
BE Semiconductor Industries N.V.
AMS:BESI.AS
116.2 (EUR) • At close February 19, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 153.413 | 156.57 | 151.176 | 146.314 | 159.635 | 123.32 | 162.501 | 133.406 | 137.721 | 168.784 | 213.958 | 202.407 | 171.732 | 208.306 | 226.056 | 143.203 | 109.674 | 108.343 | 124.267 | 91.339 | 92.394 | 89.694 | 92.708 | 81.399 | 92.514 | 116.706 | 161.099 | 154.937 | 153.244 | 159.325 | 169.975 | 110.241 | 93.081 | 94.312 | 109.024 | 78.958 | 77.838 | 72.137 | 104.285 | 94.946 | 89.048 | 103.525 | 116.23 | 69.994 | 53.063 | 65.417 | 72.421 | 64.035 | 56.324 | 74.604 | 86.995 | 55.797 | 70.416 | 75.566 | 89.866 | 91.079 | 104.449 | 100.632 | 89.492 | 56.576 | 53.168 | 48.704 | 30.453 | 15.566 | 49.69 | 47.275 | 49.798 | 44.594 | 47.606 | 43.014 | 36.885 | 36.623 | 30.806 | 40.256 | 33.02 | 22.114 | 23.328 | 17.609 | 23.721 | 20.671 | 27.328 | 22.386 | 19.147 | 14.439 | 7.686 | 34.223 | 45.626 | 54.015 | 61.914 | 53.851 | 44.337 | 37.823 | 34.456 | 29.835 | 22.988 | 18.393 | 37.212 | 35.978 | 38.889 | 37.698 | 48.201 | 40.404 | 51.132 | 47.931 |
Kosten van de omzet
| 55.253 | 55.325 | 52.908 | 48.043 | 55.7 | 43.709 | 55.947 | 47.718 | 51.94 | 63.55 | 83.549 | 80.758 | 74.287 | 82.514 | 85.75 | 59.924 | 45.717 | 42.466 | 47.282 | 39.591 | 40.407 | 40.249 | 40.805 | 35.928 | 40.37 | 49.055 | 70.041 | 67.327 | 67.01 | 65.751 | 72.527 | 48.872 | 43.564 | 46.678 | 53.554 | 40.098 | 38.929 | 37.033 | 54.363 | 48.441 | 50.059 | 56.579 | 65.971 | 40.352 | 31.789 | 39.805 | 43.145 | 38.666 | 35.8 | 44.553 | 50.855 | 33.803 | 43.292 | 45.304 | 52.858 | 54.685 | 59.873 | 60.257 | 57.413 | 35.116 | 42.458 | 32.14 | 19.507 | 13.006 | 32.221 | 28.008 | 28.793 | 27.516 | 29.007 | 26.956 | 24.487 | 26.361 | 23.789 | 27.633 | 21.831 | 14.998 | 19.766 | 13.216 | 15.772 | 14.465 | 16.669 | 15.026 | 13.17 | 11.031 | 8.507 | 21.59 | 28.127 | 32.847 | 32.167 | 32.299 | 27.658 | 24.552 | 17.564 | 20.109 | 16.034 | 12.541 | 26.715 | 24.099 | 26.047 | 25.255 | 0 | 0 | 33.999 | 31.897 |
Brutowinst
