
BE Semiconductor Industries N.V.
AMS:BESI.AS
116.2 (EUR) • At close February 19, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q2 | 2009 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q2 | 2000 Q4 | 1998 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 46.699 | 53.493 | 41.945 | 33.979 | 65.396 | 40.929 | 61.198 | 40.166 | 45.08 | 65.728 | 86.684 | 77.998 | 64.129 | 92.004 | 103.829 | 43.878 | 36.834 | 38.77 | 45.73 | 16.183 | 23.442 | 21.965 | 21.905 | 10.825 | 8.503 | 38.593 | 59.292 | 48.556 | 52.081 | 63.213 | 63.316 | 30.823 | 19.73 | 19.476 | 26.337 | 9.625 | 12.403 | 6.398 | 17.911 | 21.183 | 14.348 | 23.938 | 25.675 | 8.107 | 0.736 | 5.485 | 8.321 | 4.318 | -2.105 | 7.411 | 13.127 | 2.383 | 2.515 | 6.69 | 11.961 | 9.55 | 19.156 | 15.034 | 15.276 | -2.602 | 31.448 | -9.364 | 2.59 | 2.293 | 4.878 | 1.039 | 2.616 | 1.253 | -4.516 | -4.531 | -5.703 | 0.921 | 0.735 | -1.377 | -5.232 | -3.658 | -1.58 | -3.004 | -2.095 | -0.415 | 0.849 |
Afschrijvingen & Amortisatie
| 7.42 | 7.388 | 6.98 | 6.813 | 6.577 | 6.248 | 6.414 | 6.493 | 6.082 | 5.922 | 5.523 | 5.465 | 4.847 | 4.285 | 4.223 | 4.209 | 4.833 | 4.495 | 4.673 | 5.175 | 5.143 | 4.909 | 4.851 | 4.922 | 4.282 | 3.786 | 3.526 | 3.414 | 3.461 | 3.264 | 3.28 | 3.359 | 3.606 | 3.526 | 3.734 | 3.75 | 4.126 | 3.774 | 3.694 | 3.183 | 2.537 | 2.754 | 2.385 | 2.364 | 2.24 | 2.029 | 2.148 | 2.667 | 2.884 | 2.937 | 2.943 | 2.814 | 2.787 | 2.804 | 2.796 | 2.772 | 3.213 | 2.77 | 2.3 | 2.042 | 2.183 | 1.957 | 2.757 | 1.821 | 2.135 | 2.172 | 2.521 | 2.126 | 2.468 | 2.652 | 1.771 | 1.727 | 1.751 | 1.656 | 1.769 | 1.659 | 1.553 | 1.476 | 0 | 0.768 | 0.679 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 2.033 | -1.067 | -23.268 | 0 | 0 | 0 | 0 | 0 | 1.281 | -2.723 | -11.964 | -0.563 | -4.125 | -1.086 | -10.553 | -0.38 | -2.969 | -0.611 | -16.564 | -0.977 | 14.23 | -9.329 | -12.112 | -11.477 | -3.228 | -1.307 | -2.048 | -0.421 | -3.071 | -1.248 | -2.433 | -0.411 | -0.993 | -0.119 | -2.421 | -3.654 | -1.376 | -0.214 | -0.25 | 0.048 | -1.564 | -7.048 | -0.251 | -0.158 | -2.622 | -0.524 | -3.118 | -2.175 | 0.689 | -0.163 | -0.096 | 2.994 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 2.851 | 3.4 | 6.916 | 16.9 | 2.807 | 1.575 | 5.452 | 9.273 | 2.116 | 0.904 | 3.622 | 8.617 | 1.617 | 1.395 | 3.603 | 9.794 | 1.456 | 0.981 | 2.189 | 5.844 | 1.083 | 0.865 | 1.63 | 3.711 | 0.742 | 0.79 | 1.298 | 7.161 | 1.052 | 1.181 | 2.07 | 2.56 | 1.014 | 1.16 | 1.888 | 3.185 | 0.685 | 0.801 | 1.607 | 2.1 | 0.893 | 0.646 | 1.595 | 0.735 | 0.31 | 0.181 | 0.18 | 0.501 | 0.154 | 0.27 | 0.068 | -0.309 | 0.841 | 0.788 | 1.041 | 0.717 | 0 | 0 | 0 | 0.131 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 4.819 | 6.031 | -46.694 | -3.251 | -24.238 | 15.697 | -22.732 | 4.454 | 32.588 | 37.61 | -49.25 | -42.501 | 26.938 | 0.226 | -51.33 | -35.567 | 8.856 | 14.546 | -21.868 | -2.875 | 6.653 | 8.346 | -17.757 | 25.373 | 30.766 | 22.696 | -40.199 | -2.022 | 25.705 | -24.531 | -37.503 | -18.185 | 10.001 | 7.19 | -17.209 | 3.897 | 16.743 | 10.187 | 0.573 | -10.674 | 20.451 | -0.567 | -25.162 | -5.634 | 17.451 | 2.515 | -2.563 | -18.581 | 28.909 | 3.915 | -28.205 | 7.227 | 14.423 | 9.74 | -6.664 | -14.509 | -0.457 | -9.253 | -17.285 | -16.72 | 4.277 | 0.411 | 5.067 | -1.914 | -6.322 | -4.845 | 8.925 | -7.028 | 0.51 | -4.541 | 10.249 | 0.675 | -9.767 | -7.314 | 6.019 | 4.369 | -2.44 | 2.354 | 0 | -20.125 | 0 |
Vorderingen
| 0 | 0 | -26.264 | 0 | -0.707 | 0 | -12.921 | 0 | 43.166 | 0 | -51.654 | 0 | -69.756 | 0 | -122.195 | 0 | -20.617 | 0 | -35.742 | 0 | 26.437 | 0 | 14.103 | 0 | 49.938 | 0 | 0 | 0 | -70.777 | 0 | 0 | 0 | -8.151 | 0 | 0 | 0 | 18.602 | 0 | 0 | 0 | -37.515 | 0 | 0 | 0 | 4.119 | 0 | 0 | 0 | 8.312 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | -8.857 | 0 | -13.638 | 0 | -9.273 | 0 | -1.991 | 0 | -5.13 | 0 | -41.398 | 0 | -26.293 | 0 | -9.05 | 0 | -6.324 | 0 | 7.699 | 0 | 0.385 | 0 | 9.295 | 0 | 0 | 0 | -18.678 | 0 | 0 | 0 | -1.641 | 0 | 0 | 0 | 17.924 | 0 | 0 | 0 | -1.84 | 0 | 0 | 0 | 1.212 | 0 | 0 | 0 | 4.378 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.187 | -2.823 | 0 | 0 | -1.667 | 2.668 | 0 | 0 | -5.029 | -7.488 | 0 | 0 | 2.752 | -1.517 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 8.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 4.819 | 6.031 | -16.016 | -3.251 | -17.917 | 15.697 | -0.538 | 4.454 | -8.587 | 37.61 | 7.534 | -42.501 | 112.258 | 0.226 | 50.105 | -35.567 | 22.852 | 14.546 | 3.657 | -2.875 | -24.677 | 8.346 | -31.243 | 25.373 | 2.22 | 22.696 | -40.199 | -2.022 | 89.285 | -24.531 | -37.503 | -18.185 | 8.004 | 7.19 | -17.209 | 3.897 | -9.525 | 10.187 | 0.573 | -10.674 | 45.059 | -0.567 | -25.162 | -5.634 | 13.148 | 2.515 | -2.563 | -18.581 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.135 | -2.022 | 0 | 0 | 2.178 | -7.208 | 0 | 0 | -4.739 | 0.174 | 0 | 0 | -5.193 | 3.871 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 2.091 | 1.72 | 16.647 | 36.338 | 0.729 | 1.758 | 1.671 | 1.007 | 0.763 | 2.541 | -16.294 | -4.613 | 3.023 | 3.401 | 2.842 | 4.477 | 3.843 | 3.197 | 2.691 | 2.612 | 2.912 | 3.312 | 3.222 | 3.917 | -1.952 | 9.126 | -4.849 | 9.291 | -1.273 | 0.427 | 0.43 | 0.427 | 2.164 | -0.003 | 2.825 | -0.002 | -0.486 | -0.767 | -2.929 | 3.182 | -0.309 | 0.108 | 0.108 | 0.115 | -0.774 | -0.011 | 0.05 | -0.035 | -1.725 | 0.18 | 2.768 | 2.016 | -2.704 | -0.044 | -0.143 | -0.037 | -2.858 | 1.934 | -0.729 | 0.407 | -40.507 | -0.892 | 2.603 | 0.894 | -2.769 | 0.101 | 0.727 | -0.112 | -3.127 | -0.505 | 0.768 | 0.253 | -0.423 | -0.515 | 0.858 | 0.236 | 0.382 | 0.524 | 2.095 | 43.15 | -1.527 |
Kasstroom uit Operationele Activiteiten
