Balchem Corporation
NASDAQ:BCPC
179.32 (USD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 922.439 | 942.358 | 799.023 | 703.644 | 643.705 | 643.679 | 594.79 | 553.204 | 552.492 | 541.383 | 337.173 | 310.393 | 291.867 | 255.071 | 219.438 | 232.05 | 176.201 | 100.905 | 839.095 | 67.406 | 61.875 | 60.197 | 46.142 | 33.198 | 29.7 | 28.7 | 28.6 | 26.4 | 25 | 18.9 | 14.7 | 12.7 | 12.7 | 10.8 | 9.6 | 8.4 | 6.8 | 5.8 | 5.2 |
Kosten van de omzet
| 620.383 | 661.907 | 555.849 | 479.747 | 432.338 | 439.427 | 405.781 | 372.343 | 384.395 | 397.211 | 239.752 | 220.854 | 205.866 | 177.034 | 152.48 | 179.472 | 129.271 | 66.899 | 54.415 | 43.6 | 40.723 | 36.887 | 28.216 | 17.142 | 15.6 | 15.6 | 15.3 | 13.7 | 12.7 | 10.2 | 7.9 | 6.6 | 6.6 | 5.6 | 5.5 | 4.4 | 3.4 | 2.9 | 2.7 |
Brutowinst
| 302.056 | 280.451 | 243.174 | 223.897 | 211.367 | 204.252 | 189.009 | 180.861 | 168.097 | 144.172 | 97.421 | 89.539 | 86.001 | 78.037 | 66.958 | 52.578 | 46.93 | 34.006 | 784.68 | 23.806 | 21.152 | 23.31 | 17.926 | 16.056 | 14.1 | 13.1 | 13.3 | 12.7 | 12.3 | 8.7 | 6.8 | 6.1 | 6.1 | 5.2 | 4.1 | 4 | 3.4 | 2.9 | 2.5 |
Brutowinstmarge
| 0.327 | 0.298 | 0.304 | 0.318 | 0.328 | 0.317 | 0.318 | 0.327 | 0.304 | 0.266 | 0.289 | 0.288 | 0.295 | 0.306 | 0.305 | 0.227 | 0.266 | 0.337 | 0.935 | 0.353 | 0.342 | 0.387 | 0.388 | 0.484 | 0.475 | 0.456 | 0.465 | 0.481 | 0.492 | 0.46 | 0.463 | 0.48 | 0.48 | 0.481 | 0.427 | 0.476 | 0.5 | 0.5 | 0.481 |
Onderzoek- en ontwikkelingskosten
| 15.049 | 12.191 | 13.524 | 10.332 | 11.377 | 11.592 | 9.305 | 7.325 | 5.99 | 4.81 | 3.622 | 3.422 | 2.89 | 3.19 | 3.298 | 2.877 | 2.514 | 2.019 | 2.053 | 1.752 | 2.083 | 1.907 | 1.631 | 1.069 | 1.3 | 1 | 1.1 | 0.8 | 0.8 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 53.417 | 55.665 | 41.735 | 43.788 | 36.505 | 27.69 | 27.729 | 27.526 | 21.896 | 21.461 | 12.277 | 10.406 | 10.602 | 9.469 | 8.651 | 20.353 | 18.51 | 12.825 | 9.724 | 9.257 | 10.054 | 9.218 | 8.14 | 7.034 | 5.8 | 5.6 | 6.8 | 7.4 | 8 | 5.9 | 5.2 | 4.9 | 4.3 | 3.6 | 3.1 | 2.9 | 2.5 | 2.1 | 1.9 |
Verkoop- en marketingkosten
| 74.397 | 67.409 | 60.413 | 58.63 | 60.932 | 57.219 | 54.72 | 55.172 | 46.255 | 35.758 | 15.92 | 15.934 | 16.284 | 15.608 | 14.35 | 0 | 11.93 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 108.903 | 123.074 | 102.148 | 102.418 | 97.437 | 84.909 | 82.449 | 82.698 | 68.151 | 57.219 | 28.197 | 26.34 | 26.886 | 25.077 | 23.001 | 20.353 | 18.51 | 12.825 | 9.724 | 9.257 | 10.054 | 9.218 | 8.14 | 7.034 | 5.8 | 5.6 | 6.8 | 7.4 | 8 | 5.9 | 5.2 | 4.9 | 4.3 | 3.6 | 3.1 | 2.9 | 2.5 | 2.1 | 1.9 |