| 98.16 | 101.245 | 98.268 | 98.271 | 103.935 | 79.611 | 106.554 | 85.688 | 85.781 | 105.234 | 130.409 | 121.649 | 97.445 | 125.792 | 140.306 | 83.279 | 63.957 | 65.877 | 76.985 | 51.748 | 51.987 | 49.445 | 51.903 | 45.471 | 52.144 | 67.651 | 91.058 | 87.61 | 86.234 | 93.574 | 97.448 | 61.369 | 49.517 | 47.634 | 55.47 | 38.86 | 38.909 | 35.104 | 49.922 | 46.505 | 38.989 | 46.946 | 50.259 | 29.642 | 21.274 | 25.612 | 29.276 | 25.369 | 20.524 | 30.051 | 36.14 | 21.994 | 27.124 | 30.262 | 37.008 | 36.394 | 44.576 | 40.375 | 32.079 | 21.46 | 10.71 | 16.564 | 10.946 | 2.56 | 17.469 | 19.267 | 21.005 | 17.079 | 18.599 | 16.058 | 12.398 | 10.262 | 7.016 | 12.622 | 11.189 | 7.117 | 3.562 | 4.393 | 7.949 | 6.206 | 10.659 | 7.36 | 5.976 | 3.407 | -0.821 | 12.633 | 17.5 | 21.168 | 29.747 | 21.552 | 16.678 | 13.27 | 16.892 | 9.727 | 6.954 | 5.852 | 10.498 | 11.88 | 12.842 | 12.442 | 48.201 | 40.404 | 17.133 | 16.035 |
Brutowinstmarge
| 0.64 | 0.647 | 0.65 | 0.672 | 0.651 | 0.646 | 0.656 | 0.642 | 0.623 | 0.623 | 0.61 | 0.601 | 0.567 | 0.604 | 0.621 | 0.582 | 0.583 | 0.608 | 0.62 | 0.567 | 0.563 | 0.551 | 0.56 | 0.559 | 0.564 | 0.58 | 0.565 | 0.565 | 0.563 | 0.587 | 0.573 | 0.557 | 0.532 | 0.505 | 0.509 | 0.492 | 0.5 | 0.487 | 0.479 | 0.49 | 0.438 | 0.453 | 0.432 | 0.423 | 0.401 | 0.392 | 0.404 | 0.396 | 0.364 | 0.403 | 0.415 | 0.394 | 0.385 | 0.4 | 0.412 | 0.4 | 0.427 | 0.401 | 0.358 | 0.379 | 0.201 | 0.34 | 0.359 | 0.164 | 0.352 | 0.408 | 0.422 | 0.383 | 0.391 | 0.373 | 0.336 | 0.28 | 0.228 | 0.314 | 0.339 | 0.322 | 0.153 | 0.249 | 0.335 | 0.3 | 0.39 | 0.329 | 0.312 | 0.236 | -0.107 | 0.369 | 0.384 | 0.392 | 0.48 | 0.4 | 0.376 | 0.351 | 0.49 | 0.326 | 0.303 | 0.318 | 0.282 | 0.33 | 0.33 | 0.33 | 1 | 1 | 0.335 | 0.335 |
Onderzoek- en ontwikkelingskosten
| 19.009 | 18.874 | 18.503 | 17.919 | 13.533 | 13.614 | 14.298 | 14.995 | 14.494 | 13.513 | 13.316 | 12.622 | 9.906 | 8.806 | 9.41 | 8.258 | 7.448 | 7.598 | 8.428 | 9.431 | 8.494 | 8.551 | 9.277 | 9.044 | 7.898 | 8.717 | 9.024 | 9.812 | 9.535 | 9.328 | 8.678 | 8.335 | 8.737 | 8.87 | 9.504 | 8.748 | 9.01 | 10.097 | 11.429 | 7.921 | 7.294 | 7.477 | 7.067 | 6.058 | 5.238 | 5.895 | 6.785 | 6.835 | 7.192 | 6.838 | 6.944 | 6.375 | 6.611 | 7.033 | 7.363 | 6.387 | 6.302 | 6.184 | 6.853 | 4.866 | 5.15 | 4.864 | 6.581 | 3.171 | 5.494 | 3.849 | 4.52 | 4.37 | 3.786 | 3.964 | 4.857 | 5.297 | 3.166 | 3.049 | 3.362 | 2.907 | 3.803 | 2.772 | 3.335 | 3.626 | 3.748 | 2.852 | 2.829 | 3.053 | 2.668 | 3.474 | 4.866 | 3.71 | 3.285 | 2.747 | 2.721 | 2.685 | 2.38 | 2.151 | 1.545 | 1.579 | 1.664 | 2.715 | 2.914 | 3.343 | 0 | 0 | 3.551 | 3.103 |
