PT Sentul City Tbk

IDX:BKSL.JK

44 (IDR) • At close September 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 154,982.812159,076.845217,617.172150,624.703259,206.329279,722.096290,278.109244,221.278255,748.386232,616.715315,190.922427,227.575455,120.611211,982.942214,193.119201,371.673216,849.094247,169.566368,408.481211,892.47278,410.216182,253.49250,874.91307,437.902361,812.639237,681.206587,660.923299,060.739514,119.207253,710.48306,610.256432,710.021486,797.543508,900.317567,976.512274,736.054280,906.483277,510.648243,426.004341,075.16388,641.648406,225.128452,498.268877,430.76313,395.992122,167.05976,910.552211,824.56353,344.37364,426.38788,819.872
Kortetermijnbeleggingen 1,0001,007.709-88,258.811-68,342.517-37,730.587-16,862.311-17,238.434-13,848.496-14,604.12110,40010,40000000005001,0001,0001,000168,060.6461,0001,0001,5001,5007,3007,3008,355.9152,038.2372,020.8791,013.51,985.839500,289.646524,770.1431,934.7291,918.499510,231.358887.462871.287855.912120,077.094822.6647,313.207799.5971,378.503769.3816,027.23215,742.129732.582
Liquide middelen en kortetermijnbeleggingen 154,982.812159,076.845217,617.172150,624.703259,206.329279,722.096290,278.109244,221.278255,748.386232,616.715315,190.922427,227.575455,120.611211,982.942214,193.119201,371.673216,849.094247,169.566368,908.481212,892.47279,410.216183,253.49418,935.556308,437.902362,812.639239,181.206589,160.923306,360.739521,419.207262,066.396308,648.493434,730.9487,811.043510,886.1561,068,266.158799,506.196282,841.212279,429.147753,657.362341,962.622389,512.935407,081.04572,575.362878,253.424320,709.199122,966.65148,289.055212,593.94269,371.60480,168.51689,552.454
Nettovorderingen 1,039,380.01171,308.592879,799.439791,972.277753,948.196955,806.235843,197.246929,067.635679,103.387663,042.8126,844.226699,955.866532,435.921551,898.683517,518.949256,384.638211,291.231252,444.176846,983.2741,163,763.4211,152,187.7561,149,869.0571,149,423.1791,078,708.1621,019,936.7651,079,526.0341,238,609.4841,223,608.21,110,946.491936,292.927953,215.524668,089.543556,815.1556,302.423551,551.248569,769.656560,405.627584,392.279586,613.945628,934.751633,118.97624,180.612623,999.97611,866.907634,429.145501,003.329464,953.52444,537.871432,414.499366,833.345421,102.134
Voorraad 2,409,852.8382,424,008.8972,373,982.523,066,980.3553,323,723.3833,281,861.9473,265,946.843,248,766.4363,224,231.3643,240,458.9213,207,887.973,983,055.5623,279,747.0443,243,798.1783,184,161.2573,109,139.1013,125,369.3363,093,802.812,563,391.1932,835,772.5642,714,463.3382,538,457.0492,472,251.9332,281,551.132,221,550.6562,190,288.842,137,378.0692,202,398.8012,548,174.8632,228,079.3532,195,886.1352,268,902.3742,240,747.5092,155,259.3632,091,135.6952,004,467.7811,992,245.8395,409,319.0761,935,663.5575,398,927.4415,265,148.4395,171,356.0291,435,412.0875,116,897.615,083,245.601937,584.0391,270,180.5821,067,596.2611,140,241.5061,384,800.4921,124,722.149
Overige vlottende activa -1,194,362.822864,148.042-3,497,112.426-4,027,124.652-4,408,278.185-4,585,691.43-4,466,513.3281,385,248.7641,162,696.5181,186,138.136483,382.487-1,127,183.441-987,556.532-4,007,679.803-3,915,873.326999,169.081,028,246.521984,742.405127,017.434234,543.467722,679.343712,910.085109,576.751739,046.43681,970.822629,611.90274,622.8640566,824.884551,723.584561,289.993584,947.834580,905.748583,233.432978,604.2050831,443.784761,903.438958,330.106530,941.0790498,192.942496,972.93612,536.458588,000.673-0287,188.392-036,925.8531,508.3825,981.951
