Bilia AB (publ)

SSE:BILI-A.ST

116.3 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) SEK.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 2644567542,063236314202104996161556297681190971216313096
Kortetermijnbeleggingen 26280-1-100-1000300140-321432200
Liquide middelen en kortetermijnbeleggingen 2904567542,063236314202104996161556297681330972648513096
Nettovorderingen 2,1292,6921,3731,6051,9381,2631,3561,27991772466562900001,19100701557
Voorraad 4,7905,2473,7813,7634,5874,0083,4253,4702,5842,2652,2822,0982,1281,8221,3461,7502,5291,9951,8501,3601,248
Overige vlottende activa 398282271661501,4401,4841,4531,0771,049966955901961826783991,058873410
Totaal vlottende activa 7,6078,4236,1357,5776,8955,7625,1115,0273,7603,9303,4033,1153,1262,8512,3052,7733,9163,3172,8082,1951,911
Niet-vlottende activa:
Materiële vaste activa, netto 8,4438,0288,1836,8617,1514,2674,0473,4252,5182,0651,7881,7681,6581,5831,7642,0142,4982,2682,7901,2401,170
Goodwill 1,4961,5201,175812847842723657368259259281149909201249162651
Immateriële activa 9721,1571,00355763667058355027117719021413997114204086482020
Goodwill en immateriële activa 2,4682,6772,1781,3691,4831,5121,3061,2076394364494952881872062041241771108521
Langetermijnbeleggingen 7277005334784524494153893843813623280026402805315400
Belastingvorderingen 15017217113111081798412811866326787876492795800
Overige niet-vlottende activa 0100-100000252755367370913591331704296339
Totaal niet-vlottende activa 11,78811,57811,0658,8399,1866,3095,8475,1053,6693,0252,6922,6782,3802,2272,4122,6413,1272,7473,1541,4211,530
Totaal activa 19,39520,00117,20016,41616,08112,07110,95810,1327,4296,9556,0955,7935,5065,0784,7175,4147,0436,0645,9623,6163,441
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 1,7482,5111,4352,2242,2981,8821,5821,7221,2591,4041,2281,1679638157606401,1671,239966695611
Kortlopende schulden 2,5802,8659321,2261,4467767293347161881621992271611417616697801,15000
Belastingschulden 63218275392400311277332223172141115182782142402409514
Uitgestelde opbrengsten 733811,6311,6441,6723111,3821,3851,07697086784362057452351757424024000
Overige kortlopende verplichtingen 3,0143,0111,6351,4371,5142,5411,2301,178809588604532623680779968972589545727698
Totaal kortlopende verplichtingen 7,4158,7685,6336,5316,9305,5104,9234,6193,8603,1502,8612,7412,4332,2302,2032,8863,3822,8482,9011,4221,309
Langlopende verplichtingen:
Langetermijnschulden 2,5314,0744,5943,6313,7061,5631,1699257592150125138210207897171,1701,35900
Uitgestelde opbrengsten niet-vlottend 3,791028733022220517817552815549406366001,02700000
Uitgestelde belastingverplichtingen niet-vlottend 67072260644641639734026717512910911513111410396189115177158224
Overige niet-vlottende verplichtingen 1471,5501,6631,5101,6211,4811,7281,6351,211920603653625785779871,248247239508582
Totaal niet-vlottende verplichtingen 7,1396,3467,1505,9175,9653,6463,4153,0021,5131,9561,4111,2991,2601,1091,0891,2992,1541,5321,775666806
Totaal passiva 14,55415,11412,78312,44812,8959,1568,3387,6215,3735,1064,2724,0403,6933,3393,2924,1855,5364,3804,6762,0882,115
Eigen vermogen:
Preferente aandelen 000690738249954530000000000
Gewone aandelen 257257257257257257257257252252251251251249253215215231231608514
Ingehouden winsten 4,4084,3163,9853,6132,7382,4982,2342,1111,8551,6041,5781,4771,5401,4711,1281,0141,2881,4591,050207224
Overige gereserveerde algehele resultaten 91478-6924-7-38-24-99-54-530000000000
Overige totale aandeelhoudersvermogen 16716716798167160129143-51-7-62522194404-65713588
Totaal eigen vermogen van aandeelhouders 4,8414,8874,4173,9683,1862,9152,6202,5112,0561,8491,8231,7531,8131,7391,4251,2291,5071,6841,2861,5281,326
Totaal eigen vermogen 4,8414,8874,4173,9683,1862,9152,6202,5112,0561,8491,8231,7531,8131,7391,4251,2291,5071,6841,2861,5281,326
Totaal passiva en aandeelhoudersvermogen 19,39520,00117,20016,41616,08112,07110,95810,1327,4296,9556,0955,7935,5065,0784,7175,4147,0436,0645,9623,6163,441