Bharat Forge Limited
NSE:BHARATFORG.NS
1420.05 (INR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 16,899.22 | 5,087.13 | 5,584.24 | 4,473.15 | 3,126.2 | 2,862.17 | 2,346.03 | 2,884.15 | 4,705.75 | 4,055.79 | 2,396.81 | 4,374.04 | 6,717.75 | 3,109.5 | 5,976.55 | 4,883.4 | 3,183.49 | 9,389.33 | 5,932.27 | 450.929 |
Kortetermijnbeleggingen
| 10,254.78 | 16,542.69 | 19,457.33 | 20,955.25 | 13,067.45 | 7,257.63 | 4,498.55 | 8,674.5 | 7,220.44 | 7,305.22 | 9,529.25 | 5,035 | 3,666.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 27,154 | 21,629.82 | 25,041.57 | 25,428.4 | 16,193.65 | 10,119.8 | 6,844.58 | 11,558.65 | 11,926.19 | 11,361.01 | 11,926.06 | 9,409.04 | 10,384.42 | 3,109.5 | 5,976.55 | 4,883.4 | 3,183.49 | 9,389.33 | 5,932.27 | 450.929 |
Nettovorderingen
| 31,872.84 | 32,327.12 | 26,275.05 | 18,280.71 | 18,732.97 | 26,201.56 | 24,813.28 | 19,298.76 | 19,807.49 | 14,173.13 | 17,363.2 | 12,021.94 | 8,133.63 | 7,538.57 | 5,043.82 | 5,313.09 | 6,717.94 | 6,567.4 | 4,142.09 | 2,451.015 |
Voorraad
| 32,160.82 | 31,262.54 | 27,104.57 | 17,939.38 | 17,347 | 18,446.66 | 13,598.89 | 10,752.03 | 11,825.68 | 10,338.95 | 10,385.81 | 11,320.19 | 12,228.47 | 16,229.88 | 6,574.51 | 7,916.46 | 7,271.03 | 6,142.07 | 4,733.4 | 3,006.37 |
Overige vlottende activa
| 8,967.46 | 4,800.7 | 888.39 | 495.6 | 436.88 | 620.99 | 551.91 | 591.06 | 835.04 | 8,589.39 | 1,589.38 | 3,027.65 | 4,923.03 | 762.67 | 6,575.96 | 7,203.54 | 14,879.98 | 5,589.61 | 6,053.57 | 4,428.058 |
Totaal vlottende activa
| 100,155.12 | 90,020.18 | 79,309.58 | 62,144.09 | 52,710.5 | 55,389.01 | 45,808.66 | 42,200.5 | 44,394.4 | 44,462.48 | 41,264.45 | 35,778.82 | 35,669.55 | 27,640.62 | 24,170.84 | 25,316.49 | 32,052.44 | 27,688.41 | 20,861.33 | 10,336.372 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 69,191.78 | 64,798.89 | 58,747.73 | 55,999.06 | 50,821.4 | 43,915.83 | 37,831.12 | 36,206.19 | 40,339.4 | 34,187.86 | 30,978.39 | 34,673.73 | 30,889.78 | 27,224.35 | 25,611.94 | 24,676.32 | 23,602.56 | 19,442.52 | 14,806.06 | 9,621.638 |
Goodwill
| 2,959.85 | 2,954.72 | 506.43 | 323.33 | 369.71 | 348.87 | 429.14 | 424.18 | 553.74 | 537.24 | 56.8 | 32.49 | 32.49 | 34.28 | 4.54 | 4.54 | 0 | 0 | 0 | 0 |
Immateriële activa
| 851.71 | 864.21 | 690.35 | 175.5 | 252.73 | 285.21 | 171.65 | 669.26 | 288.17 | 147.66 | 131.75 | 716.38 | 680.23 | 126.66 | 448.53 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 3,811.56 | 3,818.93 | 1,196.78 | 498.83 | 622.44 | 634.08 | 600.79 | 1,093.44 | 841.91 | 684.9 | 188.55 | 748.87 | 712.72 | 160.94 | 453.07 | 4.54 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 9,895.14 | -784.9 | -12,644.83 | -14,924.04 | -6,640.61 | 3,542.89 | 7,368.68 | -4,990.58 | -6,403.8 | -6,916.31 | -9,238.64 | -4,749.84 | -3,463.47 | 3,668.19 | 2,736.87 | 2.33 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 1,651.64 | 1,495.3 | 1,171.07 | 900.66 | 804.19 | 639.58 | 396.55 | 13,897.73 | 9,853.22 | 9,707.73 | 11,921.79 | 7,749.72 | 3,666.67 | 445.86 | 775.62 | 217.02 | 209 | 91.02 | 72.27 | 42.233 |
