
BE Semiconductor Industries N.V.
AMS:BESI.AS
116.2 (EUR) • At close February 19, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) EUR.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 342.319 | 188.477 | 491.686 | 451.395 | 375.406 | 278.398 | 295.539 | 527.806 | 224.79 | 157.818 | 135.322 | 89.586 | 106.358 | 87.484 | 69.305 | 73.125 | 74.008 | 74.781 | 98.012 | 72.894 | 106.494 | 108.707 | 119.974 | 141.752 | 122.798 | 52.129 | 42.974 | 33.636 |
Kortetermijnbeleggingen
| 0 | 225 | 180 | 195.789 | 223.299 | 130 | 130 | 0.168 | 80 | 0.206 | 0.971 | 0 | 1.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 342.319 | 413.477 | 491.686 | 451.395 | 375.406 | 278.398 | 295.539 | 527.806 | 224.79 | 157.818 | 135.322 | 89.586 | 106.358 | 87.484 | 69.305 | 73.125 | 74.008 | 74.781 | 98.012 | 72.894 | 106.494 | 108.707 | 119.974 | 141.752 | 122.798 | 52.129 | 42.974 | 33.636 |
Nettovorderingen
| 0 | 143.711 | 148.749 | 176.473 | 93.218 | 81.42 | 106.347 | 151.654 | 89.845 | 0 | 93.248 | 53.697 | 58.552 | 73.235 | 94.224 | 43.658 | 29.093 | 0 | 44.853 | 35.746 | 25.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 103.285 | 92.505 | 92.117 | 94.399 | 51.645 | 46.578 | 60.237 | 70.947 | 55.054 | 53.877 | 69.428 | 65.167 | 69.403 | 73.348 | 79.269 | 55.133 | 47.053 | 46.824 | 58.156 | 53.738 | 34.093 | 27.832 | 33.454 | 29.361 | 39.749 | 26.367 | 22.34 | 31.182 |
Overige vlottende activa
| 552.789 | 38.599 | 24.146 | 18.092 | 11.821 | 13.65 | 11.276 | 163.676 | 10.185 | 87.141 | 9.977 | 12.447 | 67.047 | 75.819 | 95.714 | 44.542 | 1.102 | 56.683 | 2.889 | 9.74 | 11.594 | 27.348 | 35.958 | 36.228 | 55.198 | 39.98 | 37.858 | 43.818 |
Totaal vlottende activa
| 998.393 | 688.292 | 936.698 | 936.148 | 755.532 | 550.25 | 603.619 | 762.429 | 460.079 | 298.836 | 308.946 | 219.006 | 242.808 | 236.651 | 244.288 | 172.8 | 151.256 | 178.288 | 203.91 | 170.792 | 175.507 | 163.886 | 189.387 | 207.341 | 217.745 | 118.477 | 103.172 | 108.636 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 60.499 | 55.758 | 50.752 | 40.49 | 37.713 | 41.515 | 28.551 | 26.517 | 26.993 | 26.718 | 27.248 | 24.649 | 26.061 | 26.506 | 26.032 | 24.312 | 27.307 | 21.21 | 22.777 | 40.367 | 28.522 | 30.048 | 23.124 | 28.516 | 29.391 | 27.345 | 34.533 | 35.182 |
Goodwill
| 46.01 | 45.402 | 45.746 | 45.17 | 44.484 | 45.289 | 45.099 | 44.687 | 45.867 | 45.542 | 44.553 | 43.541 | 43.854 | 44.062 | 43.823 | 43.162 | 43.394 | 63.218 | 64.111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 96.677 | 93.668 | 81.218 | 68.746 | 50.66 | 42.593 | 38.334 | 34.14 | 37.844 | 40.374 | 40.274 | 35.594 | 32.858 | 27.818 | 22.919 | 19.696 | 12.965 | 10.162 | 15.063 | 83.42 | 22.948 | 26.375 | 31.755 | 31.785 | 34.936 | 24.156 | 26.774 | 29.273 |
Goodwill en immateriële activa