Totaal vlottende activa 3,702,365.0363,618,542.3763,574,283.1024,939,918.7415,326,893.1485,272,973.2964,481,703.364,878,236.4774,642,676.2684,659,213.7724,654,627.2515,821,830.5854,979,793.9324,677,007.4644,588,731.0444,566,064.4924,581,756.1814,578,158.9584,726,295.2115,151,680.0034,868,740.6534,584,489.6814,547,349.2714,407,743.6244,286,270.8814,138,607.9834,596,876.3884,290,179.9524,747,365.4453,978,162.264,019,040.1453,956,670.6523,867,269.593,805,681.3744,191,414.2433,719,328.8223,666,936.4637,035,043.943,725,936.2436,900,765.8946,794,122.8386,700,810.6233,016,877.9977,219,554.46,626,384.622,012,835.3792,100,019.4951,724,728.0741,678,953.461,863,310.7331,661,358.689
Niet-vlottende activa:
Materiële vaste activa, netto 14,822,464.2543,991,444.3363,992,923.7383,872,341.1863,923,749.4693,926,944.231589,601.611584,706.372580,984.303581,293.968574,362.42110,655,357.761,941,187.76211,421,306.03411,448,713.331,924,913.9611,914,255.9571,978,732.756564,705.074567,031.801568,615.501569,980.962571,677.791576,308.069576,688.009553,722.494548,913.166988,755.926990,226.286179,577.988723,231.45759,239.599755,675.037748,337.36741,564.483628,368.336636,296.3561,517,836.4221,477,862.8222,761,872.7122,741,453.8962,865,026.5142,698,398.6662,473,104.3082,358,444.5221,070,031.0191,159,459.68840,385.00442,751.62443,905.865945,065.844
Goodwill 00000000000000000000000000000000000000000001,100000758.94300758.943
Immateriële activa 1,855.1421,855.1421,855.1421,855.1422,012.7512,012.7512,012.7512,012.7512,012.7512,012.7512,012.7512,012.7512,012.7512,012.7512,012.7512,012.7512,012.7512,012.7512,012.7512,012.7512,012.7512,012.7512,012.7512,012.7512,012.7512,012.7512,012.7512,012.7512,012.7512,162.6782,012.7516,186.7416,186.7415,837.3662,013.8052,012.7512,012.7512,012.7512,012.7514,176.5393,132.9744,610.0795,460.019912.7512,012.751916.551916.5510000
Goodwill en immateriële activa 1,855.1421,855.1421,855.1421,855.1422,012.7512,012.7512,012.7512,012.7512,012.7512,012.7512,012.7512,012.7512,012.7512,012.7512,012.7512,012.7512,012.7512,012.7512,012.7512,012.7512,012.7512,012.7512,012.7512,012.7512,012.7512,012.7512,012.7512,012.7512,012.7512,162.6782,012.7516,186.7416,186.7415,837.3662,013.8052,012.7512,012.7512,012.7512,012.7514,176.5393,132.9744,610.0795,460.0192,012.7512,012.751916.551916.551758.943758.943758.943758.943
Langetermijnbeleggingen 114,923.129117,286.255209,081.58199,909.318170,513.385263,090.309267,682.478273,765.252285,662.566262,131.584263,416.351276,101.428276,069.267367,164.921364,625.69278,928.318225,962.461226,586.797228,359.645194,873.309212,261.412163,110.29141,904.644149,716.626155,119.149159,634.342162,438.35962,858.33562,812.46662,937.24263,101.10858,539.70458,546.39537,026.2536,821.28239,681.43239,762.4844,865.55347,252.22941,977.59578,765.34136,925.99236,579.08431,323.33632,437.5221,784,609.7081,787,840.8081,760,481.4752,150,495.6481,559,150.7881,558,891.451
Belastingvorderingen 11,234.811,234.811,234.811,109.5811,109.5811,109.5811,109.5810,926.17810,926.17811,724.14811,724.14813,048.14513,048.14513,048.14513,048.14512,796.28312,796.28312,625.98514,456.92914,001.82714,001.82714,001.82714,001.82714,199.07814,199.07814,154.45914,109.83913,272.99413,272.994013,272.99413,098.44713,098.44712,326.41512,326.41512,213.88412,213.88412,657.15611,190.45735,400.85226,163.04622,655.60814,871.87611,007.71511,007.7154,858.2854,822.8215,025.0024,509.5764,804.5084,680.968