Algemene en administratieve kosten
| 28.575 | 27.318 | 30.514 | 39.641 | 24.277 | 23.31 | 29.387 | 28.982 | 22.582 | 20.517 | 24.6 | 27.313 | 20.387 | 21.581 | 24.225 | 26.666 | 15.832 | 16.312 | 20.136 | 23.522 | 16.718 | 15.617 | 17.499 | 21.685 | 17.959 | 20.341 | 22.742 | 29.242 | 24.618 | 21.033 | 25.454 | 22.211 | 21.05 | 19.288 | 19.629 | 20.487 | 17.496 | 18.609 | 20.582 | 17.401 | 17.347 | 15.531 | 17.517 | 15.477 | 15.3 | 14.232 | 14.17 | 14.216 | 15.437 | 15.802 | 16.069 | 13.236 | 17.998 | 16.539 | 17.684 | 16.499 | 20.562 | 14.714 | 11.283 | 17.581 | 18.593 | 13.442 | 13.367 | 8.672 | 11.71 | 10.424 | 11.355 | 9.987 | 10.447 | 8.796 | 10.202 | 9.219 | 6.517 | 7.844 | 6.519 | 6.232 | 6.385 | 6.044 | 6.471 | 6.485 | 6.668 | 6.811 | 6.511 | 6.269 | 4.247 | 7.485 | 8.496 | 8.864 | 9.862 | 8.233 | 8.37 | 7.368 | 6.963 | 6.547 | 6.375 | 6.688 | 8.14 | 7.976 | 9.29 | 8.357 | 0 | 0 | 9.676 | 9.31 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.802 | 0 | 0 | 0 | 16.539 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 28.575 | 27.318 | 30.514 | 39.641 | 24.277 | 23.31 | 29.387 | 28.982 | 22.582 | 20.517 | 24.6 | 27.313 | 20.387 | 21.581 | 24.225 | 26.666 | 15.832 | 16.312 | 20.136 | 23.522 | 16.718 | 15.617 | 17.499 | 21.685 | 17.959 | 20.341 | 22.742 | 29.242 | 24.618 | 21.033 | 25.454 | 22.211 | 21.05 | 19.288 | 19.629 | 20.487 | 17.496 | 18.609 | 20.582 | 17.401 | 17.347 | 15.531 | 17.517 | 15.477 | 15.3 | 14.232 | 14.17 | 14.216 | 15.437 | 15.802 | 16.069 | 13.236 | 17.998 | 16.539 | 17.684 | 16.499 | 20.562 | 14.714 | 11.283 | 17.581 | 18.593 | 13.442 | 13.367 | 8.672 | 11.71 | 10.424 | 11.355 | 9.987 | 10.447 | 8.796 | 10.202 | 9.219 | 6.517 | 7.844 | 6.519 | 6.232 | 6.385 | 6.044 | 6.471 | 6.485 | 6.668 | 6.811 | 6.511 | 6.269 | 4.247 | 7.485 | 8.496 | 8.864 | 9.862 | 8.233 | 8.37 | 7.368 | 6.963 | 6.547 | 6.375 | 6.688 | 8.14 | 7.976 | 9.29 | 8.357 | 0 | 0 | 9.676 | 9.31 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.75 | 1.216 | 0.757 | 0.755 | 0.818 | 0.929 | 1.223 | 12.99 | 0.618 | 0.617 | 0.615 | 0.91 | 0.631 | 0.63 | 0.633 | 3.951 | 0.642 | 0.648 | 0.655 | 5.194 | 1.05 | -3.152 | 0.957 | 5.433 | 0.782 | 0.688 | 0.686 | 5.677 | 0.655 | 0.676 | 0.65 | 0.692 | 0.679 | 0.638 | 0.65 | -173.454 | 0 | 0.799 | 0.862 |
