Bharat Forge Limited
NSE:BHARATFORG.NS
1585.95 (INR) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 156,820.71 | 129,102.59 | 99,035.73 | 60,822.37 | 76,700.94 | 96,151.88 | 79,724.36 | 60,969.14 | 75,500.87 | 74,846.52 | 66,222.18 | 56,401.39 | 61,460.16 | 49,686.05 | 32,616 | 46,729.52 | 45,613.97 | 41,202 | 29,519.91 | 19,256.093 |
| Kosten van de omzet
| 100,873.84 | 59,613.53 | 56,927.24 | 36,148.62 | 46,947.46 | 56,567.38 | 44,895.11 | 33,852.68 | 43,894.33 | 44,831.81 | 42,011.45 | 35,844.86 | 40,466.58 | 44,551.43 | 31,239.19 | 44,504.4 | 40,747.6 | 36,386.36 | 25,645.48 | 16,111.655 |
| Brutowinst
| 55,946.87 | 69,489.06 | 42,108.49 | 24,673.75 | 29,753.48 | 39,584.5 | 34,829.25 | 27,116.46 | 31,606.54 | 30,014.71 | 24,210.73 | 20,556.53 | 20,993.58 | 5,134.62 | 1,376.81 | 2,225.12 | 4,866.37 | 4,815.64 | 3,874.43 | 3,144.438 |
| Brutowinstmarge
| 0.357 | 0.538 | 0.425 | 0.406 | 0.388 | 0.412 | 0.437 | 0.445 | 0.419 | 0.401 | 0.366 | 0.364 | 0.342 | 0.103 | 0.042 | 0.048 | 0.107 | 0.117 | 0.131 | 0.163 |
| Onderzoek- en ontwikkelingskosten
| 566.41 | 633.86 | 577.99 | 0 | 0 | 482 | 367.77 | 310.93 | 357.69 | 364.89 | 314 | 182.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 2,108.13 | 1,575.13 | 1,326.11 | 1,281.67 | 990.2 | 1,084.41 | 881.67 | 800.99 | 779.56 | 556.42 | 576.99 | 94.7 | 1,402.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 5,859.91 | 7,377.46 | 5,364.72 | 2,375.57 | 3,297.22 | 3,952.45 | 2,832.12 | 2,191.94 | 2,030.79 | 1,024.14 | 1,583.53 | 1,462.3 | 1,005.23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 38,930.9 | 8,952.59 | 6,690.83 | 3,657.24 | 4,287.42 | 5,036.86 | 3,713.79 | 2,992.93 | 2,810.35 | 1,580.56 | 2,160.52 | 1,557 | 2,407.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige kosten
| -36,656.66 | 1,728.57 | 374.39 | 257.39 | 397.57 | 504.77 | 261.46 | 201.21 | 344.86 | 302.52 | 179.02 | 219.47 | 317.77 | 689.82 | 1,280.05 | 819.37 | 368.82 | 330.97 | -50.45 | 14.267 |
| Bedrijfskosten
| 38,930.9 | 59,169.69 | 29,148.69 | 21,969.65 | 23,423.93 | 23,966.01 | 21,516.19 | 18,688.08 | 20,688.97 | 18,109.97 | 17,110.97 | 15,875.1 | 14,096.73 | 689.82 | 1,280.05 | 819.37 | 368.82 | 330.97 | -50.45 | 14.267 |
| Bedrijfsresultaat
| 17,015.97 | 11,713.56 | 13,205.67 | 2,384.5 | 6,016.26 | 15,618.49 | 12,491 | 8,428.38 | 10,917.57 | 11,904.74 | 7,099.76 | 4,681.43 | 6,896.85 | 4,444.8 | 96.76 | 1,405.75 | 4,497.55 | 4,484.67 | 3,924.88 | 3,130.171 |