| 63.88 | 72.032 | 4.918 | 60.253 | 53.304 | 65.14 | 28.735 | 61.393 | 86.629 | 112.705 | 27.571 | 44.966 | 101.835 | 98.588 | 51.203 | 26.228 | 51.697 | 60.903 | 22.862 | 26.559 | 36.264 | 38.786 | -2.713 | 47.771 | 56.571 | 65.662 | 6.956 | 54.923 | 77.798 | 42.247 | 29.545 | 18.563 | 33.444 | 30.101 | 15.142 | 20.044 | 32.478 | 20.274 | 18.435 | 15.32 | 36.544 | 26.665 | 4.351 | 5.735 | 18.399 | 3.151 | 7.885 | -11.288 | 25.495 | 14.189 | -12.417 | 11.956 | 18.551 | 19.815 | 8.895 | 1.487 | 19.054 | 10.485 | -0.438 | -16.873 | -2.599 | -7.888 | 13.017 | 3.093 | -2.078 | -1.533 | 14.79 | -3.762 | -4.665 | -6.924 | 7.085 | 3.576 | -7.705 | -7.549 | 3.414 | 2.607 | -2.084 | 1.35 | 0 | 23.378 | 0 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -6.521 | -6.514 | -8.128 | -10.313 | -7.231 | -6.69 | -7.574 | -6.525 | -7.66 | -7.836 | -6.02 | -6.877 | -8.004 | -6.703 | -6.352 | -7.293 | -6.995 | -5.536 | -4.763 | -4.569 | -4.836 | -4.125 | -3.221 | -3.555 | -4.113 | -3.895 | -5.448 | -4.566 | -4.269 | -1.79 | -2.632 | -3.005 | -4.074 | -2.811 | -1.686 | -2.654 | -2.14 | -2.269 | -2.703 | -2.683 | -4.961 | -3.597 | -3.394 | -3.837 | -3.322 | -2.802 | -3.27 | -2.446 | -4.197 | -4.127 | -4.241 | -3.869 | -4.665 | -3.772 | -4.614 | -3.062 | -3.529 | -3.473 | -3.195 | -2.803 | -1.784 | -1.51 | -1.33 | -0.883 | -0.755 | -0.53 | -0.947 | -0.985 | -0.851 | -3.63 | -0.785 | -0.556 | -1.3 | -0.783 | -1.839 | -3.282 | -3.487 | -3.26 | 0 | 0 | 0 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 30.268 | 0 | -75 | 0 | 14.575 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.078 | -0.14 | 0.039 | -61.776 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -44.687 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | -39.659 | 0 | -5.268 | 0 | 30.289 | -30 | -0.289 | 0 | 0 | 0 | 0 | -35.77 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 85 | 10 | 0 | 0 | -25 | 25 | 44.711 | 0 | -14.286 | 14.286 | -85.791 | 79.291 | 0 | 0 | 0 | 0 | -35 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | -200 | 80.088 | 5.337 | -45.751 | -4.7 | -30.268 | 19.61 | 75 | -30 | -14.575 | 14.286 | -85.791 | 79.291 | 45.723 | 0.054 | 1.552 | -110.127 | -39.285 | 46.303 | 0.159 | -3.169 | 50 | -2.927 | -3.949 | -2.668 | -50 | -130 | 80 | 23.851 | -25 | -25 | -82.136 | 0.007 | -1.503 | -1.776 | 0.015 | -1.229 | -1.395 | -1.477 | 0.017 | -2.024 | 0.018 | -2.795 | 0.081 | 0.001 | 0.118 | 0.002 | -2.403 | -2.641 | 0 | 0 | 0 | 0.044 | 0 | 0.04 | 0.153 | 0.134 | 0.1 | 0 | 19.284 | 0.222 | 1.005 | 0.033 | 1.101 | 0.239 | 0.07 | 0.021 | 0.502 | 0.137 | 0.072 | -0 | 0.054 | 0.013 | -0.17 | 0.196 | 0.042 | 0.025 | 0 | 1.299 | 0 |
Kasstroom uit Investeringsactiviteiten
| -6.521 | -206.514 | 76.872 | -0.313 | -46.89 | -6.69 | -37.842 | 18.475 | 67.34 | -37.836 | -20.595 | 7.409 | -93.795 | 72.588 | 39.371 | -43.009 | -5.443 | -115.663 | -39.763 | 45.431 | -4.677 | -4.125 | 46.779 | -3.555 | -4.113 | -3.895 | -55.448 | -134.566 | 75.731 | 23.21 | -27.632 | -3.005 | -4.074 | -2.804 | -1.686 | -2.654 | -2.125 | -2.269 | -2.703 | -2.683 | -4.944 | -3.597 | -3.376 | -3.837 | -3.241 | -2.801 | -3.152 | -2.444 | -4.197 | -4.127 | -4.241 | -3.869 | -4.665 | -3.728 | -4.614 | -3.022 | -3.376 | -3.339 | -3.095 | -2.803 | 17.5 | -1.288 | -0.324 | -0.85 | 0.345 | -0.291 | -0.955 | -1.104 | -0.31 | -65.269 | -0.713 | -0.557 | -1.246 | -0.77 | -2.01 | -3.086 | -3.445 | -3.235 | 0 | -43.388 | 0 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0.776 | 350 | 0 | -1.043 | 0 | 0 | 0 | 0 | 0.494 | 0 | 172.176 | 0 | 0 | 0 | 0.494 | 0.527 | 0 | 147.757 | -0.871 | 0.021 | -1.269 | -0.045 | -3.153 | 0.352 | 0 | -2.932 | 2.829 | -0.156 | 0 | 0 | -2.24 | 0.074 | 126.521 | 0.004 | 0 | 0 | 0 | -0.337 | 0 | 10.995 | 0.216 | -0.469 | 2.013 | -0.309 | 0.125 | 0.312 | -2.618 | 0.876 | -3.619 | 2.744 | 4.73 | -1.755 | 7.086 | 10.92 | -2.333 | -0.401 | -3.388 | -4.575 | 3.322 | -6.959 | -3.627 | -3.754 | -3.229 | 1.557 | -1.906 | 3.49 | -2.147 | -1.285 | -2.058 | 39.333 | -0.312 | -2.35 | 1.33 | 6.746 | -0.091 | 1.808 | -0.278 | -1.487 | 0 | -0.979 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -22.415 | -27.829 | -14.81 | -14.779 | -23.123 | -45.537 | -66.948 | -77.779 | -64.969 | -45.537 | -22.16 | -14.115 | -15.724 | -14.175 | -10.1 | -10.097 | -8.324 | -3.259 | -3.053 | -3.145 | -5.825 | -13.333 | -12.682 | -12.838 | -12.467 | -11 | -6 | -6 | -6 | -5 | -5 | -7.5 | -4.56 | -6 | -6 | -5.5 | -3.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.617 | -1.12 | -0.79 | 0 | 0 | -0.109 | -1.249 | -12.362 | -1.496 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | -0.346 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | -171.534 | 0 | 0 | 0 | -222.109 | 0 | 0 | 0 | -269.467 | 0 | 0 | 0 | -129.357 | 0 | 0 | 0 | -73.486 | 0 | 0 | 0 | -122.419 | 0 | 0 | 0 | -174.018 | 0 | 0 | -13.135 | -65.302 | 0 | 0 | 0 | -45.42 | 0 | 0 | 0 | -56.877 | 0 | 0 | 0 | -12.402 | 0 | 0 | 0 | -11.168 | 0 | 0 | 0 | -5.093 | 0 | 0 | 0 | -5.097 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -1.157 | -7.475 | -1.063 | -0 | -1.1 | -0.995 | -1.112 | -1.1 | -1.215 | -1.051 | -0.927 | -0.908 | -0.899 | -0.889 | -130.317 | -0.89 | -1.17 | -0.853 | -74.382 | -0.873 | 0.476 | -0.86 | -0.891 | -0.89 | -8.763 | 0 | 0 | 0 | 166.023 | 0 | -40.302 | -28.855 | -80.063 | 0 | -45.42 | 0 | -2.445 | 1.811 | -63.021 | 0 | -2.177 | -1.741 | -12.402 | 0.808 | -3.937 | -2.422 | -10.731 | -0.437 | 0 | 0 | 0 | 0 | -9.727 | -0.028 | 0 | 0 | -0.036 | 5.292 | -1.352 | -0.045 | 1.885 | -1.885 | 5.577 | 0.026 | 0 | 0 | 0.853 | 0.169 | 0.027 | -1.025 | -1.514 | 2.069 | 0 | 0 | -1.101 | -1.317 | -0 | 0 | 0 | 97.367 | 0 |
Kasstroom uit Financieringsactiviteiten