Bedrijfskosten
| 47.584 | 46.192 | 49.017 | 57.56 | 37.81 | 36.924 | 43.685 | 43.977 | 37.076 | 34.03 | 37.916 | 39.935 | 30.293 | 30.387 | 33.635 | 34.924 | 23.28 | 23.91 | 28.564 | 32.953 | 25.212 | 24.168 | 26.776 | 30.729 | 25.857 | 29.058 | 31.766 | 39.054 | 34.153 | 30.361 | 34.132 | 30.546 | 29.787 | 28.158 | 29.133 | 29.235 | 26.506 | 28.706 | 32.011 | 25.322 | 24.641 | 23.008 | 24.584 | 21.535 | 20.538 | 20.127 | 20.955 | 21.051 | 22.629 | 22.64 | 23.013 | 19.611 | 24.609 | 23.572 | 25.047 | 22.886 | 26.864 | 20.898 | 18.136 | 22.447 | 23.743 | 18.306 | 19.948 | 11.843 | 14.95 | 15.023 | 16.626 | 15.113 | 14.988 | 13.577 | 15.988 | 15.739 | 22.673 | 11.511 | 10.499 | 9.755 | 11.098 | 9.446 | 10.435 | 10.744 | 14.367 | 10.305 | 9.987 | 9.977 | 12.11 | 12.01 | 10.211 | 13.531 | 18.581 | 11.762 | 11.779 | 10.739 | 15.02 | 9.353 | 8.597 | 8.918 | 10.496 | 11.37 | 12.842 | 12.349 | -173.454 | 0 | 14.026 | 13.276 |
Bedrijfsresultaat
| 50.576 | 55.053 | 49.251 | 40.711 | 66.125 | 42.687 | 62.869 | 41.711 | 48.705 | 71.204 | 92.493 | 81.714 | 67.152 | 95.405 | 106.671 | 48.355 | 40.677 | 41.967 | 48.421 | 18.795 | 26.775 | 25.277 | 25.127 | 14.742 | 26.287 | 38.593 | 59.292 | 48.556 | 52.081 | 63.213 | 63.316 | 30.823 | 19.73 | 19.476 | 26.337 | 9.625 | 12.403 | 6.398 | 17.911 | 21.183 | 14.348 | 23.938 | 25.675 | 8.107 | 0.736 | 5.485 | 8.321 | 4.318 | -2.105 | 7.411 | 13.127 | 2.383 | 2.515 | 6.69 | 11.961 | 13.508 | 17.423 | 19.477 | 13.943 | -0.987 | -13.043 | -1.592 | 32.205 | -9.283 | 2.266 | 4.244 | 4.394 | 2.205 | 3.098 | 2.48 | -5.305 | -5.477 | -8.89 | 1.111 | 0.69 | -2.639 | -7.537 | -5.052 | -2.487 | -4.538 | -4.095 | -3.345 | -4.011 | -6.571 | -11 | -1.227 | -0.431 | 7.637 | 11.166 | 9.79 | 4.899 | 2.531 | 1.872 | 0.374 | -1.642 | -3.066 | 0.002 | 0.509 | 0 | 0.093 | -125.253 | 40.404 | 3.107 | 2.759 |
Bedrijfsresultaat ratio
| 0.33 | 0.352 | 0.326 | 0.278 | 0.414 | 0.346 | 0.387 | 0.313 | 0.354 | 0.422 | 0.432 | 0.404 | 0.391 | 0.458 | 0.472 | 0.338 | 0.371 | 0.387 | 0.39 | 0.206 | 0.29 | 0.282 | 0.271 | 0.181 | 0.284 | 0.331 | 0.368 | 0.313 | 0.34 | 0.397 | 0.373 | 0.28 | 0.212 | 0.207 | 0.242 | 0.122 | 0.159 | 0.089 | 0.172 | 0.223 | 0.161 | 0.231 | 0.221 | 0.116 | 0.014 | 0.084 | 0.115 | 0.067 | -0.037 | 0.099 | 0.151 | 0.043 | 0.036 | 0.089 | 0.133 | 0.148 | 0.167 | 0.194 | 0.156 | -0.017 | -0.245 | -0.033 | 1.058 | -0.596 | 0.046 | 0.09 | 0.088 | 0.049 | 0.065 | 0.058 | -0.144 | -0.15 | -0.289 | 0.028 | 0.021 | -0.119 | -0.323 | -0.287 | -0.105 | -0.22 | -0.15 | -0.149 | -0.21 | -0.455 | -1.431 | -0.036 | -0.009 | 0.141 | 0.18 | 0.182 | 0.111 | 0.067 | 0.054 | 0.013 | -0.071 | -0.167 | 0 | 0.014 | 0 | 0.002 | -2.599 | 1 | 0.061 | 0.058 |
Totaal overige inkomsten en kosten netto
| -3.877 | -1.56 | -1.045 | -0.589 | -0.729 | -1.758 | -1.671 | -1.545 | -3.625 | -5.476 | -5.809 | -3.716 | -3.023 | -3.401 | -2.842 | -4.477 | -3.843 | -3.197 | -2.691 | -2.612 | -3.333 | -3.312 | -3.222 | -3.917 | -4.193 | -4.211 | -5.108 | -4.272 | -3.345 | -2.315 | -2.604 | -1.958 | -0.035 | -0.856 | -0.549 | -0.174 | -0.209 | 0.847 | -0.378 | -1.053 | -0.143 | 0.018 | -0.454 | -0.162 | -0.041 | -0.228 | -0.043 | 0.604 | -0.506 | -0.543 | 0.618 | -0.871 | 1.217 | -0.182 | 0.233 | -1.348 | -0.056 | -1.062 | -0.85 | -0.492 | -0.358 | -1.116 | -1.229 | -0.647 | 0 | -0.83 | 0.444 | -0.747 | -0.655 | -0.776 | -0.707 | -0.572 | 0.298 | 0.316 | 0.415 | 0.78 | 0.729 | 0.723 | 0.629 | 0.777 | 0.784 | 0.835 | 0.843 | 0.937 | -5.681 | -1.658 | -4.916 | 0.547 | 1.767 | -8.711 | 2.717 | 0.617 | 1.613 | 0.468 | 1.642 | 0.093 | -4.173 | 0.679 | -1.002 | 1.114 | 125.253 | -40.404 | 0.178 | -0.086 |
Inkomen voor belasting
| 46.699 | 53.493 | 48.206 | 40.122 | 65.396 | 40.929 | 61.198 | 40.166 | 45.08 | 65.728 | 86.684 | 77.998 | 64.129 | 92.004 | 103.829 | 43.878 | 36.834 | 38.77 | 45.73 | 16.183 | 23.442 | 21.965 | 21.905 | 10.825 | 22.094 | 34.382 | 54.184 | 44.284 | 48.736 | 60.898 | 60.712 | 28.865 | 19.695 | 18.62 | 25.788 | 9.451 | 12.194 | 7.245 | 17.533 | 20.13 | 14.205 | 23.956 | 25.221 | 7.945 | 0.695 | 5.257 | 8.278 | 4.922 | -2.611 | 6.868 | 13.745 | 1.512 | 3.732 | 6.508 | 12.194 | 12.16 | 17.367 | 18.415 | 13.093 | -1.479 | -13.401 | -2.708 | 30.976 | -9.93 | 0 | 3.414 | 4.837 | 1.458 | 2.443 | 1.705 | -6.012 | -6.049 | -8.592 | 1.427 | 1.105 | -1.859 | -6.808 | -4.329 | -1.857 | -3.761 | -3.31 | -2.509 | -3.169 | -5.633 | -16.681 | -2.885 | -5.346 | 8.184 | 12.933 | 1.079 | 7.616 | 3.148 | 3.485 | 0.842 | 0 | -2.973 | -4.171 | 1.188 | -1.002 | 1.207 | 0 | 0 | 3.285 | 2.672 |
