Balchem Corporation
NASDAQ:BCPC
177.59 (USD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 33.837 | 32.069 | 28.986 | 26.648 | 29.075 | 30.11 | 22.71 | 21.406 | 25.249 | 29.782 | 28.93 | 24.949 | 25.013 | 22.731 | 23.411 | 22.162 | 21.568 | 21.125 | 19.768 | 20.383 | 20.676 | 19.829 | 18.783 | 20.334 | 19.214 | 19.679 | 19.346 | 41.975 | 16.043 | 16.535 | 15.518 | 15.924 | 14.012 | 14.15 | 11.886 | 15.659 | 13.975 | 14.916 | 15.172 | 19.022 | 15.178 | 9.732 | 8.894 | 10.747 | 11.657 | 11.582 | 10.888 | 9.892 | 10.873 | 9.972 | 9.268 | 9.496 | 10.785 | 9.572 | 8.912 | 9.416 | 8.493 | 8.339 | 7.029 | 6.966 | 6.852 | 6.869 | 6.098 | 4.892 | 4.793 | 4.724 | 4.641 | 4.155 | 4.457 | 4.065 | 3.441 | 3.214 | 3.151 | 3.055 | 2.858 | 2.632 | 3.024 | 2.73 | 2.568 | 2.049 | 2.16 | 2.001 | 1.816 | 1.397 | 0.867 | 1.691 | 1.683 | 1.619 | 2.154 | 2.205 | 1.438 | 1.541 | 1.308 | 1.148 | 1.113 | 1.089 | 0.984 | 0.847 | 0.809 | 0.9 | 0.7 | 0.7 | 0.8 | 0.8 | 0.6 | 0.8 | 0.8 | 0.5 | 0.7 | 0.9 | 0.7 | 0.5 | 0.5 | 0.5 | 0.4 | 0.5 | 0.4 | 0.3 | 0.4 | 0.3 | 0.3 | 0.1 | 0.1 | 0.3 | 0.1 | 0.1 | 0.1 | -0.1 | 0 | 0.2 | 0.1 | 0.3 | 0.2 | 0.2 | 0.1 | 0.3 | 0.1 | 0.1 | 0.1 | 0.2 | 0 |
Afschrijvingen & Amortisatie
| 10.903 | 12.506 | 13.668 | 13.53 | 13.804 | 13.428 | 13.646 | 13.89 | 14.097 | 11.933 | 11.928 | 12.257 | 12.159 | 12.099 | 12.364 | 12.932 | 13.055 | 12.745 | 12.549 | 12.377 | 11.753 | 10.896 | 10.836 | 11.206 | 11.034 | 11.299 | 11.127 | 11.209 | 11.087 | 10.748 | 11.335 | 11.819 | 11.717 | 11.65 | 11.016 | 10.148 | 9.925 | 9.865 | 10.026 | 10.334 | 10.326 | 7.233 | 2.631 | 2.636 | 2.607 | 2.61 | 2.621 | 2.428 | 2.407 | 2.386 | 2.42 | 2.419 | 2.38 | 2.26 | 2.232 | 2.225 | 2.19 | 2.086 | 2.058 | 2.048 | 2.05 | 2.031 | 2.001 | 1.999 | 1.955 | 1.931 | 1.901 | 1.761 | 1.854 | 1.809 | 0.952 | 0.872 | 0.874 | 0.912 | 0.787 | 0.731 | 0.738 | 0.67 | 0.67 | 0.664 | 0.79 | 0.903 | 0.914 | 0.908 | 0.913 | 0.874 | 0.83 | 0.833 | 0.709 | 0.697 | 0.678 | 0.779 | 0.77 | 0.58 | 0.492 | 0.493 | 0.507 | 0.507 | 0.508 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.4 | 0.3 | 0.1 | 0.3 | 0.4 | 0.3 | 0.6 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Uitgestelde Inkomstenbelasting
| -0.802 | -0.814 | -0.302 | -8.392 | -1.849 | -0.37 | -0.203 | -9.875 | -0.265 | 1.778 | 0.037 | -5.138 | -0.86 | 0.054 | 0 | -5.159 | 0.146 | 0.251 | 0.135 | -3.365 | 0.126 | -0.359 | 0.035 | -5.263 | 0.039 | -0.141 | -0.038 | -28.718 | -0.048 | -0.007 | -0.004 | -7.537 | 0.439 | 0.217 | 0 | -2.884 | -0.028 | 0.051 | 0.004 | -7.471 | -3.863 | 0.02 | 0.055 | -0.388 | 0.856 | -0.16 | -0.623 | 1.063 | -0.327 | -0.474 | -0.354 | 1.023 | 0.26 | -0.321 | -0.655 | 0.733 | -0.392 | -0.379 | -0.631 | 0.163 | -0.08 | -0.549 | -0.75 | 0.32 | -0.328 | 0.014 | -0.244 | -0.242 | -0.211 | 0.004 | -0.168 | 