Bilia AB (publ)
SSE:BILI-A.ST
116.3 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 38,514 | 35,345 | 35,509 | 30,168 | 29,508 | 28,382 | 27,492 | 23,906 | 20,443 | 19,473 | 17,656 | 17,662 | 18,160 | 16,257 | 13,700 | 15,402 | 15,405 | 14,056 | 12,074 | 11,941 | 15,213 |
Kosten van de omzet
| 32,876 | 29,287 | 29,499 | 25,168 | 24,588 | 23,807 | 23,169 | 20,069 | 17,076 | 16,421 | 14,883 | 14,949 | 15,364 | 13,532 | 11,375 | 13,026 | 13,021 | 11,869 | 10,094 | 9,900 | 12,555 |
Brutowinst
| 5,638 | 6,058 | 6,010 | 5,000 | 4,920 | 4,575 | 4,323 | 3,837 | 3,367 | 3,052 | 2,773 | 2,713 | 2,796 | 2,725 | 2,325 | 2,376 | 2,384 | 2,187 | 1,980 | 2,041 | 2,658 |
Brutowinstmarge
| 0.146 | 0.171 | 0.169 | 0.166 | 0.167 | 0.161 | 0.157 | 0.161 | 0.165 | 0.157 | 0.157 | 0.154 | 0.154 | 0.168 | 0.17 | 0.154 | 0.155 | 0.156 | 0.164 | 0.171 | 0.175 |
Onderzoek- en ontwikkelingskosten
| 0 | 5 | 8 | 7 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 856 | 748 | 692 | 679 | 721 | 634 | 631 | 556 | 493 | 454 | 428 | 427 | 375 | 394 | 393 | 442 | 442 | -1,183 | -992 | 413 | 556 |
Verkoop- en marketingkosten
| 3,868 | 3,580 | 3,368 | 2,828 | 3,079 | 2,988 | 2,762 | 2,451 | 2,144 | 2,063 | 1,958 | 1,980 | 1,926 | 1,847 | 1,725 | 1,766 | 1,775 | 1,629 | 1,387 | 1,344 | 1,729 |
Verkoop-, algemene en administratieve kosten
| 4,724 | 4,328 | 4,060 | 3,507 | 3,800 | 3,622 | 3,393 | 3,007 | 2,637 | 2,517 | 2,386 | 2,407 | 2,301 | 2,241 | 2,118 | 2,208 | 2,217 | 446 | 395 | 1,757 | 2,285 |
Overige kosten
| -502 | 5 | 11 | -6 | 0 | -6 | -6 | -5 | -8 | -4 | -9 | -2 | 6 | -13 | 61 | -1 | 144 | -48 | -4 | -20 | 8 |
Bedrijfskosten
| 4,222 | 4,333 | 4,071 | 3,501 | 3,800 | 3,616 | 3,387 | 3,002 | 2,629 | 2,513 | 2,377 | 2,405 | 2,307 | 2,228 | 2,179 | 2,207 | 2,361 | 2,067 | 1,781 | 1,737 | 2,293 |
Bedrijfsresultaat
| 1,416 | 2,102 | 1,925 | 1,364 | 1,125 | 943 | 923 | 841 | 929 | 500 | 368 | 249 | 489 | 497 | 146 | 169 | 23 | 120 | 199 | 304 | 365 |
Bedrijfsresultaat ratio
| 0.037 | 0.059 | 0.054 | 0.045 | 0.038 | 0.033 | 0.034 | 0.035 | 0.045 | 0.026 | 0.021 | 0.014 | 0.027 | 0.031 | 0.011 | 0.011 | 0.001 | 0.009 | 0.016 | 0.025 | 0.024 |
Totaal overige inkomsten en kosten netto
| -257 | -100 | -95 | -104 | -111 | -21 | -27 | -8 | 4 | -33 | -1 | -55.2 | -27 | -10 | -30 | -82 | 119 | -19 | -9 | -23 | -54 |
Inkomen voor belasting
| 1,159 | 2,002 | 1,830 | 1,260 | 1,014 | 922 | 896 | 833 | 933 | 488 | 367 | 235 | 462 | 487 | 116 | 150 | 142 | 118 | 190 | 281 | 311 |
Inkomen voor belasting ratio
| 0.03 | 0.057 | 0.052 | 0.042 | 0.034 | 0.032 | 0.033 | 0.035 | 0.046 | 0.025 | 0.021 | 0.013 | 0.025 | 0.03 | 0.008 | 0.01 | 0.009 | 0.008 | 0.016 | 0.024 | 0.02 |
Belastingkosten
| 228 | 380 | 373 | 276 | 207 | 188 | 205 | 176 | 202 | 103 | 77 | 83 | 42 | 80 | 2 | 44 | -42 | 30 | 57 | -74 | -86 |
Nettowinst
| 931 | 1,622 | 1,457 | 984 | 807 | 734 | 691 | 636 | 647 | 385 | 290 | 152 | 420 | 407 | 114 | 100 | 100 | 93 | 190 | 207 | 224 |
Nettowinstmarge
| 0.024 | 0.046 | 0.041 | 0.033 | 0.027 | 0.026 | 0.025 | 0.027 | 0.032 | 0.02 | 0.016 | 0.009 | 0.023 | 0.025 | 0.008 | 0.006 | 0.006 | 0.007 | 0.016 | 0.017 | 0.015 |
WPA (Winst Per Aandeel)
| 10.12 | 17.44 | 14.91 | 9.83 | 8 | 7.27 | 6.75 | 6.2 | 6.43 | 3.83 | 2.93 | 1.58 | 4.21 | 4.13 | 1.36 | -1.34 | 1.19 | 1.04 | 2.05 | 2.14 | 2.17 |
Verwaterde WPA
| 10.1 | 17.42 | 14.9 | 9.82 | 7.99 | 7.27 | 6.75 | 6.2 | 6.38 | 3.8 | 2.89 | 1.55 | 4.15 | 4 | 1.18 | -1.34 | 1.19 | 1.04 | 2.05 | 2.14 | 2.17 |
EBITDA
| 2,826 | 3,399 | 3,200 | 2,490 | 2,283 | 1,615 | 1,564 | 1,364 | 1,314 | 910 | 680 | 610 | 829 | 855 | 455 | 441 | 318 | 248 | 468 | 477 | 585 |
EBITDA ratio
| 0.073 | 0.088 | 0.092 | 0.089 | 0.079 | 0.059 | 0.059 | 0.058 | 0.057 | 0.047 | 0.043 | 0.04 | 0.048 | 0.058 | 0.052 | 0.038 | 0.021 | 0.028 | 0.035 | 0.04 | 0.038 |