Inkomen voor belasting ratio
| 0.304 | 0.342 | 0.319 | 0.274 | 0.41 | 0.332 | 0.377 | 0.301 | 0.327 | 0.389 | 0.405 | 0.385 | 0.373 | 0.442 | 0.459 | 0.306 | 0.336 | 0.358 | 0.368 | 0.177 | 0.254 | 0.245 | 0.236 | 0.133 | 0.239 | 0.295 | 0.336 | 0.286 | 0.318 | 0.382 | 0.357 | 0.262 | 0.212 | 0.197 | 0.237 | 0.12 | 0.157 | 0.1 | 0.168 | 0.212 | 0.16 | 0.231 | 0.217 | 0.114 | 0.013 | 0.08 | 0.114 | 0.077 | -0.046 | 0.092 | 0.158 | 0.027 | 0.053 | 0.086 | 0.136 | 0.134 | 0.166 | 0.183 | 0.146 | -0.026 | -0.252 | -0.056 | 1.017 | -0.638 | 0 | 0.072 | 0.097 | 0.033 | 0.051 | 0.04 | -0.163 | -0.165 | -0.279 | 0.035 | 0.033 | -0.084 | -0.292 | -0.246 | -0.078 | -0.182 | -0.121 | -0.112 | -0.166 | -0.39 | -2.17 | -0.084 | -0.117 | 0.152 | 0.209 | 0.02 | 0.172 | 0.083 | 0.101 | 0.028 | 0 | -0.162 | -0.112 | 0.033 | -0.026 | 0.032 | 0 | 0 | 0.064 | 0.056 |
Belastingkosten
| -12.595 | 6.719 | 6.261 | 6.143 | 10.501 | 5.889 | 8.597 | 5.618 | 4.927 | 8.415 | 11.041 | 10.46 | -2.98 | 7.761 | 10.369 | 6.271 | -7.812 | 4.814 | 5.909 | 2.331 | -10.302 | 2.8 | 2.961 | 1.358 | -0.639 | 5.118 | 7.004 | 7.205 | 5.152 | 8.003 | 8.316 | 4.585 | 2.964 | 2.064 | 1.792 | 1.439 | 2.51 | 0.966 | 2.07 | 2.601 | -5.528 | 2.448 | 2.358 | 0.918 | -0.736 | 0.816 | 1.786 | 1.159 | -3.833 | 2.519 | 3.736 | 1.304 | 0.302 | 1.657 | 3.355 | 2.61 | -2.052 | 3.381 | -2.309 | 1.123 | 0.076 | 0.541 | -0.512 | -0.566 | -0.07 | 1.092 | -0.101 | 0.398 | -0.188 | 0.426 | -1.503 | -1.513 | -2.853 | 0.499 | 0.389 | -0.467 | -1.605 | -0.649 | -0.28 | -0.752 | 5.913 | -0.857 | -1.074 | -1.575 | -3.459 | 0.125 | 0.454 | 3.089 | 4.267 | -0.739 | 1.931 | 0.853 | 0.117 | 0.094 | -0.193 | -1.115 | -0.937 | 0.339 | -0.182 | 0.093 | -3.414 | -2.255 | 1.065 | 0.776 |
Nettowinst
| 59.294 | 46.774 | 41.945 | 33.979 | 54.895 | 35.04 | 52.601 | 34.548 | 40.153 | 57.313 | 75.643 | 67.538 | 67.109 | 84.243 | 93.46 | 37.607 | 44.646 | 33.956 | 39.821 | 13.852 | 33.744 | 19.165 | 18.944 | 9.467 | 22.733 | 29.264 | 47.18 | 37.079 | 43.42 | 52.895 | 52.231 | 24.28 | 16.659 | 16.556 | 23.904 | 8.012 | 9.709 | 6.279 | 15.49 | 17.529 | 19.486 | 21.508 | 22.763 | 7.027 | 1.319 | 4.441 | 6.411 | 3.763 | 1.021 | 4.349 | 10.009 | 0.208 | 3.204 | 4.851 | 8.839 | 9.55 | 19.156 | 15.034 | 15.276 | -2.602 | -13.584 | -3.249 | 