Overige niet-vlottende activa
| 8,785.94 | 24,493.47 | 28,309.01 | 27,159.51 | 17,310.45 | 12,300.95 | 8,158.41 | 0.16 | 491.26 | 232.45 | 230.53 | 192.91 | 5,866.77 | 727.69 | -12.28 | 3,221.05 | -4,273.95 | 2,079.42 | 2,543.72 | 10.412 |
Totaal niet-vlottende activa
| 93,336.06 | 93,821.69 | 76,779.76 | 69,634.02 | 62,917.87 | 61,033.33 | 54,355.55 | 46,206.94 | 45,121.99 | 37,896.63 | 34,080.62 | 38,615.39 | 37,672.47 | 32,227.03 | 29,565.22 | 28,121.26 | 19,537.61 | 21,612.96 | 17,422.05 | 9,674.283 |
Totaal activa
| 193,491.18 | 183,841.87 | 156,089.34 | 131,778.38 | 115,628.37 | 116,422.34 | 100,164.21 | 88,407.44 | 89,516.38 | 82,359.11 | 75,345.07 | 74,394.21 | 73,342.02 | 59,867.65 | 53,736.06 | 53,437.75 | 51,590.05 | 49,301.37 | 38,283.38 | 20,010.655 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 22,621.22 | 21,513.4 | 16,313.65 | 12,068.36 | 10,309.31 | 13,664.37 | 13,267.85 | 8,463.34 | 11,575.4 | 11,016.01 | 10,554.22 | 9,511.31 | 11,343.15 | 11,001.79 | 7,735.69 | 6,861.6 | 2,364.2 | 8,608.96 | 6,305.19 | 2,876.326 |
Kortlopende schulden
| 57,092.94 | 51,457.88 | 39,007.67 | 28,288.08 | 25,005.15 | 23,507.9 | 21,307.33 | 20,649.93 | 8,980.8 | 5,649.14 | 10,401.1 | 9,570.86 | 4,980.52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 609.04 | 486.17 | 499.03 | 506.77 | 566.53 | 587.62 | 369.29 | 179.37 | 222.87 | 156.07 | 455.43 | 81.93 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 609.04 | 3,233.31 | 5,409.3 | 4,565.3 | 4,139.82 | 3,503.76 | 2,792.12 | 2,445.13 | 2,659.96 | 3,923.84 | 4,465.97 | 5,848.3 | 1,686.84 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 12,477.89 | 6,563.98 | 411.58 | 255.52 | 219.66 | 412.12 | 171.48 | 503.24 | 5,682.59 | 4,083.32 | 4,715.29 | 4,185.8 | 10,522.59 | 7,072.72 | 6,326.32 | 5,219.14 | 14,053.65 | 6,385.52 | 6,693.55 | 5,375.486 |
Totaal kortlopende verplichtingen
| 92,801.09 | 82,768.57 | 61,142.2 | 45,177.26 | 39,673.94 | 41,088.15 | 37,538.78 | 32,061.64 | 28,898.75 | 24,672.31 | 30,136.58 | 29,116.27 | 28,533.1 | 18,074.51 | 14,062.01 | 12,080.74 | 16,417.85 | 14,994.48 | 12,998.74 | 8,251.812 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 18,589.8 | 21,674.49 | 20,708.59 | 24,418.49 | 19,688.36 | 16,785.16 | 11,262.31 | 10,590.7 | 20,614.09 | 19,815.1 | 15,212.01 | 18,274.02 | 19,208.93 | 18,949.67 | 22,526.57 | 21,908.37 | 16,543.93 | 17,895.9 | 11,593 | 5,800.278 |
Uitgestelde opbrengsten niet-vlottend