| 142.687 | 139.07 | 126.964 | 113.916 | 95.144 | 87.882 | 83.433 | 78.827 | 83.711 | 85.916 | 84.827 | 79.135 | 76.712 | 71.88 | 66.742 | 62.858 | 56.359 | 73.38 | 79.174 | 83.42 | 22.948 | 26.375 | 31.755 | 31.785 | 34.936 | 24.156 | 26.774 | 29.273 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 25 | 0 | 0 | 50 | 2.306 | 2.278 | 2.476 | 1.465 | 1.367 | 1.167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 31.567 | 12.217 | 19.563 | 27.436 | 21.924 | 14.978 | 4.769 | 4.66 | 14.265 | 18.545 | 21.71 | 16.485 | 16.345 | 12.506 | 12.131 | 8.429 | 5.677 | 8.172 | 4.331 | 1.358 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 1.33 | 1.216 | 1.213 | 1.051 | 1.043 | 2.255 | 2.317 | 0.214 | 0.243 | 0.235 | 0.212 | 0.068 | 0.309 | 1.372 | 1.291 | 1.141 | 2.28 | 3.955 | 3.816 | 4.871 | 0.198 | 0.722 | 0.954 | 4.717 | 43.537 | 32.462 | 27.285 | 26.727 |
Totaal niet-vlottende activa
| 236.083 | 208.261 | 198.492 | 207.893 | 155.824 | 146.63 | 169.07 | 112.524 | 127.49 | 133.89 | 135.462 | 121.704 | 120.594 | 112.264 | 106.196 | 96.74 | 91.623 | 106.717 | 110.098 | 130.015 | 51.667 | 57.144 | 55.833 | 65.018 | 107.865 | 83.963 | 88.591 | 91.182 |
Totaal activa
| 1,234.476 | 896.553 | 1,135.19 | 1,144.041 | 911.356 | 696.88 | 772.689 | 874.953 | 587.569 | 432.726 | 444.408 | 340.71 | 363.402 | 348.915 | 350.484 | 269.54 | 242.879 | 285.005 | 314.008 | 300.807 | 227.174 | 221.03 | 245.219 | 272.359 | 325.609 | 202.44 | 191.763 | 199.818 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||
Crediteuren
| 52.63 | 46.889 | 41.431 | 74.711 | 44.017 | 30.278 | 33.158 | 62.721 | 38.949 | 27.529 | 38.381 | 21.056 | 24.01 | 21.377 | 42.626 | 27.29 | 11.028 | 13.724 | 15.463 | 14.916 | 14.321 | 10.32 | 13.115 | 5.53 | 27.044 | 20.338 | 10.573 | 22.545 |
Kortlopende schulden
| 2.818 | 6.883 | 5.698 | -7.074 | 2.976 | 4.291 | 0.842 | 11.705 | 7.639 | 8.291 | 14.383 | 15.574 | 24.928 | 24.085 | 16.038 | 13.908 | 16.711 | 14.581 | 18.608 | 18.22 | 0.752 | 0.932 | 1.229 | 1.651 | 1.692 | 9.016 | 11.085 | 1.727 |
Belastingschulden
| 0 | 16.629 | 21.735 | 28.636 | 9.302 | 7.947 | 16.023 | 17.736 | 4.116 | 0.692 | 0.486 | 0.117 | 6.661 | 1.32 | 1.394 | 0.742 | 0.855 | 0.541 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 23.233 | 21.125 | 106.828 | 52.273 | 50.52 | 16.023 | 69.864 | 43.657 | 31.237 | 38.239 | 22.612 | 33.868 | 24.216 | 25.35 | 0.742 | 0.855 | 0.541 | -15.553 | 0 | 0 | 0 | 0 | -1.651 | 0 | -0 | 0 | 0 |
Overige kortlopende verplichtingen
| 111.531 | 43.599 | 53.902 | 57.467 | 45.191 | 31.909 | 31.408 | 40.519 | 31.684 | 28.642 | 38.743 | 23.04 | 27.395 | 30.902 | 38.684 | 31.416 | 24.435 | 23.521 | 27.563 | 17.756 | 18.777 | 14.439 | 17.288 | 22.731 | 32.684 | 19.809 | 21.061 | 22.182 |
Totaal kortlopende verplichtingen
| 166.979 | 137.233 | 143.891 | 187.578 | 101.486 | 86.628 | 100.926 | 146.286 | 97.538 | 67.379 | 91.993 | 59.787 | 82.994 | 77.684 | 98.742 | 73.356 | 53.029 | 52.367 | 61.634 | 53.688 | 33.85 | 25.691 | 31.632 | 29.912 | 61.421 | 49.163 | 42.718 | 46.454 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||
Langetermijnschulden
| 538.003 | 312.277 | 337.187 | 309 | 406.908 | 284.926 | 271.824 | 267.274 | 122.603 | 13.352 | 2.978 | 3.059 | 1.926 | 0.695 | 27.386 | 35.068 | 34.492 | 42.961 | 42.284 | 61.589 | 13.351 | 7.931 | 7.819 | 9.055 | 10.694 | 12.132 | 15.007 | 15.545 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0.699 | 0.927 | 0.98 | 0.777 | 1.07 | 2.494 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.766 | 2.57 | 5.83 | 7.608 | 12.454 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 10.32 | 12.959 | 13.303 | 10.97 | 12.84 | 8.858 | 10.244 | 10.05 | 6.716 | 6.201 | 5.956 | 5.444 | 4.481 | 7.046 | 0.656 | 0.53 | 0.622 | 0.234 | 0.331 | 0.821 | 2.155 | 3.106 | 4.042 | 4.692 | 5.856 | 6.605 | 7.333 | 8.182 |
