Biotage AB (publ)
SSE:BIOT.ST
184.3 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 1,862 | 1,566 | 1,232 | 1,092.278 | 1,101.373 | 910.896 | 748.147 | 667.912 | 610.534 | 490.381 | 444.645 | 462.941 | 428.408 | 428.926 | 394.123 | 385.295 | 496.402 | 519.497 | 430.396 | 366.649 | 173.652 | 97.581 |
| Kosten van de omzet
| 713 | 618 | 477 | 425.55 | 415.963 | 354.27 | 291.483 | 282.098 | 267.967 | 223.462 | 195.061 | 191.508 | 182.127 | 172.662 | 169.025 | 160.838 | 186.611 | 192.077 | 200.348 | 148.395 | 68.754 | 30.412 |
| Brutowinst
| 1,149 | 948 | 755 | 666.728 | 685.41 | 556.626 | 456.664 | 385.814 | 342.567 | 266.919 | 249.584 | 271.433 | 246.281 | 256.264 | 225.098 | 224.457 | 309.791 | 327.42 | 230.048 | 218.254 | 104.898 | 67.169 |
| Brutowinstmarge
| 0.617 | 0.605 | 0.613 | 0.61 | 0.622 | 0.611 | 0.61 | 0.578 | 0.561 | 0.544 | 0.561 | 0.586 | 0.575 | 0.597 | 0.571 | 0.583 | 0.624 | 0.63 | 0.535 | 0.595 | 0.604 | 0.688 |
| Onderzoek- en ontwikkelingskosten
| 185 | 109 | 91 | 72.121 | 78.643 | 65.925 | 55.986 | 49.188 | 49.528 | 38.45 | 33.483 | 36.848 | 34.9 | 39.662 | 34.13 | 34.646 | 23.156 | 38.636 | 66.842 | 76.365 | 82.533 | 71.697 |
| Algemene en administratieve kosten
| 179 | 150 | 117 | 75.645 | 82.029 | 70.165 | 54.705 | 55.995 | 52.159 | 47.65 | 42.687 | 47.416 | 81.098 | 45.949 | 61.02 | 40.753 | -118.043 | -117.772 | 54.939 | 39.34 | 41.783 | 52.754 |
| Verkoop- en marketingkosten
| 457 | 379 | 287 | 299.725 | 316.721 | 256.67 | 207.628 | 189.276 | 169.447 | 139.201 | 134.712 | 141.865 | 140.824 | 145.275 | 132.297 | 142.266 | 164.425 | 178.023 | 174.89 | 164.835 | 112.51 | 100.445 |
| Verkoop-, algemene en administratieve kosten
| 636 | 529 | 404 | 375.37 | 398.75 | 326.835 | 262.333 | 245.271 | 221.606 | 186.851 | 177.399 | 189.281 | 221.922 | 191.224 | 193.317 | 183.019 | 46.382 | 60.251 | 229.829 | 204.175 | 154.293 | 153.199 |
| Overige kosten
| 14 | 18 | 4 | 32.404 | 2.306 | 6.069 | 13.024 | 0.13 | 0.531 | -0.945 | -0.494 | -0.244 | -35.616 | -0.322 | 7.774 | -15.703 | -10.742 | -12.636 | -11.088 | -1.613 | 16.287 | 4.113 |
| Bedrijfskosten
| 835 | 656 | 499 | 479.895 | 479.699 | 398.829 | 331.343 | 293.833 | 269.983 | 224.356 | 210.388 | 225.885 | 221.206 | 230.564 | 235.221 | 201.962 | 261.029 | 302.076 | 285.583 | 278.927 | 253.113 | 229.009 |
| Bedrijfsresultaat