Overige niet-vlottende activa 1,746,769.33712,214,783.51312,097,499.52111,394,654.11111,241,345.86311,409,563.111,369,650.48311,086,603.32211,081,569.38811,114,378.50511,148,846.416293,269.8239,774,535.0151,962,036.4891,954,099.01411,934,358.89911,910,846.3311,814,351.33211,739,442.99911,075,652.94411,068,686.75911,046,843.97210,975,785.90110,731,753.30610,531,084.00910,363,710.3029,652,690.6179,000,620.738,571,200.8097,116,301.476,538,847.8626,302,515.0046,253,688.6356,175,215.0986,161,756.5815,715,860.1585,679,495.3531,197,122.9874,722,719.0781,208,363.5731,153,336.9131,144,180.6624,882,012.9641,321,404.6131,234,303.8031,431,883.481,101,171.9412,368,500.4671,954,140.9831,873,011.0041,119,627.022
Totaal niet-vlottende activa 16,697,246.66216,336,604.04616,312,594.78115,479,869.33815,348,731.04815,612,719.97112,240,056.90411,958,013.87411,961,155.18611,971,540.95512,000,362.08711,239,789.90612,006,852.94113,765,568.3413,782,498.9314,153,010.21214,065,873.78214,034,309.62112,548,977.39811,853,572.63211,865,578.2511,795,949.80211,705,382.91411,473,989.82911,279,102.99611,093,234.34710,380,164.73310,067,520.7369,639,525.3057,360,979.3777,340,466.1667,139,579.4947,087,195.2556,978,742.4896,954,482.5666,398,136.5616,369,780.8232,774,494.8696,261,037.3364,051,791.2714,002,852.1714,073,398.8567,637,322.6093,838,852.7233,638,206.3134,292,299.0434,054,211.814,175,150.8914,152,656.7733,481,631.1093,629,024.228
Totaal activa 20,399,611.69919,955,146.42319,886,877.88320,419,788.07920,675,624.19620,885,693.26716,721,760.26416,836,250.35216,603,831.45316,630,754.72716,654,989.33817,061,620.49116,986,646.87318,442,575.80418,371,229.97418,719,074.70518,647,629.96418,612,468.57917,275,272.60917,005,252.63516,734,318.90316,380,439.48316,252,732.18415,881,733.45415,565,373.87715,231,842.3314,977,041.12114,357,700.68814,386,890.7511,339,141.63711,359,506.31111,096,250.14610,954,464.84410,784,423.86311,145,896.8110,117,465.38310,036,717.2859,809,538.8099,986,973.5810,952,557.16510,796,975.00910,774,209.47910,654,200.60711,058,407.12310,264,590.9326,305,134.4226,154,231.3055,899,878.9655,831,610.2325,344,941.8425,290,382.917
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 268,923.28292,332.989268,566.92124,268.75131,336.711138,104.372143,977.06957,615.44351,864.20147,023.74559,235.326409,034.6452,362.23463,505.72408,465.991435,843.255418,993.404372,353.385352,295.29442,093.288448,048.56526,344.341438,263.099410,914.243378,615.926388,848.039406,105.937404,495.733381,522.41231,979.25169,723.271210,339.444203,354.9223,141.395212,959.118239,146.509669,533.53202,248.035215,384.389412,662.829379,674.501316,508.883280,973.293448,858.9577,004.98477,143.18270,061.98471,717.0178,801.97865,024.83156,419.67
Kortlopende schulden 1,131,361.5741,355,218.8311,160,858.445550,189.753550,189.753619,110.5631,166,591.396769,846.994692,397.416536,537.57536,613.5011,232,999.6971,086,912.8031,102,287.271,173,532.493734,947.634735,434.799675,847.332752,508.688547,704.451549,239.452550,208.953551,290.345538,641.261650,150.625416,355.687399,704.479730,925.404709,045.971,260,529.177807,280.596868,761.245883,172.915951,890.7811,022,685.4261,028,350.576760,663.086935,589.462948,554.84920,081.528845,760.774616,955.374583,265.235857,687.744473,314.183357,714.998354,871.764356,930.96900336,713.75
Belastingschulden 82,640.06965,940.62563,415.99148,110.31544,370.95944,320.68642,196.52737,116.39248,459.51546,342.75955,732.487152,334.399138,211.726164,205.295122,143.825110,984.41890,455.73496,435.943120,184.103122,854.836126,774.069109,494.091116,513.87101,880.50369,651.87275,724.476151,539.09257,771.915108,743.4430100,908.54758,198.85442,999.70857,114.54749,779.28562,343.24756,612.1847,123.80444,024.61254,556.350,454.1857,171.65970,652.13554,800.08265,714.17147,122.81341,795.87748,150.5980034,798.575
