Bergman & Beving AB (publ)
SSE:BERG-B.ST
190.6 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 4,723 | 4,747 | 4,574 | 4,309 | 4,057 | 3,942 | 3,826 | 8,269 | 7,813 | 7,895 | 7,638 | 7,659 | 8,192 | 7,885 | 7,648 | 9,365 | 9,146 | 6,823 | 5,058 | 4,609 | 3,881 | 3,975 | 3,956 |
Kosten van de omzet
| 4,385 | 2,626 | 2,621 | 2,565 | 2,365 | 2,270 | 2,196 | 4,870 | 4,598 | 4,660 | 4,545 | 4,621 | 4,884 | 4,714 | 4,694 | 5,744 | 5,753 | 4,355 | 3,170 | 3,148 | 2,687 | 2,763 | 2,830 |
Brutowinst
| 338 | 2,121 | 1,953 | 1,744 | 1,692 | 1,672 | 1,630 | 3,399 | 3,215 | 3,235 | 3,093 | 3,038 | 3,308 | 3,171 | 2,954 | 3,621 | 3,393 | 2,468 | 1,888 | 1,461 | 1,194 | 1,212 | 1,126 |
Brutowinstmarge
| 0.072 | 0.447 | 0.427 | 0.405 | 0.417 | 0.424 | 0.426 | 0.411 | 0.411 | 0.41 | 0.405 | 0.397 | 0.404 | 0.402 | 0.386 | 0.387 | 0.371 | 0.362 | 0.373 | 0.317 | 0.308 | 0.305 | 0.285 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,667 | 1,859 | 0 | 9.6 | 7.4 | 325 | 290 | 288 | 241 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 951 | 783 | 763 | 741 |
Verkoop-, algemene en administratieve kosten
| 1,018 | 945 | 867 | 783 | 792 | 756 | 730 | 748 | 1,693 | 1,691 | 1,648 | 1,727 | 0 | 0 | 1,667 | 1,859 | 0 | 9.6 | 7.4 | 1,276 | 1,073 | 1,051 | 982 |
Overige kosten
| 11 | 2 | 1 | 2 | 3 | 3 | 7 | 3 | 8 | 8 | 10 | 7 | 9 | 2,825 | 1,027 | 1,212 | 2,707 | 2,007.9 | 1,594.8 | -73 | -8 | 7 | -2 |
Bedrijfskosten
| -11 | 1,827 | 1,662 | 1,505 | 1,509 | 1,439 | 1,421 | 3,077 | 2,768 | 2,831 | 2,774 | 3,006 | 2,942 | 2,825 | 2,694 | 3,071 | 2,707 | 2,017.5 | 1,602.2 | 1,203 | 1,065 | 1,058 | 980 |
Bedrijfsresultaat
| 349 | 339 | 298 | 247 | 189 | 236 | 216 | 323 | 486 | 450 | 340 | 289 | 409 | 346 | 260 | 550 | 686 | 450.5 | 285.8 | 258 | 129 | 154 | 146 |
Bedrijfsresultaat ratio
| 0.074 | 0.071 | 0.065 | 0.057 | 0.047 | 0.06 | 0.056 | 0.039 | 0.062 | 0.057 | 0.045 | 0.038 | 0.05 | 0.044 | 0.034 | 0.059 | 0.075 | 0.066 | 0.057 | 0.056 | 0.033 | 0.039 | 0.037 |
Totaal overige inkomsten en kosten netto
| -88 | -16 | -22 | -19 | -26 | -8 | -17 | -14 | 21 | 4 | -33 | 184 | -48 | -66 | -67 | -147 | -86 | -43.5 | 5.2 | -16 | -13 | -13 | -6 |
Inkomen voor belasting
| 261 | 271 | 259 | 212 | 155 | 216 | 192 | 308 | 468 | 408 | 286 | 216 | 318 | 280 | 193 | 403 | 600 | 407 | 291 | 242 | 116 | 141 | 140 |
Inkomen voor belasting ratio
| 0.055 | 0.057 | 0.057 | 0.049 | 0.038 | 0.055 | 0.05 | 0.037 | 0.06 | 0.052 | 0.037 | 0.028 | 0.039 | 0.036 | 0.025 | 0.043 | 0.066 | 0.06 | 0.058 | 0.053 | 0.03 | 0.035 | 0.035 |
Belastingkosten
| 60 | 57 | 57 | 46 | 39 | 47 | 34 | 71 | 106 | 102 | 72 | -6 | 91 | 86 | 59 | -112 | -168 | 117 | 81 | -55 | -37 | -46 | -49 |
Nettowinst
| 191 | 207 | 200 | 164 | 116 | 169 | 1,249 | 237 | 362 | 306 | 214 | 222 | 227 | 194 | 134 | 291 | 432 | 288 | 207 | 187 | 79 | 95 | 91 |
Nettowinstmarge
| 0.04 | 0.044 | 0.044 | 0.038 | 0.029 | 0.043 | 0.326 | 0.029 | 0.046 | 0.039 | 0.028 | 0.029 | 0.028 | 0.025 | 0.018 | 0.031 | 0.047 | 0.042 | 0.041 | 0.041 | 0.02 | 0.024 | 0.023 |
WPA (Winst Per Aandeel)
| 7.17 | 7.79 | 7.54 | 6.16 | 4.31 | 6.26 | 44.9 | 8.4 | 12.9 | 10.9 | 7.6 | 7.9 | 8.1 | 6.9 | 4.8 | 10.2 | 15.1 | 10.35 | 7.5 | 6.8 | 2.85 | 3.45 | 3.3 |
Verwaterde WPA
| 7.13 | 7.79 | 7.49 | 6.16 | 4.31 | 6.26 | 44.9 | 8.4 | 12.85 | 10.85 | 7.6 | 7.9 | 8.1 | 6.9 | 4.8 | 10.2 | 15 | 10.25 | 7.4 | 6.65 | 2.75 | 3.3 | 3.2 |
EBITDA
| 633 | 534 | 494 | 421 | 361 | 273 | 243 | 372 | 512 | 459 | 388 | 114 | 442 | 416 | 333 | 596 | 753 | 518.8 | 390.1 | 258 | 129 | 154 | 146 |
EBITDA ratio
| 0.134 | 0.112 | 0.108 | 0.098 | 0.089 | 0.069 | 0.064 | 0.045 | 0.066 | 0.058 | 0.051 | 0.015 | 0.054 | 0.053 | 0.044 | 0.064 | 0.082 | 0.076 | 0.077 | 0.056 | 0.033 | 0.039 | 0.037 |