| Bedrijfsresultaat ratio
| 0.109 | 0.091 | 0.133 | 0.039 | 0.078 | 0.162 | 0.157 | 0.138 | 0.145 | 0.159 | 0.107 | 0.083 | 0.112 | 0.089 | 0.003 | 0.03 | 0.099 | 0.109 | 0.133 | 0.163 |
| Totaal overige inkomsten en kosten netto
| -2,679.2 | -3,444.11 | 599.47 | -2,639.04 | -1,399.17 | 371.32 | -533.39 | 1,039.3 | -1,013.86 | -681.92 | 187.51 | -764.21 | -898.5 | -76.14 | -743.76 | -1,518.84 | 107.09 | -121.44 | 0 | 0 |
| Inkomen voor belasting
| 14,336.77 | 8,269.45 | 13,805.14 | -254.54 | 4,617.09 | 15,989.81 | 11,957.61 | 9,467.68 | 9,903.71 | 11,222.82 | 7,287.27 | 3,917.22 | 5,998.35 | 4,368.66 | -647 | -113.09 | 4,604.64 | 4,363.23 | 3,924.88 | 3,130.171 |
| Inkomen voor belasting ratio
| 0.091 | 0.064 | 0.139 | -0.004 | 0.06 | 0.166 | 0.15 | 0.155 | 0.131 | 0.15 | 0.11 | 0.069 | 0.098 | 0.088 | -0.02 | -0.002 | 0.101 | 0.106 | 0.133 | 0.163 |
| Belastingkosten
| 5,288.33 | 3,185.58 | 3,034.53 | 1,015.12 | 1,124.63 | 5,663.85 | 4,417.93 | 2,491.67 | 3,408.44 | 3,586.86 | 2,100.24 | 1,727.78 | 1,796.11 | 1,401.74 | -118.98 | -695.74 | 1,589.41 | 1,528.57 | 1,419.46 | 1,119.314 |
| Nettowinst
| 9,511.28 | 5,283.64 | 10,817.56 | -1,263.81 | 3,498.32 | 10,321.73 | 7,624.44 | 7,046.16 | 6,499.86 | 7,625.36 | 4,985.29 | 2,475.75 | 4,130.48 | 2,899.06 | -634.22 | 406.51 | 2,909.36 | 2,905.88 | 2,505.42 | 2,010.857 |
| Nettowinstmarge
| 0.061 | 0.041 | 0.109 | -0.021 | 0.046 | 0.107 | 0.096 | 0.116 | 0.086 | 0.102 | 0.075 | 0.044 | 0.067 | 0.058 | -0.019 | 0.009 | 0.064 | 0.071 | 0.085 | 0.104 |
| WPA (Winst Per Aandeel)
| 20.43 | 11.35 | 23.23 | -2.71 | 7.51 | 22.17 | 16.38 | 15.13 | 13.96 | 16.38 | 10.71 | 5.32 | 8.87 | 6.25 | -1.42 | 0.91 | 6.53 | 6.54 | 5.63 | 5.18 |
| Verwaterde WPA
| 20.43 | 11.35 | 23.23 | -2.71 | 7.51 | 22.17 | 16.38 | 15.13 | 13.96 | 16.38 | 10.71 | 5.32 | 8.86 | 6.12 | -1.42 | 0.91 | 6.53 | 6.53 | 5.63 | 5.18 |
| EBITDA
| 25,497.93 | 19,069.42 | 20,386.88 | 8,990.46 | 11,149.2 | 21,079.58 | 18,230.88 | 13,513.98 | 15,390.1 | 15,972.29 | 11,552.63 | 8,733.79 | 10,740.96 | 7,070.1 | 3,290.06 | 3,923.07 | 6,768.1 | 6,365.77 | 5,205.59 | 3,902.09 |
| EBITDA ratio
| 0.163 | 0.148 | 0.206 | 0.148 | 0.145 | 0.219 | 0.229 | 0.222 | 0.204 | 0.213 | 0.174 | 0.155 | 0.175 | 0.142 | 0.101 | 0.084 | 0.148 | 0.155 | 0.176 | 0.203 |