Uitgestelde opbrengsten 713,968.331906,116.978781,489.546451,986.478362,117.812269,254.111236,589.031216,805.793182,907.2940166,504.063152,334.399138,211.726491,459.083464,510.945110,984.41890,455.73496,435.943120,184.103122,854.836126,774.069109,494.091116,513.87101,880.50369,651.87275,724.476151,539.09257,771.915108,743.4430100,908.54758,198.85442,999.70857,114.54749,779.28562,343.24756,612.1847,123.80440,057.92554,556.350,454.1857,171.65970,652.13554,800.08265,714.17147,122.81341,795.87748,150.5980084,602.897
Overige kortlopende verplichtingen 1,364,081.682707,386.569849,894.3391,071,644.81732,338.259701,498.435669,278.236614,744.553812,217.5731,071,106.27880,208.5041,365,529.5941,420,445.184982,096.5941,223,652.1212,159,043.5912,273,273.012,226,784.1822,078,542.7872,105,112.9132,405,390.2361,961,964.3221,987,216.9242,151,809.6682,240,216.9072,193,172.9321,996,937.622,166,982.8422,065,598.991,363,942.7471,770,758.7661,879,574.7551,754,840.3331,543,250.8391,942,500.9981,981,671.1331,706,759.2521,115,406.2171,298,329.07844,860.593855,022.842820,889.837543,913.72682,599.181615,284.246328,222.497195,266.48176,078.12216,699.37420,201.47447,359.874
Totaal kortlopende verplichtingen 3,478,334.8673,261,055.3673,060,809.2492,198,089.791,775,982.5341,727,967.482,216,435.7321,659,012.7841,739,386.4851,654,667.5851,642,561.3953,159,898.293,097,931.9443,039,348.6673,270,161.5493,440,818.8993,518,156.9473,371,420.8423,303,530.8683,217,765.4893,529,452.3183,148,011.7083,093,284.2383,203,245.6763,338,635.333,074,101.1352,954,287.1283,360,175.8953,264,910.8132,856,451.1752,848,671.1813,016,874.2982,884,367.8572,775,397.5623,227,924.8273,311,511.4653,193,568.0482,300,367.5192,502,326.2232,232,161.252,130,912.2971,811,525.7521,478,804.3832,043,945.9061,731,317.583810,203.49661,996.105652,876.795,501.35285,226.306525,096.191
Langlopende verplichtingen:
Langetermijnschulden 1,280,220.1931,233,749.2881,253,076.6871,662,162.8631,917,697.2591,910,448.4252,284,251.0742,762,276.5991,587,728.5641,715,691.4361,694,912.3791,598,908.5031,598,926.8682,486,891.0522,428,108.3872,192,018.8192,132,570.8222,191,918.6292,176,782.0251,985,541.8851,364,319.1661,377,455.6111,392,760.781,377,276.2051,254,935.2051,135,857.8721,090,596.613667,054.382635,475.818404,805.714412,567.745404,095.668411,861.15419,626.15399,861.094312,584.002114,189.786393,149.845418,304.214795,875.971849,241.8651,204,146.8271,251,558.004989,686.831610,924.775259,226.36247,984.332239,314.242553,057.949343,709.155463,465.186
Uitgestelde opbrengsten niet-vlottend 1,340,076.6330,899.083333,468.6161,666,881.7291,717,172.5941,718,617.5334,064.2521,727,170.8711,724,128.2591,732,719.1051,731,195.7982,137,230.2742,215,383.6882,826,164.612,818,930.9922,530,103.7422,472,551.6032,479,358.3931,047,889.3561,120,900.4941,130,587.1461,127,879.6641,095,164.57958,834.337922,912.871900,138.43938,959.59737,238.207876,403.1290896,821.88933,987.972975,788.857942,614.649932,272.551323,551.037503,237.396839,639.555786,955.719967,307.718862,005.675811,836.026959,927.162723,899.577496,981.875308,467.353409,653.327215,581.269206,653.982113,845.426155,993.965
Uitgestelde belastingverplichtingen niet-vlottend -2,346,973.294000000000-934,360.48-1,923,810.182-2,007,186.552-1,922,216.968-2,080,394.341-2,530,103.742-2,472,551.603-2,479,358.393-1,047,889.356-1,120,900.494-1,130,587.14649,830.954-1,095,164.57-958,834.337-922,912.871-900,138.43-938,959.59-737,238.207-876,403.1290-896,821.88-933,987.972-975,788.857-942,614.649-932,272.55135,834.399-503,237.39637,889.19937,889.19939,402.91839,402.91837,889.19937,889.199238,092.684238,092.68420,040.913266,173.927255,861.789103,520.1654,857.325-463,465.186