Overige kosten
| 0.681 | -11.437 | -2.269 | -4.73 | -6.075 | -8.721 | -8.767 | -7.904 | -0.309 | -5.091 | -0.037 | 0.067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1.7 | 1.1 | 1.4 | 0.8 | 0.7 | 0.5 | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 |
Bedrijfskosten
| 123.952 | 135.265 | 115.672 | 112.75 | 108.814 | 96.501 | 91.754 | 90.023 | 74.141 | 62.029 | 31.819 | 29.762 | 29.776 | 28.267 | 26.299 | 23.23 | 21.024 | 14.844 | 11.777 | 11.009 | 12.137 | 11.125 | 9.771 | 8.103 | 9.1 | 8.3 | 9 | 9.6 | 9.6 | 7.2 | 5.7 | 5.4 | 4.8 | 4.1 | 3.5 | 3.3 | 2.8 | 2.4 | 2.2 |
Bedrijfsresultaat
| 178.104 | 145.186 | 127.502 | 111.147 | 102.553 | 107.751 | 97.255 | 90.838 | 93.956 | 82.143 | 65.602 | 59.777 | 56.225 | 49.77 | 40.659 | 29.348 | 25.906 | 19.162 | 16.903 | 12.797 | 9.015 | 12.185 | 8.155 | 5.938 | 5 | 4.8 | 4.3 | 3.1 | 2.7 | 1.5 | 1.1 | 0.7 | 1.3 | 1.1 | 0.6 | 0.7 | 0.6 | 0.5 | 0.3 |
Bedrijfsresultaat ratio
| 0.193 | 0.154 | 0.16 | 0.158 | 0.159 | 0.167 | 0.164 | 0.164 | 0.17 | 0.152 | 0.195 | 0.193 | 0.193 | 0.195 | 0.185 | 0.126 | 0.147 | 0.19 | 0.02 | 0.19 | 0.146 | 0.202 | 0.177 | 0.179 | 0.168 | 0.167 | 0.15 | 0.117 | 0.108 | 0.079 | 0.075 | 0.055 | 0.102 | 0.102 | 0.063 | 0.083 | 0.088 | 0.086 | 0.058 |
Totaal overige inkomsten en kosten netto
| -40.843 | -11.437 | -2.269 | -4.73 | -6.075 | -8.721 | -8.767 | -7.904 | -0.309 | -5.091 | -0.037 | 0.067 | 0.413 | 0.162 | -0.057 | -0.061 | 0.319 | -0.061 | 0.082 | 0.012 | -0.252 | 0.007 | 0.491 | 0.058 | -0.1 | -0.1 | 0 | -0.1 | -0.3 | -0.3 | -0.1 | -0.3 | -0.1 | -0.2 | -0.1 | -0.1 | 0.1 | 0 | 0.1 |
Inkomen voor belasting
| 137.261 | 133.749 | 125.233 | 106.417 | 96.478 | 99.03 | 88.488 | 82.934 | 87.063 | 77.052 | 65.818 | 59.844 | 56.738 | 50.131 | 40.602 | 28.431 | 24.829 | 19.101 | 17.191 | 12.715 | 8.763 | 11.845 | 8.369 | 5.996 | 4.9 | 4.7 | 4.3 | 2.9 | 2.4 | 1.2 | 0.8 | 0.3 | 1.2 | 0.9 | 0.5 | 0.6 | 0.7 | 0.5 | 0.4 |
Inkomen voor belasting ratio
| 0.149 | 0.142 | 0.157 | 0.151 | 0.15 | 0.154 | 0.149 | 0.15 | 0.158 | 0.142 | 0.195 | 0.193 | 0.194 | 0.197 | 0.185 | 0.123 | 0.141 | 0.189 | 0.02 | 0.189 | 0.142 | 0.197 | 0.181 | 0.181 | 0.165 | 0.164 | 0.15 | 0.11 | 0.096 | 0.063 | 0.054 | 0.024 | 0.094 | 0.083 | 0.052 | 0.071 | 0.103 | 0.086 | 0.077 |
