PT Sentul City Tbk

IDX:BKSL.JK

44 (IDR) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) IDR.

2023202220212020201920182017201620152014201320122011201020092008200720062005
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 217,617.172290,278.109315,190.922147,255.919368,408.481331,960.298660,536.19384,384.214631,764.369295,967.469493,413.27776,910.55288,819.872190,979.29913,804.3819,198.00113,510.82467,583.6226,411.577
Kortetermijnbeleggingen -88,258.811-17,238.434-16,396.429-86,495.15001,0001,513.52,038.2371,968.381,902.631841.588786.449732.582671.037516.4523,59293,657.433164,066.0720
Liquide middelen en kortetermijnbeleggingen 217,617.172290,278.109315,190.922147,255.919368,908.481332,960.298662,049.69386,422.45633,732.748297,870.1494,254.86577,697.00189,552.454191,650.33614,320.83312,790.001107,168.257231,649.6946,411.577
Nettovorderingen 879,799.439843,197.246681,973.866517,518.9491,666,978.1031,268,780.1321,325,943.1821,048,495.8861,044,858.345586,613.945623,999.97464,953.52310,059.201170,911.71500000
Voorraad 2,373,982.523,265,946.843,207,887.973,184,161.2572,563,391.1932,472,251.9332,137,378.0692,195,886.1352,091,135.6955,378,816.7345,069,546.9661,253,660.4391,124,722.1491,222,818.5411,151,547.7361,099,772.211918,933.396958,981.547590,169.774
Overige vlottende activa -3,497,112.426-4,466,513.328483,382.487-3,915,873.326127,017.43416,252,732.18414,977,041.12111,359,506.311-3,769,726.788958,330.106496,972.93287,188.39225,981.95112,180.43158,559.53981,164.593138,455.97184,648.87116,596.099
Totaal vlottende activa 3,574,283.1024,481,703.364,688,435.2444,588,731.0444,726,295.2114,547,349.2714,596,876.3884,019,040.1454,191,414.2436,978,438.9576,662,604.22,083,499.3521,550,315.7551,597,561.0231,324,428.1081,193,726.8051,164,557.6241,275,280.112613,177.45
Niet-vlottende activa:
Materiële vaste activa, netto 3,992,923.738589,601.611574,362.4211,935,432.965564,705.0749,652,645.40410,062,904.967,122,058.7756,777,328.0071,599,638.7222,828,381.6571,177,061.86945,363.1628,622.19534,110.05439,982.52145,504.56850,376.8129,847.794
Goodwill 0000011,989.07712,097.08811,260.2432,000.105-000758.943000000
Immateriële activa 1,855.1422,012.7512,012.7512,012.7512,012.7512,012.7512,012.7512,012.7512,013.8052,012.7515,460.019916.5510000000
Goodwill en immateriële activa 1,855.1422,012.7512,012.7512,012.7512,012.75114,001.82714,109.83913,272.9942,013.8052,012.7515,460.019916.551758.943857,117.52663,747.704672,590.688763,389.74830,447.1540
Langetermijnbeleggingen 209,081.58267,682.478290,212.781364,625.69227,859.645141,904.644162,438.35963,101.108162,814.33947,252.22936,579.0841,787,840.8081,558,891.4511,558,305.35724,510.93920,498.222-69,567.21-139,975.850
Belastingvorderingen 11,234.811,109.5811,724.14813,048.14514,456.92916,252,732.18414,977,041.12111,359,506.31112,326.41510,932.60314,793.3084,822.8214,680.9684,186.8064,000.014,255.1127,484.89216,499.18426,994.011
Overige niet-vlottende activa 12,097,499.52111,369,650.48311,088,241.99311,467,379.37911,739,942.999-14,355,901.145-14,836,329.546-11,217,473.02201,157,790.0011,117,895.0951,100,089.9042,130,372.64768,522.252733,224.967612,129.639612,803.391603,506.281,272,861.399
Totaal niet-vlottende activa 16,312,594.78112,240,056.90411,966,554.09413,782,498.9312,548,977.39811,705,382.91410,380,164.7337,340,466.1666,954,482.5662,817,626.3054,003,109.1624,070,731.9543,740,067.1623,216,754.1311,459,593.6741,349,456.1831,359,615.381,360,853.5811,309,703.204
Totaal activa 19,886,877.88316,721,760.26416,654,989.33818,371,229.97417,275,272.6091,420,453.1271,177,092.8521,272,662.66811,145,896.819,796,065.26210,665,713.3626,154,231.3055,290,382.9174,814,315.1542,784,021.7822,543,182.9872,524,173.0042,636,133.6921,922,880.654
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 268,566.92143,977.06959,235.326408,465.991352,295.29438,263.099406,105.937169,723.271212,959.118224,640.933280,973.29370,061.98456,419.6780,381.63676,627.4123,206.82381,340.741110,136.74294,472.294
Kortlopende schulden 1,160,858.4451,166,591.396703,117.565482,734.432752,508.6881,391,599.3961,090,596.613412,567.7451,238,864.069947,508.297603,624.218354,871.7640000000
