Biotage AB (publ)

SSE:BIOT.ST

184.3 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) SEK.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 594441311371.325185.867177.02174.263128.622134.885100.04590.769170.916204.711179.573364.902306.1931.01750.13652.79531.39774.925.655
Kortetermijnbeleggingen 00-4-1.838-1.999-1.853-1.404-2.74400000000000000
Liquide middelen en kortetermijnbeleggingen 594441311371.325185.867177.02174.263128.622134.885100.04590.769170.916204.711179.573364.902306.1931.01750.13652.79531.39774.925.655
Nettovorderingen 321287225207.454226.944156118138.451117.47890.4497.8674.0310125.587121.228100.49800105.5980051.254
Voorraad 437305237159.823173.76132.33895.79488.90697.182108.37985.88784.11989.69497.97680.288104.22497.14485.62792.69574.96576.03931.95
Overige vlottende activa 83-2113.013-0.002185.08139.1950.001124.537106.612-0.00197.093106.251-0.001-0.00198.801116.04594.361-0.00176.29279.31472.633
Totaal vlottende activa 1,4471,031774751.615586.569494.438409.252355.98356.604315.036274.515352.128400.656403.135566.417609.713244.206230.124251.087182.654230.253181.492
Niet-vlottende activa:
Materiële vaste activa, netto 284162127103.654112.25348.62945.30245.44744.71943.05841.60740.69439.46835.3341.91580.97879.11188.198113.424149.479116.70784.397
Goodwill 2,391794741290.209315.868186.055104.023104.023104.02390.523104.023102.054106.108104.791473.661487.227510.151513.269503.51332.209402.5670
Immateriële activa 586309313250.787260.047192.653118.647116.015115.17124.821125.961116.259111.1108.06461.9760.73148.90230.26558.16520.99921.18320.228
Goodwill en immateriële activa 2,9771,1031,054540.996575.915378.708222.67220.038219.193215.344229.984218.313217.208212.855535.631547.958559.053543.534561.675353.208423.7520.228
Langetermijnbeleggingen 15151412.25416.61419.22120.64621.3890.6920.8081.2241.20502.6700000000
Belastingvorderingen 31232225.91944.33562.20560.73552.34447.62644.76544.91441.73339.43639.43642.5742.57000000
Overige niet-vlottende activa 177510.0030.0010.002-1.404-0.001-0.002-0.0010.0030.0012.2860.00140.85717.793106.22955.40948.5529.8155.943391.919
Totaal niet-vlottende activa 3,4841,3081,218682.826749.118508.765347.949339.217312.228303.974317.732301.946298.398290.292660.973689.299744.393687.141723.651512.497596.4496.544
Totaal activa 4,9312,3391,9921,434.4411,335.6871,003.203757.201695.196668.832619.01592.247654.074699.054693.4271,227.391,299.012988.599917.265974.738695.151826.653678.036
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 98575651.23641.46154.76447.45738.13332.93633.9131.60937.91296.03782.1892.61595.3646.33937.418122.34847.54853.63618.419
Kortlopende schulden 254252321.21421.231-46.715-36.806-32.495-29.7150.5020.4440.4340.4420.4360.91538.82934.74134.884019.50900
Belastingschulden 46009.6923.5443.1321.8991.0852.3170.8481.3071.3540.7742.6361.7461.8693.21610.2310000
Uitgestelde opbrengsten 98915137.867144.68446.71536.80632.49529.71560.27947.09646.2370.7742.63634.3067.8463.21610.231054.25700
Overige kortlopende verplichtingen 2552442297.0474.896118.63396.9289.58884.7488.2258.8017.6076.872.393-29.2040.00167.1171.57257.0187.47397.78843.086
Totaal kortlopende verplichtingen 705417313217.364212.272173.397144.377127.721117.684102.91687.9592.19104.12387.64598.632142.036151.406154.105179.366128.787151.42461.505
Langlopende verplichtingen:
Langetermijnschulden 150192180191.476216.429110.6010.6560.8151.0759.60924.48727.7665.856.40108.06537.15246.80955.42934.66800
Uitgestelde opbrengsten niet-vlottend 760552.7262.59900001.36901.5370000000000
Uitgestelde belastingverplichtingen niet-vlottend 193717332.83828.88414.781.6211.7591.9482.4651.8351.7520000000000
Overige niet-vlottende verplichtingen 15022-1-0.0010.0012.2451.9361.6631.4680.0011.202-0.00125.18431.43339.73124.1183.7763.8771.6918.5765.730.37
Totaal niet-vlottende verplichtingen 569285307227.039247.913127.6264.2134.2374.49113.44427.52431.05431.03437.83439.73132.18340.92850.68657.1243.23865.730.37
Totaal passiva 1,274702620444.403460.185301.023148.59131.958122.175116.36115.474123.244135.157125.479138.363174.219192.334204.791236.486172.025217.15461.875
Eigen vermogen:
Preferente aandelen 0050116.54754.21879.87796.41983.938094.404108.08900000000000
Gewone aandelen 112939290.96990.6389.95389.95389.95389.95389.95389.42389.37289.19488.48688.48688.48688.48688.48688.48664.04257.79234.77
Ingehouden winsten 1,3781,2291,063956.114781.121692.104615.077557.223545.32502.108490.447544.266570.659579.1121,060.893233.054-734.096-833.009-835.825-115.021-711.78-472.969
Overige gereserveerde algehele resultaten -12434-50-116.547-54.218-79.877-96.419-83.93889.953-94.404-108.08900000000000
Overige totale aandeelhoudersvermogen 2,291281217-57.0453.751-79.877-96.419-83.938-178.569-89.411-103.097-102.808-95.956-99.65-60.352803.2531,441.8751,456.9971,485.591574.1051,263.4871,054.36
Totaal eigen vermogen van aandeelhouders 3,6571,6371,372990.038875.502702.18608.611563.238546.657502.65476.773530.83563.897567.9481,089.0271,124.793796.265712.474738.252523.126609.499616.161
Totaal eigen vermogen 3,6571,6371,372990.038875.502702.18608.611563.238546.657502.65476.773530.83563.897567.9481,089.0271,124.793796.265712.474738.252523.126609.499616.161
Totaal passiva en aandeelhoudersvermogen 4,9312,3391,9921,434.4411,335.6871,003.203757.201695.196668.832619.01592.247654.074699.054693.4271,227.391,299.012988.599917.265974.738695.151826.653678.036