| 3,792.56 | 5,532.81 | 541.49 | 657.79 | 556.75 | 442.54 | 529.41 | 559.66 | 629.55 | 590 | 147.8 | 123.83 | 847.58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1,690.49 | 2,153.27 | 2,889.16 | 2,345.76 | 1,310.78 | 2,702.05 | 2,543.7 | 2,606.19 | 1,830.89 | 1,637.69 | 1,644.6 | 1,345.37 | 885.59 | 1,771.88 | 1,734.82 | 2,060.24 | 1,385.33 | 1,197.74 | 1,036.91 | 853.908 |
Overige niet-vlottende verplichtingen
| 4,964.15 | 4,296.75 | 4,540.39 | 4,710.94 | 1,881.25 | 1,345.52 | 1,478.7 | 1,325.18 | 1,785.51 | 1,202.38 | 1,201.49 | 1,328.37 | 7.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 29,037 | 33,657.32 | 28,679.63 | 32,132.98 | 23,437.14 | 21,275.27 | 15,814.12 | 15,081.73 | 24,860.04 | 23,245.17 | 18,205.9 | 21,071.59 | 20,949.25 | 20,721.55 | 24,261.39 | 23,968.61 | 17,929.26 | 19,093.64 | 12,629.91 | 6,654.186 |
Totaal passiva
| 121,838.09 | 116,425.89 | 89,821.83 | 77,310.24 | 63,111.08 | 62,363.42 | 53,352.9 | 47,143.37 | 53,758.79 | 47,917.48 | 48,342.48 | 50,187.86 | 49,482.35 | 38,796.06 | 38,323.4 | 36,049.35 | 34,347.11 | 34,088.12 | 25,628.65 | 14,905.998 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 931.27 | 931.27 | 931.27 | 931.27 | 931.27 | 931.27 | 931.27 | 465.68 | 465.68 | 465.68 | 465.68 | 465.68 | 465.68 | 465.68 | 445.4 | 445.4 | 445.4 | 545.4 | 544.62 | 595.599 |
Ingehouden winsten
| 56,757.59 | 51,140.41 | 48,869.8 | 39,764.24 | 40,900.29 | 40,973.36 | 33,676.24 | 28,493.3 | 23,534.57 | 19,136.11 | 13,540.89 | 10,584.99 | 11,693.62 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 70,770.57 | 8,050.19 | 7,000.52 | 6,522.29 | -23,279.08 | -18,738.69 | -44,105.7 | -38,634.33 | -34,508.61 | -30,011.31 | -27,879.22 | -26,807.34 | -23,259.13 | -20,141.66 | -17,266.74 | -15,594.43 | -13,227.91 | -10,808.59 | -8,591.73 | -5,061.834 |
Overige totale aandeelhoudersvermogen
| -56,757.59 | 6,933.39 | 8,905.15 | 6,933.39 | 33,644.92 | 30,594.62 | 56,015.3 | 50,839.02 | 46,265.95 | 44,851.15 | 40,705.06 | 38,320.56 | 33,002.3 | 39,205.43 | 31,451.3 | 31,583.6 | 29,323.53 | 25,161.15 | 20,701.84 | 9,570.892 |
Totaal eigen vermogen van aandeelhouders
| 71,701.84 | 67,055.26 | 65,706.74 | 54,151.19 | 52,197.4 | 53,760.56 | 46,517.11 | 41,163.67 | 35,757.59 | 34,441.63 | 26,832.41 | 22,563.89 | 21,902.47 | 19,529.45 | 14,629.96 | 16,434.57 | 16,541.02 | 14,897.96 | 12,654.73 | 5,104.657 |
Totaal eigen vermogen
| 71,653.09 | 67,415.98 | 66,267.51 | 54,468.14 | 52,517.29 | 54,058.92 | 46,811.31 | 41,264.07 | 35,714.96 | 34,441.63 | 27,002.59 | 24,206.35 | 23,859.67 | 21,071.59 | 15,412.66 | 17,388.4 | 17,242.94 | 15,213.25 | 12,654.73 | 5,104.657 |
Totaal passiva en aandeelhoudersvermogen
| 193,491.18 | 183,841.87 | 156,089.34 | 131,778.38 | 115,628.37 | 116,422.34 | 100,164.21 | 88,407.44 | 89,516.38 | 82,359.11 | 75,345.07 | 74,394.21 | 73,342.02 | 59,867.65 | 53,736.06 | 53,437.75 | 51,590.05 | 49,301.37 | 38,283.38 | 20,010.655 |