Bilia AB (publ)

SSE:BILI-A.ST

116.3 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003
Omzet 38,51435,34535,50930,16829,50828,38227,49223,90620,44319,47317,65617,66218,16016,25713,70015,40215,40514,05612,07411,94115,213
Kosten van de omzet 32,87629,28729,49925,16824,58823,80723,16920,06917,07616,42114,88314,94915,36413,53211,37513,02613,02111,86910,0949,90012,555
Brutowinst 5,6386,0586,0105,0004,9204,5754,3233,8373,3673,0522,7732,7132,7962,7252,3252,3762,3842,1871,9802,0412,658
Brutowinstmarge 0.1460.1710.1690.1660.1670.1610.1570.1610.1650.1570.1570.1540.1540.1680.170.1540.1550.1560.1640.1710.175
Onderzoek- en ontwikkelingskosten 058760000000000000000
Algemene en administratieve kosten 856748692679721634631556493454428427375394393442442-1,183-992413556
Verkoop- en marketingkosten 3,8683,5803,3682,8283,0792,9882,7622,4512,1442,0631,9581,9801,9261,8471,7251,7661,7751,6291,3871,3441,729
Verkoop-, algemene en administratieve kosten 4,7244,3284,0603,5073,8003,6223,3933,0072,6372,5172,3862,4072,3012,2412,1182,2082,2174463951,7572,285
Overige kosten -502511-60-6-6-5-8-4-9-26-1361-1144-48-4-208
Bedrijfskosten 4,2224,3334,0713,5013,8003,6163,3873,0022,6292,5132,3772,4052,3072,2282,1792,2072,3612,0671,7811,7372,293
Bedrijfsresultaat 1,4162,1021,9251,3641,12594392384192950036824948949714616923120199304365
Bedrijfsresultaat ratio 0.0370.0590.0540.0450.0380.0330.0340.0350.0450.0260.0210.0140.0270.0310.0110.0110.0010.0090.0160.0250.024
Totaal overige inkomsten en kosten netto -257-100-95-104-111-21-27-84-33-1-55.2-27-10-30-82119-19-9-23-54
Inkomen voor belasting 1,1592,0021,8301,2601,014922896833933488367235462487116150142118190281311
Inkomen voor belasting ratio 0.030.0570.0520.0420.0340.0320.0330.0350.0460.0250.0210.0130.0250.030.0080.010.0090.0080.0160.0240.02
Belastingkosten 22838037327620718820517620210377834280244-423057-74-86
Nettowinst 9311,6221,45798480773469163664738529015242040711410010093190207224
Nettowinstmarge 0.0240.0460.0410.0330.0270.0260.0250.0270.0320.020.0160.0090.0230.0250.0080.0060.0060.0070.0160.0170.015
WPA (Winst Per Aandeel) 10.1217.4414.919.8387.276.756.26.433.832.931.584.214.131.36-1.341.191.042.052.142.17
Verwaterde WPA 10.117.4214.99.827.997.276.756.26.383.82.891.554.1541.18-1.341.191.042.052.142.17
EBITDA 2,8263,3993,2002,4902,2831,6151,5641,3641,314910680610829855455441318248468477585
EBITDA ratio 0.0730.0880.0920.0890.0790.0590.0590.0580.0570.0470.0430.040.0480.0580.0520.0380.0210.0280.0350.040.038