Overige niet-vlottende verplichtingen 1,434,728.64397,926.63998,440.07175,402.861180,365.124180,820.9311,893,798.365281,726.5441,085,495.8811,076,832.6322,034,630.7021,514,127.4221,519,675.0661,496,998.021,684,324.4192,580,916.1292,524,511.4232,529,098.8641,098,036.9071,166,896.7191,177,783.095-01,145,561.5971,012,801.372977,067.765952,507.399989,602.747778,052.73917,549.711917,545.262938,018.477969,798.8361,011,854.148977,924.096968,391.543-0539,547.9139,881.833-7,399.05425,052.38425,578.1526,193.5355,838.19918,527.61822,962.0230-247,984.332-239,314.242133,821.18582,228.91614,756.525
Totaal niet-vlottende verplichtingen 1,708,052.1421,662,575.011,684,985.3743,504,447.4533,815,234.9763,809,886.8894,182,113.6924,771,174.0154,397,352.7034,525,243.1734,526,378.3993,326,456.0173,326,799.0694,887,836.7144,850,969.4574,772,934.9484,657,082.2454,721,017.4923,274,818.9323,152,438.6042,542,102.2612,555,166.2292,538,322.3772,390,077.5772,232,002.972,088,365.2712,080,199.361,445,107.1121,553,025.5281,322,350.9761,350,586.2221,373,894.5041,423,715.2981,397,550.2461,368,252.637671,969.438653,737.6961,310,560.4321,235,750.0771,827,638.991,776,228.6082,080,065.5862,255,212.5631,970,206.711,368,961.357587,734.625675,827.254471,443.058997,053.275594,640.822170,750.49
Totaal passiva 5,186,387.0094,923,630.3774,745,794.6235,702,537.2445,591,217.515,537,854.3696,398,549.4246,430,186.86,136,739.1886,179,910.7596,168,939.7946,486,354.3076,424,731.0137,927,185.3818,121,131.0068,213,753.8478,175,239.1928,092,438.3346,578,349.86,370,204.0936,071,554.5795,703,177.9375,631,606.6155,593,323.2535,570,638.35,162,466.4065,034,486.4894,805,283.0074,817,936.3414,178,802.1514,199,257.4034,390,768.8034,308,083.1554,172,947.8084,596,177.4643,983,480.9033,847,305.7443,610,927.9513,738,076.3014,059,800.2393,907,140.9053,891,591.3383,734,016.9464,014,152.6163,100,278.941,397,938.1151,337,823.3591,124,319.7581,092,554.627679,867.128695,846.681
Eigen vermogen:
Preferente aandelen 0000187,711.718187,711.718187,711.718187,711.718187,711.718188,711.71810,700000010,70010,7009,7009,7009,7009,7008,7008,7009,2008,7007,7007,7006,7006,70006,7005,7005,7005,7005,7005,7005,7004,70043,897.6664,7002,6002,6002,6002,6001,0001,00000000
Gewone aandelen 12,562,188.66412,562,188.66412,562,188.66412,562,188.66412,562,188.66412,562,188.6647,530,921.5837,530,921.5837,530,921.5837,530,921.5837,530,921.5837,530,921.5837,530,921.5837,530,921.5837,530,921.5837,530,921.5837,530,921.5837,530,921.5546,348,432.1236,348,431.9836,348,431.4216,348,431.4286,348,431.4076,348,431.2966,348,431.2376,348,431.2076,348,430.9076,348,420.7576,348,420.7574,276,225.0264,276,225.0264,276,225.0264,276,225.0264,276,225.0264,276,225.0264,119,240.5014,119,240.5014,119,240.5014,119,240.5014,119,240.5014,119,240.5014,119,240.5014,119,240.5014,119,240.5014,119,240.5014,119,240.5014,119,240.5014,119,240.5014,119,240.5014,119,240.5014,119,240.501
Ingehouden winsten 981,432.54806,061.894914,128.372492,320.494375,402.033578,914.655581,279.231671,074.441726,461.456720,124.965741,193.99786,784.642767,885.813712,763.876473,417.223758,941.863849,968.058895,823.9472,418,505.6972,408,626.5132,436,869.3512,452,755.8832,363,534.1452,062,675.552,070,931.1312,145,870.6512,021,190.0281,630,311.3211,645,710.531,564,215.0771,558,949.5611,129,480.2291,077,695.9891,049,670.922995,914.166857,381.681914,737.219946,137.527941,929.445926,425.629925,452.686917,567.43939,952.4241,084,453.0271,171,036.454375,453.788284,629.558245,362.044208,663.361135,051.73363,506.988