Belastingkosten
| 28.718 | 28.382 | 29.129 | 21.794 | 16.807 | 20.457 | -1.583 | 26.962 | 27.341 | 24.226 | 20.944 | 19.839 | 17.973 | 16.854 | 13.817 | 9.381 | 8.711 | 6.823 | 6.237 | 4.689 | 3.125 | 4.429 | 3.259 | 2.267 | 1.8 | 1.7 | 1.5 | 1 | 0.8 | 0.4 | 0.2 | 0.1 | 0.4 | 0.3 | 0.2 | 0.2 | 0.3 | 0.2 | -0.1 |
Nettowinst
| 108.543 | 105.367 | 96.104 | 84.623 | 79.671 | 78.573 | 90.071 | 55.972 | 59.722 | 52.826 | 44.874 | 40.005 | 38.765 | 33.277 | 26.785 | 19.05 | 16.118 | 12.278 | 10.954 | 8.026 | 5.638 | 7.416 | 5.11 | 3.729 | 3.1 | 3 | 2.8 | 1.9 | 1.6 | 0.8 | 0.6 | 0.2 | 0.8 | 0.6 | 0.3 | 0.4 | 0.4 | 0.3 | 0.4 |
Nettowinstmarge
| 0.118 | 0.112 | 0.12 | 0.12 | 0.124 | 0.122 | 0.151 | 0.101 | 0.108 | 0.098 | 0.133 | 0.129 | 0.133 | 0.13 | 0.122 | 0.082 | 0.091 | 0.122 | 0.013 | 0.119 | 0.091 | 0.123 | 0.111 | 0.112 | 0.104 | 0.105 | 0.098 | 0.072 | 0.064 | 0.042 | 0.041 | 0.016 | 0.063 | 0.056 | 0.031 | 0.048 | 0.059 | 0.052 | 0.077 |
WPA (Winst Per Aandeel)
| 3.38 | 3.29 | 2.98 | 2.63 | 2.48 | 2.44 | 2.81 | 1.76 | 1.92 | 1.71 | 1.51 | 1.36 | 1.36 | 1.19 | 0.98 | 0.71 | 0.61 | 0.47 | 0.42 | 0.32 | 0.23 | 0.31 | 0.22 | 0.16 | 0.13 | 0.12 | 0.11 | 0.08 | 0.066 | 0.036 | 0.026 | 0.006 | 0.034 | 0.028 | 0.014 | 0.018 | 0.016 | 0.012 | 0.018 |
Verwaterde WPA
| 3.35 | 3.25 | 2.94 | 2.6 | 2.45 | 2.42 | 2.79 | 1.75 | 1.89 | 1.69 | 1.45 | 1.32 | 1.28 | 1.12 | 0.93 | 0.67 | 0.58 | 0.45 | 0.41 | 0.31 | 0.22 | 0.3 | 0.21 | 0.15 | 0.12 | 0.12 | 0.11 | 0.08 | 0.066 | 0.036 | 0.026 | 0.006 | 0.034 | 0.028 | 0.014 | 0.018 | 0.016 | 0.012 | 0.018 |
EBITDA
| 232.512 | 197.034 | 176.381 | 162.428 | 148.415 | 152.417 | 141.634 | 137.04 | 133.62 | 112.667 | 76.316 | 69.418 | 65.7 | 58.618 | 40.716 | 37.195 | 31.963 | 22.607 | 775.63 | 16.056 | 12.54 | 15.095 | 10.285 | 9.968 | 7 | 6.5 | 5.4 | 4.6 | 3.5 | 2.2 | 1.7 | 1.5 | 1.8 | 1.6 | 1 | 1.1 | 0.9 | 0.8 | 0.5 |
EBITDA ratio
| 0.252 | 0.209 | 0.221 | 0.231 | 0.231 | 0.237 | 0.238 | 0.248 | 0.242 | 0.208 | 0.226 | 0.224 | 0.225 | 0.23 | 0.186 | 0.16 | 0.181 | 0.224 | 0.924 | 0.238 | 0.203 | 0.251 | 0.223 | 0.3 | 0.236 | 0.226 | 0.189 | 0.174 | 0.14 | 0.116 | 0.116 | 0.118 | 0.142 | 0.148 | 0.104 | 0.131 | 0.132 | 0.138 | 0.096 |