 | 2.189 | 0.902 | 0.749 | 0.621 | 0.309 | 0.147 | 0.174 | 0.056 | 0 | -0 | 0 |
Totaal passiva
| 75.922 | 55.687 | 35.964 | 22.282 | 19.363 | 11.489 | 9.658 | 5.751 | 5.198 | 5.283 | 2.228 | 1.56 | 1.524 | 1.233 | 0.614 | 2.857 | 0.018 |
Eigen vermogen: | |||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 195.652 | 194.431 | 168.139 | 128.159 | 92.781 | 90.791 | 49.215 | 31.939 | 26.271 | 19.402 | 16.79 | 16.766 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| -182.705 | -157.158 | -103.512 | -70.207 | -62.358 | -52.434 | -43.431 | -34.867 | -28.174 | -24.022 | -19.479 | -15.892 | -12.896 | -9.685 | -6.633 | -3.464 | -0.16 |
Overige gereserveerde algehele resultaten
| 8.706 | 3.865 | -2.036 | -0.896 | 0.177 | 0.098 | 0.263 | 0.253 | -0.061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 11.545 | 11.224 | 10.747 | 9.271 | 8.77 | 7.941 | 8.648 | 7.773 | 6.702 | 7.753 | 6.322 | 6.176 | 18.85 | 11.151 | 9.984 | 1.833 | 1.803 |
Totaal eigen vermogen van aandeelhouders
| 33.198 | 52.362 | 73.339 | 66.327 | 39.371 | 46.396 | 14.694 | 5.098 | 4.738 | 3.133 | 3.632 | 7.049 | 5.955 | 1.466 | 3.35 | -1.63 | 1.643 |
Totaal eigen vermogen
| 33.198 | 52.362 | 73.339 | 66.327 | 39.371 | 46.396 | 14.694 | 5.098 | 4.738 | 3.133 | 3.632 | 7.049 | 5.955 | 1.466 | 3.35 | -1.63 | 1.643 |
Totaal passiva en aandeelhoudersvermogen
| 109.12 | 108.049 | 109.303 | 88.61 | 58.734 | 57.885 | 24.352 | 10.85 | 9.936 | 8.416 | 5.86 | 8.609 | 7.479 | 2.699 | 3.965 | 1.227 | 1.661 |