31.448 | -9.364 | 2.59 | 2.298 | 4.88 | 1.039 | 2.616 | 1.262 | -4.524 | -4.531 | -5.703 | 0.922 | 0.735 | -1.377 | -5.232 | -3.66 | -1.573 | -3.004 | -9.223 | -1.652 | -2.095 | -4.057 | -13.222 | -3.01 | -5.801 | 5.095 | 8.666 | 1.818 | 5.686 | 2.296 | 3.368 | 0.748 | 0.193 | -1.858 | -3.234 | 0.849 | -0.82 | 1.114 | 3.414 | 2.255 | 2.219 | 1.897 |
Nettowinstmarge
| 0.386 | 0.299 | 0.277 | 0.232 | 0.344 | 0.284 | 0.324 | 0.259 | 0.292 | 0.34 | 0.354 | 0.334 | 0.391 | 0.404 | 0.413 | 0.263 | 0.407 | 0.313 | 0.32 | 0.152 | 0.365 | 0.214 | 0.204 | 0.116 | 0.246 | 0.251 | 0.293 | 0.239 | 0.283 | 0.332 | 0.307 | 0.22 | 0.179 | 0.176 | 0.219 | 0.101 | 0.125 | 0.087 | 0.149 | 0.185 | 0.219 | 0.208 | 0.196 | 0.1 | 0.025 | 0.068 | 0.089 | 0.059 | 0.018 | 0.058 | 0.115 | 0.004 | 0.046 | 0.064 | 0.098 | 0.105 | 0.183 | 0.149 | 0.171 | -0.046 | -0.255 | -0.067 | 1.033 | -0.602 | 0.052 | 0.049 | 0.098 | 0.023 | 0.055 | 0.029 | -0.123 | -0.124 | -0.185 | 0.023 | 0.022 | -0.062 | -0.224 | -0.208 | -0.066 | -0.145 | -0.337 | -0.074 | -0.109 | -0.281 | -1.72 | -0.088 | -0.127 | 0.094 | 0.14 | 0.034 | 0.128 | 0.061 | 0.098 | 0.025 | 0.008 | -0.101 | -0.087 | 0.024 | -0.021 | 0.03 | 0.071 | 0.056 | 0.043 | 0.04 |
WPA (Winst Per Aandeel)
| 0.75 | 0.59 | 0.53 | 0.44 | 0.71 | 0.45 | 0.68 | 0.44 | 0.51 | 0.69 | 0.9 | 0.81 | 0.86 | 1.08 | 1.28 | 0.51 | 0.61 | 0.47 | 0.55 | 0.19 | 0.46 | 0.26 | 0.26 | 0.13 | 0.31 | 0.39 | 0.65 | 0.5 | 0.6 | 0.71 | 0.72 | 0.33 | 0.23 | 0.22 | 0.33 | 0.11 | 0.13 | 0.08 | 0.21 | 0.23 | 0.27 | 0.28 | 0.31 | 0.095 | 0.018 | 0.06 | 0.088 | 0.05 | 0.014 | 0.06 | 0.14 | 0.005 | 0.044 | 0.065 | 0.13 | 0.14 | 0.26 | 0.22 | 0.21 | -0.039 | -0.19 | -0.053 | 0.43 | -0.15 | 0.036 | 0.035 | 0.074 | 0.017 | 0.036 | 0.02 | -0.069 | -0.069 | -0.078 | 0.015 | 0.01 | -0.022 | -0.072 | -0.059 | -0.026 | -0.049 | -0.13 | -0.026 | -0.033 | -0.064 | -0.18 | -0.047 | -0.091 | 0.08 | 0.12 | 0.028 | 0.089 | 0.047 | 0.046 | 0.014 | 0.005 | -0.033 | -0.045 | 0.017 | -0.014 | 0.023 | 0.047 | 0.045 | 0.04 | 0.035 |
Verwaterde WPA