0.115 | -0.009 | 0.006 | -0.008 | 0.502 | -0.013 | -0.008 | 0.118 | 1.203 | 0.156 | 0.019 | 0.01 | 0.088 | 0.391 | 0.073 | 0.046 | 0.926 | -0.013 | 0.047 | 0.057 | 0.211 | -0.042 | -0.029 | -0.028 | -0.045 | -0.068 | -0.034 | -0.021 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 4.151 | 3.886 | 4.75 | 3.785 | 3.749 | 3.748 | 4.77 | 3.386 | 2.949 | 3.812 | 3.077 | 1.993 | 2.895 | 3.292 | 2.622 | 1.548 | 2.254 | 2.32 | 2.181 | 1.879 | 2.095 | 1.991 | 1.631 | 1.205 | 1.749 | 1.666 | 1.793 | 1.916 | 1.463 | 1.045 | 1.84 | 1.378 | 1.697 | 1.752 | 2.197 | 1.173 | 2.972 | 1.51 | 1.174 | 1.108 | 1.101 | 1.36 | 0.988 | 0.93 | 0.906 | 0.905 | 1.076 | 1.283 | 0.987 | 0.972 | 0.974 | 0.852 | 0.906 | 0.905 | 1.029 | 1.005 | 1.035 | 0.973 | 0.979 | 0.824 | 0.747 | 0.747 | 0.758 | 0 | 0 | 0 | 0.622 | 1.097 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 2.327 | -3.312 | -13.067 | 32.454 | 3.492 | -9.537 | -6.399 | 10.566 | 0.985 | 0.477 | -37.25 | 9.262 | 1.407 | -2.11 | 2.371 | 16.465 | -1.727 | 6.362 | -12.567 | -0.35 | 8.358 | -6.632 | -6.335 | 12.003 | 2.262 | -12.567 | -5.709 | 4.704 | 5.208 | -5.902 | -5.992 | 6.171 | -4.302 | -1.172 | 4.036 | 0.857 | 1.95 | -3.031 | 0.119 | 13.086 | -1.492 | -1.021 | -2.364 | 1.872 | 0.056 | 4.479 | -9.657 | -5.007 | -0.808 | 5.472 | 0.209 | -2.987 | 2.441 | -5.181 | -2.108 | -3.078 | 2.338 | -5.208 | 0.258 | -0.914 | 2.523 | -0.92 | 9.845 | -2.26 | 1.551 | -6.103 | 0.26 | 1.085 | -0.281 | -7.34 | -1.539 | -2.494 | 3.336 | -1.922 | 0.183 | -0.187 | -0.41 | -0.606 | 0.069 | -0.943 | 1.146 | -0.564 | -0.765 | 2.632 | 0.853 | -1.381 | -1.021 | -2.115 | 0.928 | -0.92 | 0.413 | -1.087 | -1.243 | -3.534 | 0.742 | 0.095 | -0.282 | 0.033 | 0.232 | -0.7 | 0.3 | -0.5 | 0.4 | -0.5 | 0.4 | -0.5 | -0.4 | -0.9 | 0.5 | -0.5 | -0.2 | 0.2 | 0.2 | 0.1 | -0.1 | -0.3 | -0.3 | 0.1 | -0.5 | 0.5 | -0.3 | 0.2 | -0.2 | -0.2 | 0.2 | -0.5 | -0.1 | 0.6 | 0.1 | -0.2 | -0.5 | 0.3 | 1.4 | 0.1 | -0.4 | 0.1 | -0.1 | 0.1 | -0.2 | 0.1 | 0.4 |
Vorderingen
| 4.012 | 16.218 | -15.01 | 4.363 | -4.015 | 6.218 | 0.403 | 11.06 | 0.828 | 4.899 | -20.405 | -6.612 | 2.273 | -6.751 | -9.61 | 1.38 | -0.815 | 9.352 | -13.516 | 3.283 | 7.777 | 1.475 | -0.912 | 1.453 | -1.666 | -3.22 | -4.34 | -4.391 | -1.432 | -2.211 | 4.128 | -15.137 | -1.578 | 2.105 | -1.049 | 3.532 | -0.685 | 0.837 | 7.125 | 0.244 | 0.758 | -5.01 | -4.387 | 1.248 | -0.434 | 6.127 | -3.983 | -4.883 | 0.025 | 0.465 | -3.249 | 1.573 | 1.513 | -1.996 | -3.787 | -2.906 | 1.891 | 0.049 | -1.778 | -2.796 | -1.063 | 0.301 | 4.42 | 0 | 0 | 0 | 0.421 | -0.057 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -0.393 | -6.887 | -1.458 | 7.985 | 7.877 | -0.187 | -5.145 | 22.566 | 2.771 | -15.543 | -17.598 | -9.287 | -3.787 | -1.247 | -6.702 | 7.121 | 4.463 | 1.811 | 0.528 | -5.384 | -5.336 | -0.542 | -0.139 | 4.522 | -0.973 | -4.123 | -5.442 | -1.001 | 2.672 | 3.584 | -5.574 | -0.757 | 1.51 | 2.735 | 1.257 | 4.518 | -2.77 | 2.664 | -1.286 | 8.396 | -1.442 | -0.206 | -0.05 | 0.023 | 0.138 | -0.843 | -3.26 | -0.267 | -0.175 | -0.222 | -1.315 | -0.357 | 0.321 | -0.397 | -2.576 | -0.633 | 2.031 | -1.275 | -1.986 | 0.658 | 1.129 | -0.334 | 1.203 | 1.01 | 1.474 | -0.567 | -2.891 | -0.601 | 1.784 | -0.01 | -0.692 | -1.203 | 0.738 | -0.651 | 0.289 | 0.221 | -1.673 | -0.201 | 0.157 | 0.801 | -0.127 | -0.639 | -0.393 | 0.727 | 0.873 | -0.564 | 0.241 | -1.423 | -0.578 | -0.288 | 0.626 | -0.999 | -0.461 | -1.299 | -0.262 | -0.322 | 0.14 | 0.001 | 0.375 | -0.2 | 0.1 | 0 | 0 | -0.1 | 0.2 | 0.2 | -0.7 | -0.2 | 0.1 | -0.3 | -0.2 | 0 | 0 | 0.3 | -0.4 | -0.3 | -0.1 | 0.1 | -0.3 | -0.1 | 0 | 0 | -0.2 | 0.1 | -0.1 | -0.2 | 0.1 | 0 | 0.2 | 0.1 | -0.2 | -0.2 | 0 | 0 | -0.1 | 0 | -0.2 | 0 | -0.2 | 0.1 | 0.1 |
Crediteuren
| 6.875 | -2.291 | -4.584 | 9.981 | 1.708 | -2.981 | -5.112 | -15.075 | -0.717 | 15.075 | -7.708 | 19.512 | 3.66 | 11.67 | 10.344 | 3.974 | 3.339 | -7.714 | -3.098 | 1.279 | 10.894 | 1.35 | -12.389 | 0.562 | 4.672 | 3.027 | -2.273 | 5.01 | 4.076 | 1.491 | -9.066 | 15.437 | -1.223 | -3.438 | 7.065 | -9.155 | 3.223 | -2.776 | -7.01 | 4.066 | 0.419 | 2.862 | 0.4 | 2.577 | -0.25 | -1.382 | -3.715 | -3.651 | -0.861 | 5.196 | -0.362 | -3.841 | 0.075 | -2.892 | 0.164 | 0.453 | -1.649 | -4.125 | -0.175 | 1.152 | 2.415 | -0.927 | 4.182 | 0 | 0 | 0 | -0.673 | -0.212 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -1.292 | -10.352 | 7.985 | 10.125 | -2.078 | -12.587 | 3.455 | -7.985 | -1.897 | -3.954 | 8.461 | 5.649 | -0.739 | -5.782 | 8.339 | 3.99 | -8.714 | 2.913 | 3.519 | 0.472 | -4.977 | -8.915 | 7.105 | 5.466 | 0.229 | -8.251 | 6.346 | 5.086 | -0.108 | -8.766 | 4.52 | 6.628 | -3.011 | -2.574 | -3.237 | 1.962 | 2.182 | -3.756 | 1.29 | 0.38 | -1.227 | 1.333 | 1.673 | -1.976 | 0.602 | 0.577 | 1.301 | 3.794 | 0.203 | 0.033 | 5.135 | -0.362 | 0.532 | 0.104 | 4.091 | 0.008 | 0.065 | 0.143 | 4.197 | 0.072 | 0.042 | 0.04 | 0.04 | -3.27 | 0.077 | -5.536 | 3.403 | 1.955 | -2.065 | -7.33 | -0.847 | -1.291 | 2.598 | -1.271 | -0.106 | -0.408 | 1.263 | -0.405 | -0.088 | -1.744 | 1.273 | 0.075 | -0.372 | 1.905 | -0.02 | -0.817 | -1.262 | -0.692 | 1.506 | -0.632 | -0.213 | -0.088 | -0.782 | -2.235 | 1.004 | 0.417 | -0.422 | 0.032 | -0.143 | -0.5 | 0.2 | -0.5 | 0.4 | -0.4 | 0.2 | -0.7 | 0.3 | -0.7 | 0.4 | -0.2 | 0 | 0.2 | 0.2 | -0.2 | 0.3 | 0 | -0.2 | 0 | -0.2 | 0.6 | -0.3 | 0.2 | 0 | -0.3 | 0.3 | -0.3 | -0.2 | 0.6 | -0.1 | -0.3 | -0.3 | 0.5 | 0 | 0.1 | -0.3 | 0.1 | 0.1 | 0.1 | 0 | 0 | -0.1 |
Overige Niet-Contante Posten