Overige niet-vlottende verplichtingen
| 17.91 | 11.972 | 11.347 | 16.239 | 18.118 | 16.89 | 17.507 | 17.211 | 15.675 | 13.574 | 14.657 | 8.262 | 9.05 | 7.427 | 3.922 | 1.74 | 2.622 | 3.117 | 2.774 | 1.731 | 0.84 | 0.926 | 1.012 | 0 | 0 | 0.805 | 1.705 | 2.364 |
Totaal niet-vlottende verplichtingen
| 566.233 | 337.907 | 362.764 | 337.189 | 438.643 | 311.744 | 299.575 | 294.535 | 144.994 | 33.127 | 23.591 | 16.765 | 15.457 | 15.168 | 32.73 | 39.908 | 43.566 | 53.92 | 57.843 | 65.668 | 16.346 | 11.963 | 12.874 | 13.748 | 16.55 | 19.542 | 24.045 | 26.091 |
Totaal passiva
| 733.212 | 475.14 | 506.655 | 524.767 | 540.129 | 398.372 | 400.501 | 440.821 | 242.532 | 100.506 | 115.584 | 76.552 | 98.451 | 92.852 | 131.472 | 113.264 | 96.595 | 106.287 | 119.477 | 119.356 | 50.196 | 37.654 | 44.506 | 43.659 | 77.971 | 68.705 | 66.763 | 72.545 |
Eigen vermogen: | ||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0 | 0.811 | 0.811 | 0.786 | 0.786 | 0.8 | 0.8 | 0.4 | 0.4 | 36.031 | 36.431 | 36.431 | 36.431 | 36.431 | 31.057 | 30.693 | 30.693 | 30.693 | 30.693 | 29.767 | 28.002 | 27.974 | 28.142 | 28.983 | 28.92 | 23.973 | 0 | 0 |
Ingehouden winsten
| 0 | 162.779 | 219.389 | 261.211 | 127.425 | 77.417 | 125.859 | 173.38 | 60.722 | 39.244 | 85.815 | 27.333 | 22.486 | 13.123 | -8.224 | -55.214 | -59.758 | -26.182 | -20.582 | -25.829 | -20.653 | -15.214 | -1.746 | 15.293 | 32.232 | 13.788 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 0 | 149.679 | 136.985 | 106.128 | 64.416 | 60.619 | -51.599 | -50.247 | -49.023 | -45.506 | -31.99 | -29.901 | -30.019 | -31.577 | -29.098 | -39.029 | -41.061 | -33.392 | -31.167 | -37.937 | -38.045 | -38.006 | -35.69 | -34.092 | -32.239 | -28.642 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 501.264 | 108.144 | 271.35 | 251.149 | 178.6 | 159.672 | 197.28 | 222.322 | 224.482 | 195.524 | 193.562 | 188.57 | 190.134 | 190.741 | 196.299 | 180.304 | 216.713 | 173.868 | 184.127 | 180.948 | 177.463 | 170.426 | 209.963 | 184.424 | 186.486 | 95.974 | 125 | 127.273 |
Totaal eigen vermogen van aandeelhouders
| 501.264 | 421.413 | 628.535 | 619.274 | 371.227 | 298.508 | 372.188 | 434.132 | 343.411 | 330.616 | 327.296 | 262.965 | 263.794 | 255.041 | 218.244 | 155.783 | 145.88 | 178.379 | 194.238 | 181.273 | 176.862 | 183.186 | 200.67 | 228.7 | 247.638 | 133.735 | 125 | 127.273 |
Totaal eigen vermogen
| 501.264 | 421.413 | 628.535 | 619.274 | 371.227 | 298.508 | 372.188 | 434.132 | 345.037 | 332.22 | 328.824 | 264.158 | 264.951 | 256.063 | 219.012 | 156.276 | 146.284 | 178.718 | 194.531 | 181.452 | 176.978 | 183.376 | 200.714 | 228.7 | 247.638 | 133.735 | 125 | 127.273 |
Totaal passiva en aandeelhoudersvermogen
| 1,234.476 | 896.553 | 1,135.19 | 1,144.041 | 911.356 | 696.88 | 772.689 | 874.953 | 587.569 | 432.726 | 444.408 | 340.71 | 363.402 | 348.915 | 350.484 | 269.54 | 242.879 | 285.005 | 314.008 | 300.807 | 227.174 | 221.03 | 245.219 | 272.359 | 325.609 | 202.44 | 191.763 | 199.818 |