| 314 | 327 | 271 | 206.185 | 208.12 | 172.478 | 133.63 | 99.114 | 74.787 | 49.313 | 39.196 | 43.847 | 25.075 | -418.76 | -10.123 | 22.495 | 42.923 | 6.463 | -62.949 | -60.673 | -261.189 | -172.648 |
| Bedrijfsresultaat ratio
| 0.169 | 0.209 | 0.22 | 0.189 | 0.189 | 0.189 | 0.179 | 0.148 | 0.122 | 0.101 | 0.088 | 0.095 | 0.059 | -0.976 | -0.026 | 0.058 | 0.086 | 0.012 | -0.146 | -0.165 | -1.504 | -1.769 |
| Totaal overige inkomsten en kosten netto
| -11 | 21 | -2 | 16.544 | 3.872 | 3.811 | 2.63 | -6.713 | 1.403 | 5.548 | 1.173 | -5.531 | 2.911 | 0.236 | 1.124 | 5.177 | 2.913 | -0.409 | 25.859 | -54.132 | 16.954 | 24.118 |
| Inkomen voor belasting
| 303 | 348 | 269 | 222.729 | 211.992 | 176.289 | 136.26 | 92.401 | 76.19 | 54.861 | 40.369 | 38.316 | 27.986 | -418.524 | -8.999 | 27.672 | 45.836 | 6.054 | -37.09 | -114.805 | -244.235 | -148.53 |
| Inkomen voor belasting ratio
| 0.163 | 0.222 | 0.218 | 0.204 | 0.192 | 0.194 | 0.182 | 0.138 | 0.125 | 0.112 | 0.091 | 0.083 | 0.065 | -0.976 | -0.023 | 0.072 | 0.092 | 0.012 | -0.086 | -0.313 | -1.406 | -1.522 |
| Belastingkosten
| 57 | 80 | 64 | 47.398 | 25.172 | 8.662 | -2.487 | -0.394 | 2.935 | 3.749 | -1.023 | -0.308 | 2.045 | 6.729 | 0.818 | -3.498 | -53.537 | 3.238 | 2.802 | 0.216 | 0.162 | 19.848 |
| Nettowinst
| 246 | 268 | 205 | 175 | 186.82 | 167.627 | 138.747 | 92.796 | 73.255 | 51.112 | 41.392 | 38.336 | 32.475 | -410.243 | 13.478 | 299.054 | 99.373 | 2.816 | -39.892 | -115.021 | -244.397 | -168.378 |
| Nettowinstmarge
| 0.132 | 0.171 | 0.166 | 0.16 | 0.17 | 0.184 | 0.185 | 0.139 | 0.12 | 0.104 | 0.093 | 0.083 | 0.076 | -0.956 | 0.034 | 0.776 | 0.2 | 0.005 | -0.093 | -0.314 | -1.407 | -1.726 |
| WPA (Winst Per Aandeel)
| 3.33 | 4.06 | 3.14 | 2.69 | 2.87 | 2.59 | 2.14 | 1.43 | 1.13 | 1 | 0.61 | 0.52 | 0.42 | -4.91 | 0.15 | 3.38 | 1.12 | 0.03 | -0.57 | -1.99 | -4.23 | -4.84 |
| Verwaterde WPA
| 3.33 | 4.05 | 3.13 | 2.69 | 2.87 | 2.59 | 2.14 | 1.43 | 1.13 | 1 | 0.61 | 0.52 | 0.42 | -4.91 | 0.15 | 3.38 | 1.12 | 0.03 | -0.57 | -1.97 | -4.23 | -4.75 |
| EBITDA
| 432 | 422 | 337 | 275.366 | 289.224 | 217.438 | 136.262 | 136.26 | 116.784 | 75.56 | 71.415 | 67.182 | 28.186 | 509.194 | 28.576 | 42.743 | 82.288 | 50.979 | -55.535 | -111.865 | -151.605 | -80.479 |
| EBITDA ratio
| 0.232 | 0.269 | 0.274 | 0.252 | 0.263 | 0.239 | 0.182 | 0.204 | 0.191 | 0.154 | 0.161 | 0.145 | 0.066 | 1.187 | 0.073 | 0.111 | 0.166 | 0.098 | -0.129 | -0.305 | -0.873 | -0.825 |