| 0.886 | 22.515 | 52.491 | -0.619 | -1.745 | -2.388 | 0.314 | 2.282 | -1.395 | 0.458 | 0.336 | 1.168 | -0.98 | -0.284 | -0.161 | 0.006 | 0.064 | 1.812 | 0.499 | 2.043 | -0.326 | 0.604 | -2.467 | 0.027 | -1.809 | 1.281 | -1.04 | 0.078 | 0.009 | 0.471 | 0.105 | 0.04 | 0.296 | 0.038 | 0.188 | 0.023 | 0.19 | -0.043 | 0.103 | 0.03 | 0.388 | 0.039 | 0.036 | 0.023 | 0.006 | 0.015 | 0.048 | -0.239 | 0.006 | 0.24 | 0.138 | 0.019 | 0.191 | 0.211 | 0.261 | -0.602 | 0.12 | 0.039 | 0.004 | -0.08 | 0.087 | 0.206 | 0.55 | 0.69 | 0.715 | 0.741 | 0.052 | -0.628 | 0.463 | 0.497 | 0.522 | 0.35 | 0.349 | 0.362 | 0.379 | 0.193 | 0.144 | 0.01 | 0.123 | 0.384 | 0.072 | -1.032 | 1.092 | 0.039 | 0.065 | 0.101 | 0.104 | 0.217 | 0.058 | 0.093 | 0.09 | 0.339 | 0.05 | 0.042 | 0.07 | 0.123 | 0.076 | 0.038 | 0.062 | 0.1 | -0.1 | 0.2 | -0.1 | -0.1 | 0.1 | -0.1 | 0.1 | 0.1 | 0.2 | 0 | -0.1 | 0 | 0 | -0.2 | 0.1 | 0.2 | -0.1 | 0.3 | -0.2 | 0.1 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0.1 | -0.1 | -0.3 | -1.3 | 0 | 0.1 | -0.1 | 0.1 | 0.1 | -0.1 | 0 | -0.3 |
Kasstroom uit Operationele Activiteiten
| 51.302 | 44.992 | 33.388 | 67.406 | 46.526 | 34.991 | 34.838 | 41.655 | 41.62 | 48.24 | 7.021 | 44.491 | 39.634 | 35.782 | 40.607 | 47.954 | 35.36 | 44.615 | 22.565 | 32.967 | 42.682 | 26.329 | 22.483 | 39.512 | 32.489 | 21.217 | 25.479 | 31.164 | 33.762 | 22.89 | 22.802 | 27.795 | 23.859 | 26.635 | 29.323 | 24.976 | 28.984 | 23.268 | 26.598 | 36.109 | 21.638 | 17.363 | 10.24 | 15.82 | 16.088 | 19.431 | 4.353 | 9.42 | 13.138 | 18.568 | 12.655 | 10.822 | 16.963 | 7.446 | 9.671 | 9.699 | 13.784 | 5.85 | 9.697 | 9.007 | 12.179 | 8.384 | 18.502 | 5.668 | 8.69 | 1.307 | 7.232 | 7.228 | 6.167 | -0.955 | 3.197 | 2.057 | 7.701 | 2.413 | 4.199 | 3.871 | 3.483 | 2.796 | 3.548 | 3.357 | 4.324 | 1.327 | 3.137 | 5.064 | 3.089 | 1.358 | 1.642 | 1.48 | 3.836 | 2.122 | 2.676 | 1.783 | 0.843 | -1.793 | 2.389 | 1.755 | 1.217 | 1.391 | 1.59 | 0.8 | 1.4 | 0.9 | 1.6 | 0.9 | 1.6 | 0.6 | 0.8 | -0.2 | 1.7 | 0.8 | 0.7 | 1.3 | 1 | 0.7 | 0.6 | 0.6 | 0.2 | 0.9 | -0.1 | 1.1 | 0.2 | 0.6 | 0 | 0.2 | 0.4 | -0.2 | 0.1 | 0.5 | 0.3 | 0.2 | -0.4 | 0.5 | 0.4 | 0.4 | -0.1 | 0.5 | 0.2 | 0.4 | -0.1 | 0.4 | 0.2 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -9.148 | -6.878 | -6.91 | -11.575 | -8.365 | -8.232 | -9.72 | -14.497 | -14.994 | -10.543 | -10.256 | -15.058 | -8.631 | -7.448 | -6.312 | -13.276 | -7.287 | -7.871 | -5.394 | -6.744 | -6.955 | -6.207 | -8.507 | -6.032 | -5.695 | -4.142 | -3.854 | -10.033 | -6.935 | -8.068 | -3.081 | -4.431 | -4.244 | -4.509 | -10.813 | -13.501 | -12.894 | -9.161 | -6.755 | -7.343 | -2.48 | -2.38 | -1.165 | -1.555 | -1.475 | -1.954 | -3.433 | -6.5 | -4.296 | -1.807 | -1.401 | -1.763 | -1.661 | -1.427 | -1.786 | -1.546 | -1.542 | -2.454 | -2.015 | -1.418 | -0.788 | -0.844 | -0.594 | -0.951 | -1.353 | -1.691 | -1.267 | 43.794 | -1.231 | -9.713 | -32.85 | -1.054 | 16.634 | -0.587 | -17.353 | 10.836 | -11.788 | -0.44 | -0.377 | -0.319 | -0.349 | -0.251 | -0.296 | -0.291 | -0.647 | -0.437 | -0.895 | -2.683 | -3.031 | -3.476 | -0.83 | -0.756 | -0.455 | -0.296 | -0.443 | -0.256 | -0.077 | -0.196 | -0.352 | -0.2 | -0.2 | -0.1 | -0.1 | -0.3 | -0.5 | -0.6 | -0.2 | -0.2 | -0.1 | -0.5 | -0.3 | -0.6 | -0.2 | -0.1 | -0.1 | -0.5 | -0.1 | -0.3 | -0.2 | -0.5 | -0.4 | -1.8 | -0.1 | 0.1 | -0.3 | -0.5 | -0.6 | -0.2 | -0.1 | -0.1 | -0.3 | -0.5 | -0.6 | -0.3 | -0.1 | -0.1 | -0.2 | -0.1 | -0.2 | -0.2 | -0.2 |
Netto Overnames
| -0.033 | 0.059 | 0.213 | -0.29 | -0.911 | 1.881 | -0.341 | 0.15 | -70.12 | -295.66 | 0.184 | -0.954 | 1.032 | 0.154 | 0.086 | 0.087 | 0 | 0 | 0 | -46.372 | 11.523 | -94.69 | 0 | 0 | -17.399 | 0 | 0 | 0 | -0.634 | -15.59 | -1.169 | 0 | 0 | 0 | -110.601 | 0 | 0 | 0 | 0 | 75.55 | 0 | -491.057 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.028 | -4.633 | 0 | 0 | 0 | 0.012 | -0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.269 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0.08 | -0.038 | -0.042 | -0.29 | 0 | -4.621 | 0 | 0.15 | 0 | -0.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 2.74 | 0 | -0.15 | 0 | 0.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -9.148 | 0.059 | 0.213 | 0.29 | 0 | 4.621 | -0.056 | -0.142 | 0.001 | -0.137 | 0.184 | 0.877 | 1.032 | 0.154 | 0.086 | -0.022 | -0.5 | -0.328 | -5.394 | 0 | -0.002 | -95.688 | 2.727 | 0.39 | 2.575 | 0.576 | 1.59 | 0.814 | -0.078 | 2 | -0.147 | 0.004 | 1 | -0.433 | -0.153 | 0.034 | -0.076 | -0.23 | -0.387 | 0.001 | -0.05 | -561.107 | -5.5 | -0.012 | 0.04 | -0.183 | -0.033 | -0.11 | -0.001 | 0 | 0 | 0 | 0 | 0.028 | 0 | 1.169 | 0 | 0 | 0 | -0.004 | 0 | 0.001 | 0.003 | -0.296 | 0 | 0 | -0.031 | -45.785 | 0 | 0 | 0.011 | 0 | -22.772 | 0 | 0 | -11.461 | 11.736 | -11.431 | -0.018 | -0.105 | 0.047 | -0.028 | 0.072 | -0.085 | 0.057 | -0.043 | 0.027 | -0.05 | -0.009 | -0.053 | 0.181 | 0.208 | -0.027 | -14.279 | -0.029 | 0.015 | -0.046 | -0.03 | -0.014 | 0 | 0 | -0.1 | 0 | -0.1 | 0 | -3.7 | -0.3 | -0.1 | -0.5 | 0.3 | -0.4 | -0.8 | -0.2 | -0.1 | -0.2 | -0.1 | -0.1 | -0.1 | 0 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0.1 | -0.1 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -9.181 | -6.857 | -6.739 | -11.865 | -9.276 | -3.611 | -10.061 | -14.489 | -85.113 | -306.34 | -10.072 | -14.181 | -7.599 | -7.294 | -6.226 | -13.211 | -7.787 | -8.199 | -5.394 | -53.116 | 4.566 | -101.895 | -5.78 | -5.642 | -20.519 | -3.566 | -2.264 | -9.219 | -7.569 | -21.658 | -4.25 | -4.427 | -3.244 | -4.509 | -121.414 | -13.467 | -12.894 | -9.161 | -6.755 | 68.208 | -2.48 | -563.487 | -6.665 | -1.555 | -1.435 | -1.954 | -3.433 | -6.5 | -4.296 | -1.807 | -1.401 | -1.763 | -1.661 | -1.399 | -1.786 | -0.377 | -1.57 | -7.087 | -2.015 | -1.422 | -0.788 | -0.831 | -0.603 | -1.247 | -1.353 | -1.691 | -1.267 | -1.991 | -1.231 | -9.713 | -32.839 | -1.154 | -6.138 | -0.587 | -17.353 | -0.625 | -0.052 | -11.871 | -0.395 | -0.424 | -0.302 | -0.279 | -0.224 | -0.376 | -0.59 | -0.48 | -0.868 | -2.733 | -3.04 | -3.529 | -0.649 | -0.548 | -0.751 | -14.575 | -0.472 | -0.241 | -0.123 | -0.226 | -0.366 | -0.2 | -0.2 | -0.2 | -0.1 | -0.4 | -0.5 | -4.3 | -0.5 | -0.3 | -0.6 | -0.2 | -0.7 | -1.4 | -0.4 | -0.2 | -0.3 | -0.6 | -0.2 | -0.4 | -0.2 | -0.7 | -0.4 | -1.8 | -0.1 | 0.1 | -0.3 | -0.4 | -0.7 | -0.2 | -0.1 | -0.2 | -0.3 | -0.5 | -0.6 | -0.3 | -0.1 | -0.1 | -0.2 | -0.1 | -0.2 | -0.2 | -0.2 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -39.627 | -35.054 | -8.057 | -71.056 | -25.056 | -26.055 | -9.055 | -22.258 | 28.824 | 274.31 | 19.959 | -0.041 | -15.04 | -30.039 | -10.039 | -30.039 | -25.112 | -35 | 5 | 24.655 | -10 | 76.347 | -16 | -22 | -32.769 | 0 | -8.75 | -16.75 | -40.25 | 4.366 | -11.75 | -17.75 | -25.75 | -28.75 | 55.366 | -8.75 | -8.75 | -8.75 | -8.75 | -84.3 | -58.75 | 324.45 | 0 | 0 | 0 | 0 | -0.089 | -0.009 | -0.682 | -0.344 | -0.173 | -2.375 | -0.392 | -0.405 | -0.385 | -0.383 | -0.265 | -0.342 | -0.371 | -0.396 | -1.097 | -1.607 | -1.7 | -5.224 | -5.768 | -1.759 | -3.116 | -9.071 | -5.188 | 12.05 | 29 | 0 | 0 | -5.75 | 7.25 | 0 | 0 | 0 | 0 | -8.274 | -0.436 | -0.435 | -0.436 | -0.435 | -0.436 | -0.435 | -0.436 | -0.432 | -0.439 | -0.436 | -0.435 | -0.435 | 0 | 0 | 0 | 0 | 0 | -0.75 | -0.5 | -0.5 | 0 | -1 | -1 | -0.2 | -0.1 | 2.9 | -0.4 | 0 | -0.4 | 0 | 0 | -0.1 | -0.5 | -0.5 | -0.3 | 0 | 0 | -0.5 | 0.4 | -0.7 | 0.4 | 1.2 | 0.1 | -0.3 | -0.1 | 0.6 | 0.6 | -0.3 | -0.1 | 0 | 0.6 | 0.1 | 0.2 | -0.1 | 0.2 | 0 | 0 | 0 | 0.2 | -0.2 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0.085 | 0.502 | 0.413 | 0.465 | 0.267 | 0.132 | 0.353 | 0.918 | 0.02 | 0.095 | 0.206 | 0.146 | 0.02 | 0.383 | 0.86 | 0.749 | 0.183 | 0.297 | 1.334 | 0.376 | 0.087 | 0.216 | 0.128 | 0.041 | 0.19 | 0.126 | 0.158 | 0.031 | 0.275 | 0.173 | 0.032 | 0.059 | 0.007 | 0.084 | 0.024 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -0.163 | -0.011 | -5.202 | -0.444 | -0.101 | -0.075 | -3.849 | -0.178 | -0.046 | -0.6 | -34.599 | -16.477 | -7.927 | -9.239 | -1.596 | -7.481 | -2.957 | -2.134 | -0.891 | 0 | -20.594 | 0 | -0.727 | -0.171 | 0 | -0.437 | -0.786 | -0.072 | -0.092 | -1.13 | -0.611 | -0.11 | 0 | -0.863 | -0.615 | -0.074 | -1.11 | -0.021 | 0 | -0.801 | 0 | -0.234 | -0.033 | -1.839 | -0.03 | -0.029 | -0.027 | -0.735 | 0 | 0 | -0.964 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.861 | -1.132 | -0.243 | -0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -0.004 | -0.013 | -25.555 | 0 | -0.003 | -0.002 | -22.867 | -0.005 | -0.004 | -0.001 | -20.703 | -0.019 | -0.004 | 0 | -18.7 | -0.001 | 0 | 0 | -16.704 | 0 | 0 | 0 | -15.135 | -0.004 | 0 | -0.007 | -13.421 | 0 | 0 | 0 | -12.069 | -0.007 | 