Bergman & Beving AB (publ)

SSE:BERG-B.ST

190.6 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) SEK.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 296220182139908567636257532148592209209226170276152297234233
Kortetermijnbeleggingen 0000000-2-200000000000000
Liquide middelen en kortetermijnbeleggingen 296220182139908567636257532148592209209226170276152297234233
Nettovorderingen 1,0551,0781,1271,0089489339121,5851,3811,3141,3231,21100000000000
Voorraad 1,2021,3601,2331,1291,0779428791,5951,5051,5251,4141,4431,6841,5231,4581,7681,6671,268868735634519551
Overige vlottende activa 48451,1891,0519869619471,6561,4481,4931,5091,4101,4711,3891,3401,4391,5701,369927734679741691
Totaal vlottende activa 2,6012,7102,6042,3192,1531,9881,8933,3143,0153,0752,9763,0673,2403,0043,0073,4163,4632,8072,0711,6211,6101,4941,475
Niet-vlottende activa:
Materiële vaste activa, netto 5995814854925579988112100113208252407472505545529500419347347346356
Goodwill 2,0181,8151,6671,6091,5701,4721,4301,8371,7501,7451,7361,7241,735000090940023019400
Immateriële activa 78160446842538520913918671585657801,8131,8571,9131,7551241046376180100
Goodwill en immateriële activa 2,7992,4192,1352,0341,9551,6811,5692,0231,8211,8031,7921,7811,8151,8131,8571,9131,7551,033504293270180100
Langetermijnbeleggingen 13,0052,6252,5312,5151,78311214121213000000005400
Belastingvorderingen 5934669189798110488122102106116121106126906854432300
Overige niet-vlottende activa 3-3,000-2,620-2,526-2,512-1,7801524482122182020136615437
Totaal niet-vlottende activa 3,4613,0392,6912,6222,6041,8621,7402,2562,0252,0542,1182,1602,3592,4282,4862,6042,3941,614983689695580493
Totaal activa 6,0625,7495,2954,9414,7573,8503,6335,5705,0405,1295,0945,2275,5995,4325,4936,0205,8574,4213,0542,3102,3052,0741,968
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 4844875846095835804971,04689685988582383182284076891590654341841800
Kortlopende schulden 42138540737838326630712313222547537621922144423032663100000
Belastingschulden 51179200178142137123219187204148138193706421319417794615200
Uitgestelde opbrengsten 935335605304124003977616446505946566837064213194177940000
Overige kortlopende verplichtingen 4954537269655334311617688847826582427419521655632
Totaal kortlopende verplichtingen 1,4931,4501,5881,5431,3871,2521,2061,9351,6751,7371,9581,4852,2871,7011,8062,2702,2381,9311,374837939655632
Langlopende verplichtingen:
Langetermijnschulden 1,0751,3611,0298548611751302001503654001,1297431,3141,3681,3741,356600272181417
Uitgestelde opbrengsten niet-vlottend 2995826437357608450000000000000812869739728
Uitgestelde belastingverplichtingen niet-vlottend 163115102931059689100846979104174162163176167151148126129121103
Overige niet-vlottende verplichtingen 8191111-175649611540632454401386400387443525488407-433-454-286-302
Totaal niet-vlottende verplichtingen 2,3562,0591,7751,6831,7279418689117741,0669331,6341,3031,8761,9181,9932,0481,239582526552588546
Totaal passiva 3,8493,5093,3633,2263,1142,1932,0742,8462,4492,8032,8913,1193,5903,5773,7244,2634,2863,1701,9561,3631,4911,2431,178
Eigen vermogen:
Preferente aandelen 02,1591,9411,7571,6531,67931216911575800000000000
Gewone aandelen 57575757575757575757575757575757575757575857286
Ingehouden winsten 1,9302,0311,8131,6291,5251,5511,4622,6172,5322,2092,1322,0381,9001,7571,6311,5591,4141,1099411857995141
Overige gereserveerde algehele resultaten 5022-26-56-22-22-31-21-69-11-57-5800000000000
Overige totale aandeelhoudersvermogen 71-2,088-1,870-1,686-1,582-1,60840502601413524181123807387685677679363
Totaal eigen vermogen van aandeelhouders 2,1082,1811,9151,7011,6311,6571,5592,7242,5912,3262,2032,1082,0091,8551,7691,7391,5511,2391,085927814831790
Totaal eigen vermogen 2,2132,2401,9321,7151,6431,6571,5592,7242,5912,3262,2032,1082,0091,8551,7691,7571,5711,2511,098947814831790
Totaal passiva en aandeelhoudersvermogen 6,0625,7495,2954,9414,7573,8503,6335,5705,0405,1295,0945,2275,5995,4325,4936,0205,8574,4213,0542,3102,3052,0741,968