Belastingschulden 63,415.99142,196.52755,732.487122,143.825120,184.103116,513.87151,539.092100,908.54749,779.28540,057.92570,652.13541,795.87734,798.57560,948.0257,857.58114,133.707160.70621,914.40825,723.762
Uitgestelde opbrengsten 781,489.546236,589.0310464,510.945546,973.591116,513.87151,539.092100,908.54749,779.28540,057.92570,652.13541,795.8770000000
Overige kortlopende verplichtingen 849,894.339669,278.236929,774.9141,914,450.1821,651,753.2991,146,907.8741,306,045.4862,165,471.6181,726,322.3551,114,439.233502,134.156187,544.22447,359.874106,655.19150,741.17232,599.65437,607.13382,104.394196,003.112
Totaal kortlopende verplichtingen 3,060,809.2492,216,435.7321,692,127.8053,270,161.5493,303,530.8683,093,284.2382,954,287.1282,848,671.1813,227,924.8272,326,646.3871,457,383.801654,273.849103,779.544187,036.827127,368.572155,806.478118,947.874192,241.136290,475.406
Langlopende verplichtingen:
Langetermijnschulden 1,253,076.6872,284,251.0742,466,470.42,444,343.1032,176,782.0251,903,796.0411,903,127.6981,873,860.153399,006.402419,350.7571,291,465.838247,984.332463,465.186392,433.679360,851.751174,945.19284,563.231266,204.52287,895.081
Uitgestelde opbrengsten niet-vlottend 333,468.6164,064.2521,731,195.7982,354,420.0471,047,889.3565,631,606.6155,034,486.4894,199,257.40361.461770,938.548973,390.216417,375.583113,845.42696,996.8510018,799.76200
Uitgestelde belastingverplichtingen niet-vlottend 002,909.75116,234.71623,529.571,161.384-2,869,421.954-3,287,612.997-1,988,206.06537,889.19937,889.199266,173.927013,686.557008,418.40200
Overige niet-vlottende verplichtingen 98,440.071,893,798.365276,236.0435,971.59126,617.98-4,998,241.663-1,987,992.872-1,434,918.3362,957,390.83930,412.78525,741.483-247,984.33214,756.52517,332.39213,304.38813,592.78940,3006,835.9355,767.389
Totaal niet-vlottende verplichtingen 1,684,985.3744,182,113.6924,476,811.9894,850,969.4573,274,818.9322,538,322.3772,080,199.361,350,586.2221,368,252.6371,258,591.2892,328,486.736683,549.51592,067.137520,449.478374,156.139188,537.981152,081.396273,040.455293,662.47
Totaal passiva 4,745,794.6236,398,549.4246,168,939.7948,121,131.0066,578,349.86,348,431.4076,348,430.9074,276,225.0264,596,177.4643,585,237.6763,785,870.5371,337,823.359695,846.681707,486.305501,524.711344,344.458271,029.27465,281.59584,137.876
Eigen vermogen:
Preferente aandelen 914,128.372187,711.718188,711.718188,711.7182,418,505.6972,363,534.1452,021,190.0281,593,350.36304,7002,60000000000
Gewone aandelen 12,562,188.6647,530,921.5837,530,921.5837,530,921.5836,348,432.1233,599.42242,100.8027,121.7844,276,225.0264,119,240.5014,119,240.5014,119,240.5014,119,240.5013,833,840.5011,981,250.861,930,5001,930,5001,930,5001,115,400
Ingehouden winsten 914,128.372581,279.231741,193.99473,417.2232,418,505.6979,457,160.3089,153,316.9966,379,537.8781,029,251.972956,578.905913,257.853284,629.55864,506.988-71,060.577-126,737.003-129,194.17-75,738.947-161,246.668-175,288.853
Overige gereserveerde algehele resultaten 46,100.802-187,711.718-188,711.718-188,711.7185,584.65310,621,125.5699,942,554.6327,160,248.9086,051.928-15,177.688-31,718.0500000000
Overige totale aandeelhoudersvermogen -50,504.284731,257.142730,257.142730,257.142-1,676,910.256-6,192,687.261-6,182,121.337-3,780,752.623502,840.705424,348.442424,348.442393,520.668392,573.884344,048.924427,983.215397,532.698398,382.682401,598.77398,631.632
Totaal eigen vermogen van aandeelhouders 14,386,041.9278,843,457.9569,002,372.7158,734,595.9489,514,117.91516,252,732.18414,977,041.12111,359,506.3115,814,369.6315,489,690.1615,427,728.7474,797,390.7274,576,321.3724,106,828.8482,282,497.0712,198,838.5292,253,143.7342,170,852.1021,338,742.778
Totaal eigen vermogen 15,141,083.2610,323,210.8410,486,049.54410,250,098.96710,696,922.80918,732,985.79316,582,680.89612,658,314.2746,549,719.3466,210,827.5866,879,842.8254,816,407.9464,594,536.2354,106,828.8482,282,497.0712,198,838.5292,253,143.7342,170,852.1021,338,742.778
Totaal passiva en aandeelhoudersvermogen 19,886,877.88316,721,760.26416,654,989.33818,371,229.97417,275,272.6092,813,213.9072,267,689.4651,685,230.41311,145,896.819,796,065.26210,665,713.3626,154,231.3055,290,382.9174,814,315.1542,784,021.7822,543,182.9872,524,173.0042,636,133.6921,922,880.654