| -22.796 | 314.696 | -187.407 | -15.822 | -24.223 | -46.532 | -290.169 | -78.879 | -65.69 | -46.588 | -120.378 | -15.023 | -16.623 | -15.064 | -139.923 | -10.46 | -9.494 | 143.645 | -78.306 | -3.997 | -6.618 | -14.238 | -139.145 | -13.376 | -21.23 | -13.932 | -177.189 | -6.156 | 160.023 | -5 | -47.542 | -36.281 | 41.938 | -5.996 | -51.379 | -5.5 | -5.944 | 1.474 | -62.937 | 11.31 | -1.961 | -2.21 | -9.266 | 0.499 | -3.812 | -2.11 | -14.966 | -0.681 | -4.409 | 2.744 | -0.363 | -1.864 | -3.89 | -1.47 | -8.926 | -0.401 | -3.424 | 0.717 | 1.97 | -7.004 | -1.742 | -5.639 | 2.348 | 1.583 | -1.906 | 3.49 | -1.291 | -1.115 | -2.031 | 38.308 | -1.826 | -0.281 | 1.33 | 6.746 | -1.191 | 0.491 | -0.279 | -1.833 | 0 | 96.388 | 0 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.308 | 0 | 0.798 | -0.542 | 1.261 | 0.13 | 2.326 | -2.748 | -3.352 | 1.897 | 0.283 | 0.953 | 4.711 | 0.353 | 0.172 | -0.186 | -0.813 | -1.047 | -0.811 | 1.248 | -0.298 | 1.575 | -0.695 | 1.124 | 0.819 | 0.2 | 0.155 | -1.024 | -3.102 | -1.158 | -0.332 | -0.049 | 0.218 | -0.112 | 0.242 | 0.048 | 0.575 | -0.339 | -0.661 | 2.291 | 0.3 | 0.731 | 0.154 | -0.052 | -0.254 | -0.886 | -0.513 | -0.059 | -0.314 | -0.295 | 0.754 | -0.168 | 0.864 | 0.201 | 0.908 | -1.826 | 2.086 | -0.99 | 1.941 | 1.269 | -0.205 | 0.053 | -0.214 | 0.021 | -0.333 | -0.12 | 0.111 | -0.023 | 0.33 | 0.316 | -0.399 | -0.228 | 0.12 | 0.096 | -0.525 | -0.129 | -0.424 | -0.571 | 0 | 0.368 | 0 |
Netto Kasstroomverandering
| 34.871 | 180.214 | -104.819 | 43.576 | -16.548 | 12.048 | -296.95 | -1.759 | 84.927 | 30.178 | -113.119 | 38.305 | -3.872 | 156.465 | -49.177 | -27.427 | 35.947 | 87.838 | -96.018 | 69.241 | 24.671 | 21.998 | -95.774 | 31.964 | 32.047 | 48.035 | -225.526 | -86.823 | 310.45 | 59.299 | -45.961 | -20.772 | 71.526 | 21.189 | -37.681 | 11.938 | 24.984 | 19.14 | -47.866 | 26.238 | 29.939 | 21.589 | -8.137 | 2.345 | 11.092 | -2.646 | -10.746 | -14.472 | 16.575 | 12.511 | -16.267 | 6.055 | 10.86 | 14.818 | -3.737 | -3.762 | 14.34 | 6.873 | 0.378 | -25.411 | 12.954 | -14.762 | 23.717 | 3.766 | -4.074 | 1.545 | 12.688 | -5.903 | -6.852 | -33.57 | 4.085 | 2.603 | -7.476 | -1.478 | -0.427 | -0.169 | -5.989 | -4.29 | 0 | 54.803 | 0 |
Kaspositie aan het Einde van de Periode
| 342.319 | 307.448 | 127.234 | 232.053 | 188.477 | 205.025 | 192.977 | 489.927 | 491.686 | 406.759 | 376.581 | 489.7 | 451.395 | 455.267 | 298.802 | 347.979 | 375.406 | 339.459 | 251.621 | 347.639 | 278.398 | 253.727 | 231.729 | 327.503 | 295.539 | 263.492 | 215.457 | 440.983 | 527.806 | 217.356 | 158.057 | 204.018 | 224.79 | 153.264 | 132.075 | 169.756 | 157.818 | 132.834 | 113.694 | 161.56 | 135.322 | 105.383 | 83.794 | 91.931 | 89.586 | 78.494 | 81.14 | 91.886 | 106.358 | 89.783 | 77.272 | 93.539 | 87.484 | 76.624 | 61.806 | 65.543 | 69.305 | 54.965 | 48.092 | 47.714 | 72.2 | 59.246 | 98.012 | 74.295 | 70.529 | 74.603 | 72.894 | 60.206 | 66.11 | 72.962 | 106.494 | 102.409 | 99.807 | 107.283 | 108.707 | 109.134 | 109.303 | 115.291 | 0 | 122.798 | 0 |