0 | 0 | -10.727 | 0 | 0 | 0 | -9.251 | 0 | 0 | 0 | -7.856 | 0 | 0 | 0 | 0 | -6.466 | 0 | 0 | -5.237 | -0.001 | 0 | -0.001 | -4.311 | 0 | 0 | 0 | -3.091 | 0 | 0 | -0.001 | -2.007 | 0 | 0 | 0 | -1.975 | -0.551 | 0 | 0 | -1.596 | 0 | 0 | 0 | -1.045 | 0 | 0 | 0 | -0.685 | 0 | 0 | 0 | -0.389 | 0 | 0 | 0 | -0.382 | 0 | 0 | 0 | -0.305 | 0 | 0 | 0 | -0.277 | 0 | 0 | 0 | -0.245 | 0 | 0 | 0 | -0.2 | 0 | 0 | 0 | -0.2 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 5.402 | 0.891 | 8.791 | 1.354 | 0.062 | 1.373 | 2.453 | 1.04 | -0.388 | 0.83 | 0.498 | 0.592 | 2.465 | 1.484 | 2.402 | 5.976 | 1.377 | 2.367 | 4.435 | 1.105 | 1.925 | 1.521 | 0.288 | 0.139 | 1.304 | 4.194 | 1.261 | 0.208 | 4.631 | 0.924 | 3.969 | 1.818 | 4.096 | 1.996 | 1.828 | 1.025 | 2.884 | 10.042 | 5.663 | 81.642 | 5.831 | -1.206 | 2.927 | 6.022 | 4.205 | 4.664 | 3.588 | 1.787 | 0.921 | 0.469 | 1.59 | 3.353 | 0.396 | 2.013 | 1.477 | 2.932 | 2.942 | 0.896 | 0.866 | 0.507 | 1.301 | 2.49 | 0.979 | 0.011 | 0.08 | 0.364 | 0.217 | 0.093 | 0.084 | 0.114 | 0.386 | 0.708 | -1.503 | 0.063 | 0.093 | -0.009 | -10.402 | 10.396 | -0.004 | -0.004 | -0.002 | -0.005 | -0.003 | -0.014 | 0.007 | -0.004 | -0.003 | -0.02 | 0 | 0 | 0 | -0.015 | -0.019 | 13.411 | -0.018 | -0.017 | -0.018 | -0.018 | -0.018 | 0 | -0.4 | 0 | 0 | 0 | 0 | 0.2 | 0.1 | 0.2 | 0.1 | -0.3 | 0 | 0.1 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0.3 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0.1 | 0 | 0 | 0 | -0.1 | 0.1 | 0 | -0.4 | 0 | -0.3 | 0.1 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| -34.392 | -34.187 | -30.023 | -70.146 | -25.098 | -24.759 | -33.318 | -21.401 | 28.386 | 274.539 | -34.845 | -15.945 | -20.506 | -37.794 | -27.933 | -31.545 | -26.692 | -34.767 | -8.16 | 25.76 | -28.669 | 77.868 | -31.574 | -22.036 | -31.465 | 3.75 | -21.696 | -16.614 | -35.711 | 4.16 | -20.461 | -16.035 | -21.654 | -27.617 | 45.852 | -7.799 | -6.976 | 1.271 | -12.338 | -79.009 | -52.919 | 398.56 | -4.962 | 4.183 | 4.175 | 4.635 | 3.472 | -5.423 | 0.239 | 0.125 | -4.784 | 0.976 | 0.004 | 1.607 | -3.219 | 2.549 | 2.677 | 0.554 | -2.596 | 0.111 | 0.204 | 0.882 | -2.728 | -5.163 | -5.603 | -0.893 | -4.461 | -8.513 | -4.837 | 12.296 | 28.143 | 1.626 | -1.483 | -5.592 | 6.504 | -0.973 | -10.47 | 10.779 | 0.171 | -7.529 | -0.255 | -0.143 | 0.506 | -0.073 | -0.342 | -0.223 | -0.693 | -0.411 | -0.249 | -0.31 | -0.582 | -0.419 | 0.282 | 13.576 | -0.263 | 0.042 | -0.872 | -1.816 | -0.982 | -1 | -0.4 | -1 | -1.2 | -0.2 | 0.1 | 3.1 | -0.5 | 0.2 | -0.3 | -0.3 | -0.1 | 0 | -0.5 | -0.5 | -0.4 | 0.1 | 0 | -0.5 | 0.3 | -0.4 | 0.2 | 1.2 | -0.1 | -0.3 | -0.1 | 0.6 | 0.6 | -0.4 | 0 | 0 | 0.6 | 0.1 | 0.1 | 0 | 0.2 | -0.4 | 0 | -0.3 | 0.3 | -0.2 | 0 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 2.227 | -0.559 | -0.724 | 2.1 | -2.056 | 0.036 | 