| 0.73 | 0.57 | 0.51 | 0.44 | 0.67 | 0.43 | 0.63 | 0.41 | 0.47 | 0.67 | 0.89 | 0.79 | 0.86 | 1 | 1.28 | 0.47 | 0.61 | 0.43 | 0.55 | 0.19 | 0.46 | 0.25 | 0.26 | 0.13 | 0.31 | 0.37 | 0.65 | 0.46 | 0.6 | 0.65 | 0.72 | 0.3 | 0.23 | 0.22 | 0.33 | 0.11 | 0.13 | 0.08 | 0.21 | 0.23 | 0.27 | 0.28 | 0.31 | 0.095 | 0.018 | 0.06 | 0.088 | 0.05 | 0.014 | 0.06 | 0.14 | 0.005 | 0.044 | 0.065 | 0.13 | 0.13 | 0.26 | 0.2 | 0.21 | -0.039 | -0.19 | -0.053 | 0.43 | -0.15 | 0.036 | 0.035 | 0.067 | 0.017 | 0.036 | 0.02 | -0.069 | -0.069 | -0.078 | 0.015 | 0.01 | -0.022 | -0.072 | -0.059 | -0.026 | -0.049 | -0.13 | -0.026 | -0.033 | -0.064 | -0.18 | -0.047 | -0.091 | 0.08 | 0.12 | 0.028 | 0.089 | 0.047 | 0.046 | 0.014 | 0.005 | -0.033 | -0.045 | 0.017 | -0.014 | 0.023 | 0.047 | 0.045 | 0.04 | 0.035 |
EBITDA
| 57.996 | 62.441 | 56.231 | 47.524 | 74.202 | 48.935 | 69.283 | 48.204 | 52.787 | 77.126 | 98.016 | 85.879 | 77.299 | 99.69 | 110.894 | 51.464 | 45.31 | 46.462 | 53.094 | 23.97 | 31.118 | 30.186 | 29.978 | 19.664 | 30.569 | 42.379 | 62.818 | 51.97 | 55.545 | 66.477 | 66.596 | 34.182 | 23.336 | 23.002 | 29.471 | 13.375 | 16.859 | 10.172 | 25.305 | 24.366 | 15.508 | 26.692 | 27.76 | 10.471 | 5.176 | 7.514 | 11.3 | 7.185 | 0.394 | 10.348 | 16.07 | 5.197 | 6.329 | 9.494 | 14.757 | 16.28 | 21.706 | 22.247 | 18.309 | 1.055 | -13.501 | -1.592 | 35.909 | -7.326 | 5.277 | 6.064 | 6.514 | 4.137 | 6.132 | 4.606 | 0.592 | -2.826 | -13.886 | 2.838 | 2.441 | -0.982 | -5.767 | -3.393 | -0.933 | -3.062 | -3.062 | -2.302 | -3.362 | -5.914 | -12.223 | 1.674 | 8.26 | 8.594 | 16.599 | 10.573 | 5.587 | 3.217 | 7.549 | 1.029 | -0.966 | -2.415 | 0.694 | 1.188 | 0.638 | 0.743 | -125.253 | 40.404 | 3.906 | 3.621 |
EBITDA ratio
| 0.378 | 0.399 | 0.372 | 0.325 | 0.493 | 0.397 | 0.426 | 0.383 | 0.351 | 0.457 | 0.465 | 0.43 | 0.403 | 0.479 | 0.496 | 0.364 | 0.411 | 0.431 | 0.428 | 0.262 | 0.306 | 0.337 | 0.325 | 0.242 | 0.244 | 0.363 | 0.39 | 0.335 | 0.332 | 0.417 | 0.395 | 0.31 | 0.24 | 0.244 | 0.278 | 0.169 | 0.208 | 0.141 | 0.21 | 0.257 | 0.186 | 0.258 | 0.244 | 0.15 | 0.072 | 0.115 | 0.156 | 0.109 | 0.007 | 0.139 | 0.185 | 0.093 | 0.09 | 0.126 | 0.164 | 0.179 | 0.208 | 0.221 | 0.205 | 0.019 | -0.254 | -0.033 | 1.179 | -0.471 | 0.106 | 0.128 | 0.131 | 0.087 | 0.14 | 0.107 | 0.016 | -0.077 | -0.451 | 0.07 | 0.074 | -0.044 | -0.247 | -0.193 | -0.039 | -0.148 | -0.098 | -0.085 | -0.176 | -0.41 | -1.841 | 0.103 | 0.35 | 0.159 | 0.268 | 0.196 | 0.126 | 0.085 | 0.219 | 0.034 | -0.042 | -0.131 | 0.019 | 0.033 | 0.016 | 0.02 | -2.599 | 1 | 0.076 | 0.076 |