Overige gereserveerde algehele resultaten 52,100.80234,400.80246,100.80246,100.802-187,711.718-187,711.718-187,711.718-187,711.718-187,711.718-188,711.718-199,411.718-188,655.131-188,665.92-188,665.92-188,711.718-109,586.788-4,115.346-4,121.553-4,115.347-4,698.405-4,698.45-5,299.153-5,100.57834,400.80234,400.80234,400.80234,400.80234,852.96734,914.33934,846.90734,822.587-5,455.432-5,472.622-5,490.47333,689.733-15,128.932-15,145.589-17,830.694-15,177.688-31,672.176-31,688.351-31,703.726-31,718.05-31,791.56-31,801.016-31,814.63300000
Overige totale aandeelhoudersvermogen 863,624.088875,324.088863,624.088863,624.088675,912.37731,257.142731,257.142731,257.142731,257.142730,257.142918,968.86918,968.86918,968.86918,968.86918,968.86918,968.889918,968.86918,968.856741,595.441741,595.42741,595.336741,595.329741,595.334783,053.927741,595.32741,595.304741,595.259751,504.193751,504.193502,840.705502,840.705502,840.705502,840.705502,840.705502,840.705424,348.442424,348.442424,348.442424,348.442424,348.442424,348.442424,348.442424,348.442424,348.442424,348.442424,348.442393,520.668-4,364,602.545392,868.533392,573.884393,573.884
Totaal eigen vermogen van aandeelhouders 14,459,346.09514,277,975.44914,386,041.92713,964,234.04813,613,503.06813,872,360.4618,843,457.9568,933,253.1668,988,640.1818,981,303.699,002,372.7159,048,019.9559,029,110.3378,973,988.48,734,595.9489,109,945.5489,306,443.1559,351,292.8039,514,117.9159,503,655.5119,531,897.6589,546,183.4869,457,160.3089,237,761.5749,204,058.499,277,997.9649,153,316.9968,771,789.2388,787,249.8196,378,127.7156,379,537.8785,908,790.5285,856,989.0985,828,946.1815,814,369.6315,391,541.6935,448,880.5735,476,595.7765,514,238.3665,443,042.3975,439,953.2785,432,052.6475,454,423.3175,598,850.4115,683,824.3814,888,228.0984,797,390.7274,757,213.2264,720,772.3954,646,866.1174,576,321.372
Totaal eigen vermogen 15,213,224.68915,031,516.04615,141,083.2614,717,250.83515,084,406.68615,347,838.89710,323,210.8410,406,063.55210,467,092.26510,450,843.96810,486,049.54410,575,266.18310,561,915.8610,515,390.42310,250,098.96710,505,320.85710,472,390.77210,520,030.24510,696,922.80910,635,048.54210,662,764.32510,677,261.54610,621,125.56910,288,410.2019,994,735.57810,069,375.9259,942,554.6329,552,417.6819,568,954.4097,160,339.4867,160,248.9086,705,481.3436,646,381.6896,611,476.0556,549,719.3466,133,984.486,189,411.5416,198,610.8596,248,897.2796,892,756.9256,889,834.1046,882,618.1416,920,183.6617,044,254.5077,164,311.9934,907,196.3074,816,407.9464,775,559.2074,739,055.6054,665,074.7144,594,536.235
Totaal passiva en aandeelhoudersvermogen 20,399,611.69919,955,146.42319,886,877.88320,419,788.07920,675,624.19620,885,693.26716,721,760.26416,836,250.35216,603,831.45316,630,754.72716,654,989.33817,061,620.49116,986,646.87318,442,575.80418,371,229.97418,719,074.70518,647,629.96418,612,468.57917,275,272.60917,005,252.63516,734,318.90316,380,439.48316,252,732.18415,881,733.45415,565,373.87715,231,842.3314,977,041.12114,357,700.68814,386,890.7511,339,141.63711,359,506.31111,096,250.14610,954,464.84410,784,423.86311,145,896.8110,117,465.38310,036,717.2859,809,538.8099,986,973.5810,952,557.16510,796,975.00910,774,209.47910,654,200.60711,058,407.12310,264,590.9326,305,134.4226,154,231.3055,899,878.9655,831,610.2325,344,941.8425,290,382.917