2.18 | 4.306 | -4.587 | -4.722 | -0.877 | -1.139 | -1.418 | 0.673 | -2.484 | 2.406 | 1.679 | 0.799 | -0.724 | 0.657 | -0.849 | 0.368 | -0.393 | -0.237 | -0.31 | -1.604 | 0.744 | 0.344 | 0.66 | 1.21 | 0.263 | -1.223 | 0.151 | -0.26 | 0.616 | -0.471 | 0.199 | 0.252 | -1.179 | -0.425 | -0.549 | -0.052 | -0.03 | 0.12 | 0.131 | 0.018 | -0.039 | 0.058 | 0.041 | -0.117 | 0.04 | -0.126 | -0.176 | 0.036 | 0.133 | -0.065 | 0.182 | -0.304 | -0.157 | -0.042 | 0.091 | 0.104 | -0.04 | -0.043 | -0.169 | -0.003 | 0.111 | 0.082 | 0.09 | -0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 9.956 | 3.389 | -4.098 | -12.505 | 10.096 | 6.657 | -6.361 | 10.071 | -19.694 | 11.717 | -38.773 | 13.226 | 10.111 | -8.633 | 3.964 | 5.604 | 2.56 | 2.448 | 8.287 | 6.268 | 17.73 | 2.67 | -15.264 | 11.597 | -19.805 | 19.797 | 2.263 | 5.675 | -8.858 | 6.602 | -1.646 | 6.11 | -0.888 | -5.751 | -45.623 | 3.239 | 9.313 | 15.63 | 6.326 | 24.883 | -34.31 | -147.616 | -1.417 | 18.568 | 18.959 | 22.13 | 4.353 | -2.445 | 9.122 | 16.769 | 6.51 | 9.909 | 15.13 | 7.69 | 4.799 | 11.806 | 15.073 | -0.987 | 4.929 | 7.654 | 11.686 | 8.539 | 15.131 | -0.785 | 1.565 | -1.28 | 1.615 | -3.194 | 0.189 | 1.622 | -1.499 | 2.529 | 0.08 | -3.766 | -6.65 | 2.273 | -7.039 | 1.704 | 3.324 | -4.596 | 3.767 | 0.905 | 3.419 | 4.615 | 2.157 | 0.655 | 0.081 | -1.664 | 0.547 | -1.717 | 1.445 | 0.816 | 0.374 | -2.792 | 1.654 | 1.556 | 0.222 | -0.651 | 0.242 | -0.5 | 0.8 | -0.3 | 0.3 | 0.3 | 1.2 | -0.6 | -0.2 | -0.3 | 0.8 | 0.3 | -0.1 | -0.1 | 0.1 | 0 | -0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | 0 | 0 | 0 | 0 | -0.1 | 0.2 | 0 | -0.1 | 0.1 | -0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kaspositie aan het Einde van de Periode
| 73.694 | 63.738 | 60.349 | 64.447 | 76.952 | 66.856 | 60.199 | 66.56 | 56.489 | 76.183 | 64.466 | 103.239 | 90.013 | 79.902 | 88.535 | 84.571 | 78.967 | 76.407 | 73.959 | 65.672 | 59.404 | 41.674 | 39.004 | 54.268 | 42.671 | 62.476 | 42.679 | 40.416 | 34.741 | 43.599 | 36.997 | 38.643 | 32.533 | 33.421 | 39.172 | 84.795 | 81.556 | 72.243 | 56.613 | 50.287 | 25.404 | 59.714 | 207.33 | 208.747 | 190.179 | 171.22 | 149.09 | 144.737 | 147.182 | 138.06 | 121.291 | 114.781 | 104.872 | 89.742 | 82.052 | 77.253 | 65.447 | 50.374 | 51.361 | 46.432 | 38.778 | 27.092 | 18.553 | 3.422 | 4.207 | 2.642 | 3.922 | 2.307 | 5.501 | 5.312 | 3.69 | 5.189 | 2.66 | 2.58 | 6.346 | 12.996 | 10.723 | 17.762 | 16.058 | 12.734 | 17.33 | 13.563 | 12.658 | 9.239 | 4.624 | 2.467 | 1.812 | 1.731 | 3.395 | 2.848 | 4.565 | 3.12 | 2.304 | 1.93 | 4.722 | 3.068 | 1.512 | 1.29 | 1.941 | 1.7 | 2.2 | 1.4 | 1.6 | 0.3 | 1.2 | -0.6 | 0.5 | -0.3 | 0.8 | 0.3 | 0 | 0.1 | 0.1 | 0 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | -0.1 | 0.2 | 0 | -0.1 | 0.1 | -0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |