Balchem Corporation
NASDAQ:BCPC
177.59 (USD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 73.694 | 63.738 | 60.349 | 64.447 | 76.952 | 66.856 | 60.199 | 66.56 | 56.489 | 76.183 | 64.466 | 103.239 | 90.013 | 79.902 | 88.535 | 84.571 | 78.967 | 76.407 | 73.959 | 65.672 | 59.404 | 41.674 | 39.004 | 54.268 | 42.671 | 62.476 | 42.679 | 40.416 | 34.741 | 43.599 | 36.997 | 38.643 | 32.533 | 33.421 | 39.172 | 84.795 | 81.556 | 72.243 | 56.613 | 50.287 | 25.404 | 59.714 | 207.33 | 208.747 | 190.179 | 171.22 | 149.09 | 144.737 | 147.182 | 138.06 | 121.291 | 114.781 | 104.872 | 89.742 | 82.052 | 77.253 | 65.447 | 50.374 | 51.361 | 46.432 | 38.778 | 27.092 | 18.553 | 3.422 | 4.207 | 2.642 | 3.922 | 2.307 | 5.501 | 5.312 | 3.69 | 5.189 | 2.66 | 2.58 | 6.346 | 12.996 | 10.723 | 17.762 | 16.058 | 12.734 | 17.33 | 13.563 | 12.658 | 9.239 | 4.624 | 2.467 | 1.812 | 1.731 | 3.395 | 2.848 | 4.565 | 3.12 | 2.304 | 1.93 | 4.722 | 3.068 | 1.512 | 1.29 | 1.941 | 1.7 | 2.2 | 1.4 | 1.7 | 1.3 | 0.9 | 0.1 | 0.6 | 0.7 | 1.1 | 0.3 | 0 | 0.1 | 0.2 | 0 | 0.1 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0.73 | 1.406 | 1.612 | 1.048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 73.694 | 63.738 | 60.349 | 64.447 | 76.952 | 66.856 | 60.199 | 66.56 | 56.489 | 76.183 | 64.466 | 103.239 | 90.013 | 79.902 | 88.535 | 84.571 | 78.967 | 76.407 | 73.959 | 65.672 | 59.404 | 41.674 | 39.004 | 54.268 | 42.671 | 62.476 | 42.679 | 40.416 | 34.741 | 43.599 | 36.997 | 38.643 | 32.533 | 33.421 | 39.172 | 84.795 | 81.556 | 72.243 | 56.613 | 50.287 | 25.404 | 59.714 | 207.33 | 208.747 | 190.179 | 171.22 | 149.09 | 144.737 | 147.182 | 138.06 | 121.291 | 114.781 | 104.872 | 89.742 | 82.052 | 77.253 | 65.447 | 50.374 | 51.361 | 46.432 | 38.778 | 27.092 | 18.553 | 3.422 | 4.207 | 2.642 | 3.922 | 2.307 | 5.501 | 5.312 | 3.69 | 5.189 | 2.66 | 2.58 | 6.346 | 12.996 | 10.723 | 17.762 | 16.058 | 12.734 | 17.33 | 13.563 | 12.658 | 9.239 | 4.624 | 2.467 | 1.812 | 1.731 | 3.395 | 2.848 | 4.565 | 3.12 | 2.304 | 1.93 | 4.722 | 3.068 | 1.512 | 1.29 | 1.941 | 1.7 | 2.2 | 1.4 | 1.7 | 1.3 | 0.9 | 0.1 | 0.6 | 0.7 | 1.1 | 0.3 | 0 | 0.1 | 0.2 | 0 | 0.1 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 |
Nettovorderingen
| 120.537 | 123.4 | 139.881 | 125.284 | 129.009 | 125.109 | 131.369 | 131.578 | 140.812 | 138.579 | 136.974 | 117.408 | 110.711 | 113.782 | 106.806 | 98.214 | 98.709 | 97.107 | 105.867 | 93.444 | 93.995 | 101.595 | 99.834 | 99.545 | 101.205 | 98.595 | 96.001 | 91.226 | 86.715 | 84.791 | 79.171 | 83.252 | 68.841 | 67.072 | 69.365 | 60.485 | 64.22 | 63.498 | 64.088 | 71.982 | 72.607 | 74.459 | 43.812 | 39.386 | 40.51 | 39.679 | 45.678 | 41.999 | 36.931 | 36.847 | 37.977 | 34.433 | 36.415 | 38.527 | 36.312 | 32.05 | 29.31 | 30.367 | 30.692 | 29.149 | 26.351 | 25.033 | 25 | 30.25 | 30.243 | 35.5 | 29.838 | 29.64 | 27.395 | 23.629 | 15.672 | 11.578 | 11.283 | 12.14 | 11.754 | 11.521 | 10.311 | 10.162 | 9.377 | 7.996 | 7.683 | 7.517 | 6.436 | 7.233 | 7.211 | 6.829 | 7.295 | 7.159 | 7.569 | 8.306 | 7.388 | 7.13 | 7.359 | 5.935 | 4.264 | 5.044 | 4.389 | 4.024 | 3.842 | 4 | 3.6 | 3.3 | 3.4 | 3.3 | 3.4 | 3.3 | 4 | 3.1 | 3 | 3.3 | 3.5 | 3 | 3.2 | 2.9 | 3.3 | 3.1 | 3.2 | 2.5 | 2.9 | 2.6 | 2.9 | 1.9 | 2 | 2.2 | 2 | 2 | 1.7 | 1.2 | 1.6 | 1.5 | 1.5 | 1.6 | 1.6 | 1.5 | 1.4 | 1.3 | 1.4 | 1.3 | 1.3 | 1.3 | 1.3 | 1.1 | 1.3 | 0.8 | 0.8 | 0.9 |
Voorraad
| 118.51 | 117.099 | 110.381 | 109.521 | 116.346 | 124.949 | 124.768 | 119.668 | 139.464 | 140.84 | 108.411 | 91.058 | 81.925 | 78.333 | 77.022 | 70.62 | 77.43 | 81.546 | 83.196 | 83.893 | 73.83 | 68.43 | 66.764 | 67.187 | 71.778 | 70.071 | 66.27 | 60.696 | 59.624 | 62.129 | 62.867 | 57.245 | 56.675 | 57.839 | 60.444 | 46.085 | 50.697 | 47.882 | 50.451 | 49.623 | 58.189 | 57.034 | 24.86 | 24.824 | 24.748 | 24.714 | 23.805 | 20.693 | 20.311 | 20.095 | 20.057 | 18.637 | 18.431 | 18.887 | 18.441 | 15.72 | 15.13 | 16.931 | 15.845 | 13.965 | 14.679 | 15.738 | 15.305 | 16.618 | 17.684 | 19.398 | 18.841 | 15.68 | 14.995 | 16.639 | 12.451 | 9.918 | 8.716 | 9.454 | 8.803 | 8.54 | 8.761 | 7.088 | 6.162 | 6.319 | 7.12 | 6.993 | 6.354 | 5.961 | 6.688 | 7.561 | 6.997 | 7.238 | 5.815 | 5.237 | 4.949 | 5.575 | 4.576 | 4.115 | 2.816 | 2.554 | 2.232 | 2.372 | 2.373 | 2.7 | 2.7 | 2.7 | 2.9 | 2.9 | 2.9 | 3 | 3.2 | 2.5 | 2.3 | 2.3 | 2 | 1.9 | 1.9 | 2 | 2.2 | 1.9 | 1.6 | 1.5 | 1.6 | 1.3 | 1.2 | 1.2 | 1.2 | 1 | 1.1 | 1 | 0.8 | 0.9 | 0.9 | 1.1 | 1.3 | 1 | 0.8 | 0.9 | 1 | 0.9 | 0.9 | 0.7 | 0.7 | 0.5 | 0.7 | 0.7 | 1.1 | 0.5 | 0.4 | 0.3 |
Overige vlottende activa
| 13.247 | 15.919 | 14.248 | 14.99 | 18.915 | 19.62 | 19.267 | 17.997 | 31.346 | 21.539 | 9.953 | 10.527 | 17.626 | 15.246 | 8.841 | 13.483 | 15.016 | 8.802 | 7.659 | 11.937 | 12.72 | 20.186 | 16.064 | 5.314 | 5.506 | 9.995 | 6.858 | 6.998 | 12.529 | 11.276 | 7.921 | 9.302 | 14.736 | 10.673 | 8.477 | 6.927 | 7.657 | 9.854 | 7.975 | 9.41 | 7.595 | 8.064 | 8.88 | 4.817 | 3.025 | 3.188 | 3.363 | 4.48 | 3.028 | 3.257 | 3.521 | 7.889 | 3.168 | 4.304 | 3.554 | 4.629 | 2.621 | 2.364 | 2.777 | 3.466 | 2.852 | 3.301 | 3.438 | 4.961 | 3.642 | 3.792 | 3.999 | 4.842 | 5.168 | 4.622 | 2.044 | 2.17 | 0.996 | 1.757 | 1.682 | 2.209 | 1.036 | 1.479 | 1.383 | 2.163 | 1.014 | 1.47 | 1.505 | 1.197 | 2.224 | 1.66 | 1.473 | 2.683 | 0.646 | 0.884 | 0.852 | 1.199 | 0.343 | 0.591 | 0.58 | 0.702 | 0.428 | 0.64 | 0.668 | 0.7 | 0.3 | 0.5 | 0.6 | 0.9 | 0.4 | 0.6 | 0.6 | 1 | 0.3 | 0.6 | 0.5 | 0.6 | 0.4 | 0.6 | 0.7 | 0.6 | 0.4 | 0.5 | 0.7 | 0.5 | 0.3 | 0.4 | 0.7 | 0.3 | 0.4 | 0.6 | 0.9 | 0.7 | 0.4 | 0.6 | 0.6 | 0.5 | 0.2 | 0.3 | 0.5 | 0.3 | 0.3 | 0.4 | 0.5 | 0.3 | 0.1 | 0.3 | 0.2 | 0.3 | 0.2 | 0.2 |
Totaal vlottende activa
| 325.988 | 320.156 | 324.859 | 314.242 | 341.222 | 336.534 | 335.603 | 335.803 | 368.111 | 377.141 | 319.804 | 322.232 | 300.275 | 287.263 | 281.204 | 266.888 | 270.122 | 263.862 | 270.681 | 254.946 | 239.949 | 231.885 | 221.666 | 226.314 | 225.706 | 241.137 | 211.808 | 199.336 | 193.609 | 201.795 | 186.956 | 188.442 | 172.785 | 169.005 | 177.458 | 198.829 | 204.13 | 193.477 | 179.127 | 181.302 | 163.795 | 199.271 | 284.882 | 277.774 | 258.462 | 238.801 | 221.936 | 211.909 | 207.452 | 198.259 | 182.846 | 175.74 | 162.886 | 151.46 | 140.359 | 129.652 | 112.508 | 100.036 | 100.675 | 93.012 | 82.66 | 71.164 | 62.296 | 55.251 | 55.776 | 61.332 | 56.6 | 52.469 | 53.059 | 50.202 | 33.857 | 28.855 | 23.655 | 25.931 | 28.585 | 35.266 | 30.831 | 36.491 | 32.98 | 29.212 | 33.147 | 29.543 | 26.953 | 23.63 | 20.747 | 18.517 | 17.577 | 18.811 | 17.425 | 17.275 | 17.754 | 17.024 | 14.582 | 12.571 | 12.382 | 11.368 | 8.561 | 8.326 | 8.824 | 9.1 | 8.8 | 7.9 | 8.6 | 8.4 | 7.6 | 7 | 8.4 | 7.3 | 6.7 | 6.5 | 6 | 5.6 | 5.7 | 5.5 | 6.3 | 5.8 | 5.2 | 4.5 | 5.2 | 4.4 | 4.4 | 3.5 | 3.9 | 3.6 | 3.5 | 3.6 | 3.4 | 2.8 | 2.9 | 3.2 | 3.4 | 3.1 | 2.6 | 2.7 | 2.9 | 2.5 | 2.6 | 2.4 | 2.5 | 2.1 | 2.1 | 2.1 | 2.6 | 1.8 | 1.4 | 1.4 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 294.759 | 290.984 | 293.043 | 295.903 | 287.055 | 289.811 | 293.616 | 290.787 | 273.827 | 265.118 | 249.628 | 246.805 | 239.078 | 237.864 | 235.221 | 236.506 | 227.742 | 223.162 | 222.191 | 224.197 | 207.406 | 211.222 | 196.072 | 194.339 | 194.081 | 184.767 | 187.935 | 189.793 | 184.246 | 182.721 | 164.626 | 165.754 | 166.68 | 172.793 | 173.068 | 158.515 | 149.169 | 139.749 | 133.494 | 131.588 | 128.237 | 129.897 | 54.394 | 54.916 | 54.784 | 54.512 | 54.181 | 52.725 | 47.468 | 44.329 | 44.569 | 44.282 | 44.484 | 44.894 | 44.627 | 43.388 | 43.671 | 42.165 | 41.811 | 41.579 | 41.626 | 41.681 | 41.394 | 42.513 | 42.909 | 43.63 | 43.065 | 42.08 | 40.762 | 39.986 | 31.184 | 31.313 | 30.97 | 25.54 | 25.905 | 24.4 | 24.499 | 25.122 | 23.908 | 24.188 | 24.444 | 24.818 | 25.21 | 25.636 | 25.906 | 25.98 | 26.144 | 25.852 | 23.732 | 21.175 | 18.136 | 17.904 | 19.232 | 19.2 | 7.997 | 7.765 | 7.724 | 7.876 | 7.909 | 7.8 | 7.8 | 7.9 | 8 | 8.1 | 8 | 7.7 | 7.3 | 7.3 | 7.4 | 7.4 | 7.6 | 7.5 | 7.4 | 7.6 | 7.7 | 7.8 | 7.5 | 7.6 | 7.5 | 7.5 | 7.1 | 6.9 | 5.3 | 5.3 | 5.5 | 5.4 | 5.1 | 4.5 | 4.6 | 4.6 | 4.5 | 4.4 | 4.1 | 3.6 | 3.4 | 3.4 | 3.5 | 3.4 | 3.4 | 3.3 | 3.2 | 3.1 | 3.1 | 3 | 2.4 | 2.2 |
Goodwill
| 781.109 | 770.026 | 771.538 | 778.907 | 766.545 | 773.913 | 774.361 | 769.509 | 749.035 | 731.772 | 522.587 | 523.949 | 525.419 | 527.148 | 526.246 | 529.463 | 526.257 | 522.929 | 522.785 | 523.998 | 504.094 | 506.852 | 446.453 | 447.995 | 449.015 | 441.554 | 441.361 | 441.361 | 441.259 | 440.215 | 439.811 | 439.811 | 444.083 | 445.39 | 441.668 | 383.906 | 383.906 | 383.906 | 383.906 | 383.646 | 385.646 | 385.646 | 28.515 | 28.515 | 28.515 | 28.515 | 28.515 | 28.515 | 28.515 | 28.515 | 28.515 | 28.515 | 28.515 | 28.515 | 28.515 | 28.515 | 28.728 | 28.705 | 26.658 | 26.658 | 26.658 | 26.658 | 26.658 | 26.658 | 26.398 | 26.398 | 26.376 | 26.363 | 26.264 | 26.24 | 25.244 | 25.253 | 25.152 | 25.143 | 24.85 | 13.327 | 0 | 0 | 0 | 6.368 | 6.368 | 6.368 | 6.368 | 6.368 | 6.368 | 6.368 | 6.368 | 6.398 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 177.525 | 176.102 | 182.044 | 191.212 | 192.168 | 202.984 | 209.47 | 213.295 | 227.323 | 218.802 | 88.525 | 94.665 | 101.283 | 108.253 | 113.659 | 121.66 | 126.182 | 130.866 | 136.515 | 143.924 | 134.397 | 139.769 | 100.088 | 105.985 | 111.142 | 115.873 | 121.945 | 128.073 | 134.511 | 140.577 | 140.541 | 147.484 | 154.842 | 162.752 | 173.769 | 134.911 | 141.216 | 147.752 | 154.135 | 160.394 | 167.291 | 174.224 | 14.158 | 15.126 | 16.104 | 17.084 | 17.894 | 18.858 | 19.747 | 20.735 | 21.715 | 22.706 | 23.695 | 24.668 | 25.657 | 26.649 | 28.425 | 29.442 | 25.585 | 26.504 | 27.288 | 28.127 | 29.038 | 29.993 | 30.867 | 31.71 | 32.561 | 33.451 | 34.346 | 35.25 | 36.128 | 6.912 | 7.073 | 7.248 | 7.416 | 2.148 | 15.482 | 15.463 | 7.01 | 0.637 | 0.674 | 0.788 | 1.02 | 1.272 | 1.534 | 1.783 | 2.013 | 2.237 | 8.855 | 9.081 | 9.288 | 9.549 | 8.484 | 8.572 | 3.837 | 4.089 | 4.382 | 4.614 | 4.862 | 5.1 | 5.4 | 5.6 | 5.9 | 6.1 | 6.4 | 6.7 | 3.1 | 2.9 | 2.6 | 2.4 | 2.2 | 2 | 1.1 | 0.8 | 0.8 | 0.6 | 0.5 | 0.2 | 0.2 | 0.4 | 0.3 | 0.2 | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 958.634 | 946.128 | 953.582 | 970.119 | 958.713 | 976.897 | 983.831 | 982.804 | 976.358 | 950.574 | 611.112 | 618.614 | 626.702 | 635.401 | 639.905 | 651.123 | 652.439 | 653.795 | 659.3 | 667.922 | 638.491 | 646.621 | 546.541 | 553.98 | 560.157 | 557.427 | 563.306 | 569.434 | 575.77 | 580.792 | 580.352 | 587.295 | 598.925 | 608.142 | 615.437 | 518.817 | 525.122 | 531.658 | 538.041 | 544.04 | 552.937 | 559.87 | 42.673 | 43.641 | 44.619 | 45.599 | 46.409 | 47.373 | 48.262 | 49.25 | 50.23 | 51.221 | 52.21 | 53.183 | 54.172 | 55.164 | 57.153 | 58.147 | 52.243 | 53.162 | 53.946 | 54.785 | 55.696 | 56.651 | 57.265 | 58.108 | 58.937 | 59.814 | 60.61 | 61.49 | 61.372 | 32.165 | 32.225 | 32.391 | 32.266 | 15.475 | 15.482 | 15.463 | 7.01 | 7.005 | 7.042 | 7.156 | 7.388 | 7.64 | 7.902 | 8.151 | 8.381 | 8.635 | 8.855 | 9.081 | 9.288 | 9.549 | 8.484 | 8.572 | 3.837 | 4.089 | 4.382 | 4.614 | 4.862 | 5.1 | 5.4 | 5.6 | 5.9 | 6.1 | 6.4 | 6.7 | 3.1 | 2.9 | 2.6 | 2.4 | 2.2 | 2 | 1.1 | 0.8 | 0.8 | 0.6 | 0.5 | 0.2 | 0.2 | 0.4 | 0.3 | 0.2 | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 3.822 | 3.912 | 3.997 | 4.076 | -59.014 | -1,328.557 | 4.212 | 4.295 | 4.301 | 4.352 | -47.033 | -46.455 | -51.332 | -51.883 | -51.865 | -51.359 | -57.082 | -57.237 | -57.095 | -56.431 | -54.837 | -57.386 | -44.311 | 4.902 | -49.461 | -48.547 | -48.534 | 4.804 | -77.096 | -77.704 | -73.495 | 4.553 | -0.814 | -0.811 | -0.819 | -0.81 | 0 | 0 | 0 | -1.39 | 0 | 0 | -0.887 | -0.893 | -1.02 | -46.4 | -0.694 | -47.966 | -0.579 | -49.849 | -50.817 | -0.556 | -52.814 | -53.818 | -54.69 | -0.552 | -0.675 | -0.755 | -53.118 | -0.891 | 0 | 0 | 0 | 0 | 0 | -0.548 | -0.62 | -0.515 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 50.46 | 49.956 | 51.006 | 27.931 | 59.014 | 61.849 | 62.919 | 62.784 | 76.771 | 77.574 | 47.033 | 46.455 | 51.332 | 51.883 | 51.865 | 51.359 | 57.082 | 57.237 | 57.095 | 56.431 | 57.008 | 57.386 | 44.311 | 44.309 | 49.461 | 48.547 | 48.534 | 48.548 | 77.096 | 77.704 | 73.495 | 0.712 | 0.814 | 0.811 | 0.819 | 0.81 | 0 | 0 | 0 | 1.39 | 0 | 0 | 0.887 | 0.893 | 1.02 | 0.801 | 0.694 | 0.593 | 0.579 | 0.599 | 0.587 | 0.556 | 0.604 | 0.635 | 0.518 | 0.552 | 0.675 | 0.755 | 0.875 | 0.891 | 0 | 0 | 0 | 0 | 0 | 0.548 | 0.62 | 0.515 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.335 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| -36.719 | -36.17 | -37.787 | 12.871 | 16.494 | 1,282.697 | -51.416 | -51.961 | -66.36 | -68.085 | 14.364 | 11.674 | 13.294 | 13.078 | 12.885 | 11.326 | 11.038 | 10.437 | 9.94 | 8.617 | 8.611 | 8.592 | 7.609 | -42.489 | 6.132 | 6.136 | 4.94 | -48.279 | 5.213 | 5.371 | 9.451 | 1.87 | 8.442 | 4.352 | 4.263 | 5.062 | 4.173 | 4.096 | 4.18 | 4.341 | 3.831 | 3.886 | 0.501 | 0.541 | 0.54 | 46.137 | 0.537 | 47.911 | 0.474 | 49.723 | 50.706 | 0.474 | 52.632 | 53.608 | 54.596 | 0.42 | 0.057 | 0.051 | 52.299 | 0.06 | 0.061 | 0.059 | 0.055 | 0.059 | 0.06 | 0.066 | 0.066 | 0.061 | 0.06 | 0.062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.335 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0.1 | 0 | 0 | 0.1 | 0.1 | 0 | 0.1 | 0 | 0.1 | 0.1 | 0 | 0.1 | 0.1 | 0.3 | 0.3 | 0 | 0.1 | 0.1 | 0.1 | 0 | 0.2 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0.1 | 0 | 0.1 | 0.1 | 0 | 0.1 | 0 | 0 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 1,270.956 | 1,254.81 | 1,263.841 | 1,310.9 | 1,262.262 | 1,282.697 | 1,293.162 | 1,288.709 | 1,264.897 | 1,229.533 | 875.104 | 877.093 | 879.074 | 886.343 | 888.011 | 898.955 | 891.219 | 887.394 | 891.431 | 900.736 | 856.679 | 866.435 | 750.222 | 755.041 | 760.37 | 748.33 | 756.181 | 764.3 | 765.229 | 768.884 | 754.429 | 760.184 | 774.047 | 785.287 | 792.768 | 682.394 | 678.464 | 675.503 | 675.715 | 679.969 | 685.005 | 693.653 | 97.568 | 99.098 | 99.943 | 100.649 | 101.127 | 100.636 | 96.204 | 94.052 | 95.275 | 95.977 | 97.116 | 98.502 | 99.223 | 98.972 | 100.881 | 100.363 | 94.11 | 94.801 | 95.633 | 96.525 | 97.145 | 99.223 | 100.234 | 101.804 | 102.068 | 101.955 | 101.432 | 101.538 | 92.556 | 63.478 | 63.195 | 57.931 | 58.171 | 39.875 | 39.981 | 40.585 | 30.918 | 31.193 | 31.486 | 31.974 | 32.598 | 33.276 | 33.808 | 34.131 | 34.525 | 34.487 | 32.587 | 30.256 | 27.424 | 27.453 | 27.716 | 27.772 | 11.834 | 11.854 | 12.106 | 12.49 | 12.771 | 12.9 | 13.2 | 13.5 | 13.8 | 14.2 | 14.5 | 14.4 | 10.4 | 10.3 | 10.1 | 9.8 | 9.9 | 9.5 | 8.6 | 8.5 | 8.5 | 8.5 | 8.1 | 8.1 | 8 | 7.9 | 7.5 | 7.2 | 5.6 | 5.6 | 5.9 | 5.7 | 5.4 | 4.8 | 4.8 | 4.7 | 4.7 | 4.5 | 4.2 | 3.7 | 3.4 | 3.5 | 3.5 | 3.4 | 3.4 | 3.4 | 3.3 | 3.2 | 3.2 | 3 | 2.4 | 2.2 |
Totaal activa
| 1,596.944 | 1,574.966 | 1,588.7 | 1,625.142 | 1,603.484 | 1,619.231 | 1,628.765 | 1,624.512 | 1,633.008 | 1,606.674 | 1,194.908 | 1,199.325 | 1,179.349 | 1,173.606 | 1,169.215 | 1,165.843 | 1,161.341 | 1,151.256 | 1,162.112 | 1,155.682 | 1,096.628 | 1,098.32 | 971.888 | 981.355 | 986.076 | 989.467 | 967.989 | 963.636 | 958.838 | 970.679 | 941.385 | 948.626 | 946.832 | 954.292 | 970.226 | 881.223 | 882.594 | 868.98 | 854.842 | 861.271 | 848.8 | 892.924 | 382.45 | 376.872 | 358.405 | 339.45 | 323.063 | 312.545 | 303.656 | 292.311 | 278.121 | 271.717 | 260.002 | 249.962 | 239.582 | 228.624 | 213.389 | 200.399 | 194.785 | 187.813 | 178.293 | 167.689 | 159.441 | 154.474 | 156.01 | 163.136 | 158.668 | 154.424 | 154.491 | 151.74 | 126.413 | 92.333 | 86.85 | 83.862 | 86.756 | 75.141 | 70.812 | 77.076 | 63.898 | 60.405 | 64.633 | 61.517 | 59.551 | 56.906 | 54.555 | 52.648 | 52.102 | 53.298 | 50.012 | 47.531 | 45.178 | 44.477 | 42.298 | 40.343 | 24.216 | 23.222 | 20.667 | 20.816 | 21.595 | 22 | 22 | 21.4 | 22.4 | 22.6 | 22.1 | 21.4 | 18.8 | 17.6 | 16.8 | 16.3 | 15.9 | 15.1 | 14.3 | 14 | 14.8 | 14.3 | 13.3 | 12.6 | 13.2 | 12.3 | 11.9 | 10.7 | 9.5 | 9.2 | 9.4 | 9.3 | 8.8 | 7.6 | 7.7 | 7.9 | 8.1 | 7.6 | 6.8 | 6.4 | 6.3 | 6 | 6.1 | 5.8 | 5.9 | 5.5 | 5.4 | 5.3 | 5.8 | 4.8 | 3.8 | 3.6 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 46.461 | 54.501 | 59.798 | 55.503 | 49.698 | 56.323 | 53.419 | 57.322 | 73.121 | 66.363 | 46.819 | 56.243 | 37.942 | 44.804 | 33.765 | 23.742 | 23.329 | 22.63 | 23.63 | 37.267 | 36.739 | 29.439 | 26.342 | 33.789 | 32.891 | 30.079 | 26.674 | 28.451 | 24.952 | 24.939 | 21.543 | 32.514 | 16.165 | 18.163 | 23.313 | 14.708 | 18.78 | 19.091 | 20.041 | 24.352 | 20.648 | 21.799 | 13.236 | 12.395 | 9.338 | 10.315 | 12.201 | 14.276 | 11.906 | 12.397 | 13.14 | 11.526 | 7.144 | 9.063 | 10.905 | 9.755 | 8.539 | 11.38 | 9.908 | 10.876 | 7.85 | 9.495 | 7.443 | 10.336 | 9.458 | 13.439 | 10.073 | 11.19 | 6.561 | 8.765 | 3.138 | 3.01 | 3.45 | 3.374 | 2.627 | 2.562 | 1.557 | 1.735 | 1.942 | 1.466 | 1.591 | 1.792 | 1.357 | 1.254 | 2.612 | 2.002 | 2.913 | 2.778 | 3.559 | 3.316 | 2.533 | 2.885 | 2.738 | 2.586 | 1.378 | 0.97 | 0.436 | 0.929 | 0.427 | 0.6 | 1.2 | 1.1 | 1.7 | 1.1 | 2.3 | 2.1 | 3.2 | 2.7 | 2.6 | 2.5 | 2.4 | 2.5 | 2.3 | 2.1 | 2.9 | 2.5 | 2.1 | 1.8 | 2.1 | 2.1 | 1.7 | 1.1 | 1.2 | 1 | 1.3 | 1.3 | 1.5 | 1.1 | 0 | 0.9 | 1.2 | 1.4 | 0.8 | 0.8 | 0.9 | 0.8 | 0.8 | 0.7 | 0.7 | 0.7 | 0.7 | 0.6 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 3.403 | 7.676 | -7.777 | 8.442 | 7.716 | 8.182 | 3.06 | 8.044 | 7.8 | 6.336 | 4.726 | 4.722 | 4.886 | 4.578 | 4.564 | 4.674 | 3.748 | 3.988 | 4.558 | 4.95 | 4.436 | 4.632 | 4.934 | 0 | 0 | 0 | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.696 | 1.096 | 1.387 | 1.467 | 1.565 | 1.553 | 1.482 | 1.522 | 1.308 | 6.007 | 6.783 | 7.295 | 8.102 | 3.33 | 4.904 | 9.877 | 12.263 | 10.653 | 10.588 | 10.183 | 9.939 | 5.8 | 0 | 0 | 1.5 | 2 | 0 | 0 | 0 | 0 | 0 | 1.742 | 1.742 | 1.742 | 1.742 | 1.742 | 1.742 | 1.742 | 1.742 | 1.745 | 1.745 | 1.745 | 1.745 | 1.699 | 1.687 | 0 | 0 | 0 | 0 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 1.2 | 1.2 | 1.4 | 0.7 | 0.8 | 0.6 | 0.9 | 0.7 | 0.7 | 0.5 | 0.6 | 0.5 | 0.8 | 0.6 | 0.6 | 0.9 | 1.2 | 0.1 | 1.6 | 1.5 | 1.4 | 1.5 | 0 | 0.5 | 0.9 | 1.1 | 0.4 | 0.5 | 0.4 | 0.2 | 0.3 | 0.4 | 0.4 | 0.2 | 0.3 | 0.4 | 0.5 | 0.2 | 0.3 | 0.2 | 0.3 | 0.3 | 0.3 |
Belastingschulden
| 1.955 | 3.437 | 11.831 | 4.967 | 5.085 | 3.55 | 7.878 | 2.28 | 3.954 | 0.863 | 9.936 | 1.334 | 4.115 | 2.52 | 3.639 | 3.447 | 7.185 | 2.279 | 0.527 | 5.098 | 5.448 | 0.977 | 6.989 | 0 | 4.546 | 2.6 | 5.092 | 0 | 5.375 | 2.817 | 4.505 | 0 | 8.066 | 4.53 | 1.373 | 2.728 | 0 | 0 | 1.789 | 2.168 | 0 | 1.418 | 0.225 | 0.899 | 0.104 | 0.46 | 0.123 | 0.326 | 2.081 | 2.587 | 0.638 | 4.142 | 0.579 | 0.163 | 2.912 | 1.199 | 1.493 | 2.197 | 6.447 | 3.053 | 2.92 | 1.437 | 5.188 | 0 | 0 | 1.799 | 4.432 | 2.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.996 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| -46.461 | 3.437 | 11.831 | 30.684 | 5.085 | 3.55 | 0 | 0 | 76.771 | 77.574 | 0 | -58.604 | 0 | 0 | 3.639 | 0 | 0 | 2.279 | 0 | 0 | 0 | 29.806 | 34.244 | 0 | 0 | 0 | 0.038 | -28.451 | 0 | 0 | 4.505 | 0 | 0 | 0 | 0 | 2.728 | -18.78 | -19.091 | -20.041 | -24.352 | 0 | 0.5 | 0 | 0 | 0.235 | 0 | 0 | 0 | 0 | 2.587 | 0.638 | 0.04 | 0.579 | 0.163 | 2.912 | 0 | 1.493 | 0.039 | 6.447 | 3.053 | 2.92 | 1.437 | 5.188 | 6.449 | 9.079 | 10.949 | 11.737 | 0.042 | 11.367 | 8.331 | 3.529 | 0 | 0 | 2.059 | 2.725 | 0 | 0 | 0 | 0 | 0 | 2.64 | 0 | 1.726 | 2.69 | 0 | 0 | 0 | 3.025 | 0 | 0.943 | 0 | 1.542 | 0.977 | 0.743 | 0 | 0 | 0 | 0 | 0.797 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 57.62 | 47.708 | 36.911 | 79.579 | 45.539 | 46.331 | 52.166 | 72.396 | 57.21 | 70.581 | 62.048 | 81.503 | 57.983 | 48.857 | 46.795 | 62.565 | 34.151 | 39.063 | 43.005 | 44.943 | 25.4 | 27.043 | 25.545 | 48.267 | 28.514 | 27.953 | 31.311 | 44.945 | 24.459 | 21.87 | 23.744 | 33.494 | 14.563 | 17.276 | 18.933 | 28.684 | 23.271 | 19.929 | 21.29 | 34.002 | 24.725 | 23.736 | 14.878 | 22.459 | 15.686 | 14.694 | 14.042 | 15.632 | 14.347 | 14.288 | 11.187 | 13.818 | 16.062 | 16.133 | 13.592 | 17.072 | 11.177 | 7.982 | 10.327 | 13.103 | 11.665 | 9.016 | 8.016 | 10.445 | 10.936 | 10.949 | 11.737 | 12.533 | 13.937 | 10.421 | 6.901 | 5.478 | 4.403 | 3.492 | 4.98 | 6.588 | 4.506 | 13.801 | 3.573 | 4.241 | 2.64 | 2.421 | 2.818 | 3.079 | 0.705 | 0.407 | 0.535 | 3.407 | 1.47 | 1.179 | 1.602 | 1.847 | 1.23 | 1.025 | 1.729 | 2.31 | 1.181 | 0.951 | 1.264 | 1.6 | 0.8 | 0.5 | 0.6 | 1.2 | 0 | -0.1 | 0.3 | 0.1 | 0.1 | 0.1 | 0.5 | 0.3 | 0 | 0 | 0.2 | 0.1 | 0.1 | 0 | 0.3 | 0.1 | 1.8 | 0 | 0.1 | 0.2 | 0.1 | 1.6 | 1.1 | 0 | 0.8 | 0.7 | 0.6 | 0.1 | 0.2 | 0.2 | 0.3 | 0.1 | 0.6 | 0.3 | 0.5 | 0 | 0.9 | 0.8 | 2.1 | 1.2 | 0.8 | 0.8 |
Totaal kortlopende verplichtingen
| 109.439 | 113.322 | 124.425 | 148.491 | 108.038 | 114.386 | 116.523 | 140.042 | 142.085 | 144.143 | 123.529 | 143.802 | 104.926 | 100.759 | 88.763 | 94.428 | 68.413 | 67.96 | 71.72 | 92.258 | 72.023 | 62.091 | 63.81 | 82.056 | 65.951 | 60.632 | 98.115 | 108.396 | 89.786 | 84.626 | 84.792 | 101.008 | 73.794 | 74.969 | 78.619 | 81.12 | 77.051 | 74.02 | 78.12 | 95.522 | 80.373 | 82.453 | 28.339 | 35.753 | 25.363 | 25.469 | 26.366 | 30.234 | 28.334 | 29.968 | 26.061 | 30.913 | 25.252 | 26.924 | 28.962 | 29.508 | 22.731 | 22.906 | 32.689 | 33.815 | 29.73 | 28.05 | 23.977 | 25.685 | 30.271 | 38.45 | 36.895 | 36.33 | 30.681 | 29.125 | 15.839 | 9.56 | 7.853 | 8.366 | 9.607 | 9.15 | 6.063 | 15.536 | 5.515 | 5.707 | 6.969 | 5.955 | 5.917 | 6.075 | 5.059 | 4.151 | 5.19 | 7.927 | 6.774 | 6.24 | 5.88 | 6.477 | 5.667 | 5.298 | 3.107 | 3.28 | 1.617 | 1.88 | 2.291 | 2.8 | 2.6 | 2.2 | 2.9 | 3.5 | 3.5 | 3.4 | 4.2 | 3.6 | 3.3 | 3.5 | 3.6 | 3.5 | 2.8 | 2.7 | 3.6 | 3.4 | 2.8 | 2.4 | 3.3 | 3.4 | 3.6 | 2.7 | 2.8 | 2.6 | 2.9 | 2.9 | 3.1 | 2 | 1.9 | 2 | 2.3 | 1.9 | 1.2 | 1.3 | 1.6 | 1.3 | 1.6 | 1.3 | 1.6 | 1.2 | 1.8 | 1.7 | 2.3 | 1.5 | 1.1 | 1.1 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 241.887 | 282.082 | 317.435 | 326.113 | 395.808 | 420.754 | 446.816 | 456.588 | 472.81 | 443.51 | 135.559 | 115.683 | 115.558 | 130.964 | 159.992 | 169.648 | 199.595 | 222.429 | 257.905 | 253.396 | 222.936 | 233.442 | 145.559 | 156 | 178 | 210.75 | 175.323 | 183.964 | 200.6 | 240.734 | 233.864 | 245.49 | 263.112 | 288.732 | 317.35 | 269.183 | 271.25 | 280 | 288.75 | 297.5 | 306.25 | 365 | 0 | 0 | 0 | 3.307 | 0 | 3.431 | 0 | 0.089 | 0.089 | 0.023 | 2.428 | 5.772 | 3.273 | 3.432 | 3.904 | 3.815 | 0 | 0 | 0 | 0 | 5.896 | 6.671 | 7.224 | 13.352 | 16.715 | 18.927 | 26.465 | 30.292 | 23.2 | 0 | 0 | 0 | 5.25 | 0 | 0 | 0 | 0 | 0 | 6.532 | 6.968 | 7.403 | 7.839 | 8.274 | 8.71 | 9.145 | 9.581 | 10.013 | 10.452 | 10.888 | 11.323 | 11.813 | 11.813 | 0 | 0 | 0 | 0 | 0.15 | 0.7 | 1.2 | 1.2 | 2.2 | 2.6 | 2.8 | 2.8 | 0.8 | 0.8 | 0.9 | 1 | 1.4 | 1.4 | 1.7 | 2.1 | 2.5 | 2.7 | 2.7 | 2.8 | 3 | 2.3 | 2 | 2.1 | 0.9 | 1 | 1.1 | 1.2 | 0.5 | 0.6 | 0.7 | 0.8 | 0.9 | 1 | 0.9 | 0.7 | 0.5 | 0.6 | 0.7 | 0.8 | 0.8 | 0.8 | 0.4 | 0.4 | 0.3 | 0.5 | 0.4 | 0.6 |
Uitgestelde opbrengsten niet-vlottend
| -50.46 | 15.513 | 15.866 | 16.544 | 0 | -482.603 | 0 | 0 | 0 | 0 | 0 | 2.658 | 4.944 | 7.662 | 6.758 | 11.658 | 7.004 | 2.168 | 0.443 | 2.103 | 2.475 | 4.617 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.977 | -3.877 | -3.776 | -8.589 | -3.31 | -9.299 | -3.187 | 0 | -8.521 | 0 | 0 | 0 | -7.687 | 0 | 0 | 0 | -6.291 | -1.825 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 50.46 | 54.722 | 55.714 | 79.977 | 59.014 | 61.849 | 62.919 | 62.784 | 76.771 | 77.574 | 47.033 | 46.455 | 51.332 | 51.883 | 51.865 | 51.359 | 57.082 | 57.237 | 57.095 | 56.431 | 57.008 | 57.386 | 44.311 | 44.309 | 49.461 | 48.547 | 48.534 | 48.548 | 77.096 | 77.704 | 73.495 | 74.199 | 86.157 | 87.259 | 87.067 | 67.215 | 70.631 | 70.669 | 70.701 | 70.401 | 79.507 | 83.445 | 5.931 | 5.884 | 6.385 | 5.282 | 5.316 | 5.868 | 4.853 | 5.185 | 5.679 | 5.984 | 4.985 | 4.787 | 4.98 | 5.642 | 5.184 | 5.626 | 4.366 | 5.03 | 4.837 | 5.12 | 5.52 | 6.003 | 5.98 | 5.879 | 5.939 | 6.087 | 6.295 | 6.51 | 6.513 | 6.627 | 6.376 | 6.389 | 6.37 | 4.015 | 3.588 | 3.574 | 3.601 | 3.461 | 2.335 | 2.216 | 2.221 | 2.226 | 2.074 | 1.669 | 1.613 | 1.557 | 0.451 | 0.462 | 0.413 | 0.351 | 0.114 | 0.151 | 0.2 | 0.225 | 0.258 | 0.294 | 0.36 | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | 0.4 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.6 | 0.6 | 0.6 | 0.5 | 0.5 | 0.5 | 0.4 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0 |
Overige niet-vlottende verplichtingen
| 17.932 | 67.198 | 68.049 | 44.508 | 15.357 | 15.339 | 29.091 | 89.598 | 45.42 | 117.651 | 7.077 | 16.37 | 69.787 | 20.358 | 70.968 | 22.175 | 9.829 | 68.344 | 66.216 | 9.93 | 68.083 | 13.056 | 52.01 | 7.372 | 1.965 | 54.865 | 6.127 | 54.395 | 5.417 | 5.231 | 6.933 | 6.896 | 7.347 | 7.178 | 6.939 | 0 | 6.345 | 6.073 | 6.047 | 76.351 | 6.033 | 5.806 | 3.977 | 3.877 | 3.776 | 0 | 3.31 | 0 | 3.187 | 2.889 | 2.842 | 2.788 | 3.34 | 0 | 2.707 | 2.575 | 2.705 | 2.581 | 1.925 | 1.825 | 1.752 | 1.698 | 1.641 | 1.609 | 1.68 | 0 | 0 | 0 | 1.201 | 1.231 | 1.091 | 0.784 | 1.073 | 1.065 | 1.057 | 1.043 | 1.039 | 1.026 | 1.015 | 1.003 | 3.353 | 1.007 | 0.997 | 0.985 | 0.977 | 0.966 | 0.97 | 0.964 | 0.97 | 0.975 | 0.979 | 0.994 | 0.913 | 0.949 | 0.114 | 0.137 | 0.158 | 0.181 | 0.203 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | 0.4 | 0.3 | 0.1 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.1 | 0.1 | 0.1 | 0 | 0.1 | 0 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0 | 0 | 0 | -0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | -0.1 | 0 | 0.1 | 0.1 | 0 | 0.1 |
Totaal niet-vlottende verplichtingen
| 310.279 | 349.28 | 385.484 | 422.667 | 470.179 | 497.942 | 538.826 | 546.186 | 595.001 | 561.161 | 197.697 | 178.508 | 185.345 | 203.205 | 230.96 | 243.182 | 273.485 | 290.773 | 324.121 | 319.757 | 291.019 | 303.884 | 197.569 | 207.681 | 234.923 | 265.615 | 229.984 | 238.359 | 283.113 | 323.669 | 314.292 | 326.585 | 356.616 | 383.169 | 411.356 | 336.398 | 348.226 | 356.742 | 365.498 | 373.851 | 391.79 | 454.251 | 9.908 | 9.761 | 10.161 | 8.589 | 8.626 | 9.299 | 8.04 | 8.163 | 8.61 | 8.795 | 10.753 | 10.559 | 10.96 | 11.649 | 11.793 | 12.022 | 6.291 | 6.855 | 6.589 | 6.818 | 13.057 | 14.283 | 14.884 | 19.231 | 22.654 | 25.014 | 33.961 | 38.033 | 30.804 | 7.411 | 7.449 | 7.454 | 12.677 | 5.058 | 4.627 | 4.6 | 4.616 | 4.464 | 9.885 | 10.191 | 10.621 | 11.05 | 11.325 | 11.345 | 11.728 | 12.102 | 11.434 | 11.889 | 12.28 | 12.668 | 12.84 | 12.913 | 0.314 | 0.362 | 0.416 | 0.475 | 0.713 | 1.3 | 1.7 | 1.8 | 2.9 | 3.3 | 3.6 | 3.6 | 1.4 | 1.7 | 1.7 | 1.8 | 2.2 | 2.2 | 2.6 | 2.9 | 3.3 | 3.5 | 3.4 | 3.5 | 3.6 | 3 | 2.7 | 2.7 | 1.5 | 1.5 | 1.7 | 1.7 | 1.1 | 1.1 | 1.1 | 1.2 | 1.3 | 1.3 | 1.4 | 1.1 | 0.9 | 1 | 1.1 | 1.2 | 1.1 | 1.2 | 0.6 | 0.7 | 0.7 | 0.9 | 0.6 | 0.7 |
Totaal passiva
| 419.718 | 462.602 | 509.909 | 571.158 | 578.217 | 612.328 | 655.349 | 686.228 | 737.086 | 705.304 | 321.226 | 322.31 | 290.271 | 303.964 | 319.723 | 337.61 | 341.898 | 358.733 | 395.841 | 412.015 | 363.042 | 365.975 | 261.379 | 289.737 | 300.874 | 326.247 | 328.099 | 346.755 | 372.899 | 408.295 | 399.084 | 427.593 | 430.41 | 458.138 | 489.975 | 417.518 | 425.277 | 430.762 | 443.618 | 469.373 | 472.163 | 536.704 | 38.247 | 45.514 | 35.524 | 34.058 | 34.992 | 39.533 | 36.374 | 38.131 | 34.671 | 39.708 | 36.005 | 37.483 | 39.922 | 41.157 | 34.524 | 34.928 | 38.98 | 40.67 | 36.319 | 34.868 | 37.034 | 39.968 | 45.155 | 57.681 | 59.549 | 61.344 | 64.642 | 67.158 | 46.643 | 16.971 | 15.302 | 15.82 | 22.284 | 14.208 | 10.69 | 20.136 | 10.131 | 10.171 | 16.854 | 16.146 | 16.538 | 17.125 | 16.384 | 15.496 | 16.918 | 20.029 | 18.208 | 18.129 | 18.16 | 19.145 | 18.507 | 18.211 | 3.421 | 3.642 | 2.033 | 2.355 | 3.004 | 4.1 | 4.3 | 4 | 5.8 | 6.8 | 7.1 | 7 | 5.6 | 5.3 | 5 | 5.3 | 5.8 | 5.7 | 5.4 | 5.6 | 6.9 | 6.9 | 6.2 | 5.9 | 6.9 | 6.4 | 6.3 | 5.4 | 4.3 | 4.1 | 4.6 | 4.6 | 4.2 | 3.1 | 3 | 3.2 | 3.6 | 3.2 | 2.6 | 2.4 | 2.5 | 2.3 | 2.7 | 2.5 | 2.7 | 2.4 | 2.4 | 2.4 | 3 | 2.4 | 1.7 | 1.8 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 2.169 | 2.164 | 2.163 | 2.152 | 2.151 | 2.151 | 2.15 | 2.145 | 2.144 | 2.143 | 2.142 | 2.154 | 2.165 | 2.165 | 2.165 | 2.164 | 2.164 | 2.164 | 2.164 | 2.161 | 2.16 | 2.157 | 2.156 | 2.151 | 2.15 | 2.148 | 2.14 | 2.135 | 2.133 | 2.127 | 2.125 | 2.117 | 2.115 | 2.108 | 2.105 | 2.102 | 2.101 | 2.096 | 2.071 | 2.058 | 2.047 | 2.033 | 2.025 | 2.016 | 2.004 | 1.99 | 1.977 | 1.964 | 1.957 | 1.953 | 1.951 | 1.944 | 1.931 | 1.929 | 1.923 | 1.917 | 1.899 | 1.884 | 1.879 | 1.873 | 0.85 | 0.843 | 0.828 | 0.823 | 0.818 | 0.817 | 0.812 | 0.804 | 0.8 | 0.797 | 0.795 | 0.788 | 0.777 | 0.776 | 0.776 | 0.776 | 0.515 | 0.515 | 0.513 | 0.508 | 0.335 | 0.334 | 0.331 | 0.327 | 0.327 | 0.327 | 0.327 | 0.327 | 0.327 | 0.327 | 0.327 | 0.327 | 0.327 | 0.327 | 0.327 | 0.327 | 0.327 | 0.327 | 0.327 | 0.3 | 0.3 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 992.38 | 958.543 | 926.474 | 897.488 | 896.382 | 867.307 | 837.197 | 814.487 | 816.089 | 790.84 | 761.058 | 732.138 | 727.895 | 702.882 | 680.151 | 656.74 | 653.382 | 631.814 | 610.689 | 590.921 | 587.315 | 566.639 | 546.81 | 528.027 | 522.879 | 503.665 | 483.986 | 464.639 | 436.185 | 420.143 | 403.607 | 388.089 | 384.247 | 370.233 | 356.083 | 344.197 | 339.266 | 325.29 | 310.374 | 295.202 | 285.431 | 270.253 | 260.521 | 251.627 | 248.736 | 237.079 | 225.543 | 214.609 | 211.184 | 200.311 | 190.338 | 181.07 | 176.812 | 166.027 | 156.454 | 147.542 | 142.437 | 133.943 | 125.605 | 118.576 | 114.701 | 107.849 | 100.98 | 94.882 | 91.978 | 87.205 | 82.481 | 77.84 | 75.66 | 71.203 | 67.138 | 63.988 | 62.37 | 59.219 | 56.164 | 53.306 | 51.719 | 48.695 | 45.965 | 43.397 | 42.033 | 39.873 | 37.873 | 36.056 | 35.048 | 34.181 | 32.49 | 30.807 | 29.57 | 27.416 | 25.211 | 23.773 | 22.537 | 21.229 | 20.081 | 18.968 | 18.156 | 17.172 | 16.325 | 15.5 | 14.8 | 14.2 | 13.4 | 12.7 | 12.1 | 11.5 | 10.7 | 9.9 | 9.6 | 8.8 | 8 | 7.3 | 6.9 | 6.4 | 5.9 | 5.5 | 5.1 | 4.7 | 4.4 | 4 | 3.7 | 3.4 | 3.3 | 3.2 | 3 | 2.9 | 2.8 | 2.7 | 2.9 | 2.9 | 2.7 | 2.6 | 2.4 | 2.2 | 2 | 1.9 | 1.7 | 1.5 | 1.4 | 1.3 | 1.2 | 1.2 | 1.1 | 0.7 | 0.4 | 0.1 |
Overige gereserveerde algehele resultaten
| 14.503 | -7.134 | -3.872 | 8.691 | -14.232 | 0.191 | 1.859 | -7.154 | -46.869 | -12.424 | -6.289 | -4.993 | -2.578 | 0.432 | -1.451 | 4.173 | -1.217 | -5.894 | -8.469 | -5.564 | -9.055 | -6.194 | -4.686 | -3.602 | -3.697 | -3.161 | -0.266 | -1.642 | -2.078 | -3.59 | -6.298 | -6.849 | -4.685 | -4.996 | -3.863 | -5.114 | -4.414 | -4.787 | -5.334 | -2.651 | -1.742 | 0 | 0.178 | 0.198 | -0.276 | -1.026 | -1.271 | -0.759 | -1.037 | -1.359 | -0.563 | -0.938 | -0.411 | 0.266 | 0.05 | -0.549 | -0.031 | -0.873 | -0.224 | 0.153 | 0.273 | 0.11 | -0.074 | -0.008 | -0.004 | 0.168 | 0.154 | 0.15 | 0.19 | 0.194 | 0.19 | 0.193 | -20.068 | -19.365 | -18.665 | -17.927 | -17.245 | -16.648 | -15.991 | -15.349 | -12.822 | -12.822 | -12.822 | -12.822 | -11.019 | -11.019 | -11.019 | -11.019 | -9.186 | -9.186 | -9.186 | -9.186 | -7.857 | -7.857 | -7.857 | -7.857 | -7.641 | -7.413 | -7.184 | -7 | -6.7 | -6.5 | -6.3 | -6 | -5.8 | -5.6 | -5.4 | -5.2 | -5 | -4.8 | -7.4 | -7.2 | -6.9 | -6.6 | -6.3 | -6.1 | -6 | -5.8 | -5.6 | -5.4 | -5.3 | -5.1 | -4.9 | -4.8 | -4.6 | -4.5 | -4.4 | -4.2 | -4.1 | -4 | -3.8 | -3.7 | -3.6 | -3.5 | -3.4 | -3.2 | -3.1 | -3 | -2.9 | -2.8 | -2.7 | -2.6 | -2.4 | -2 | -1.8 | -1.5 |
Overige totale aandeelhoudersvermogen
| 168.174 | 158.791 | 154.026 | 145.653 | 140.966 | 137.254 | 132.21 | 128.806 | 124.558 | 120.811 | 116.771 | 147.716 | 161.596 | 164.163 | 168.627 | 165.156 | 165.114 | 164.439 | 161.887 | 156.149 | 153.166 | 169.743 | 166.229 | 165.042 | 163.87 | 160.568 | 154.03 | 151.749 | 149.699 | 143.704 | 142.867 | 137.676 | 134.745 | 128.809 | 125.926 | 122.52 | 120.364 | 115.619 | 104.113 | 97.289 | 90.901 | 83.934 | 81.479 | 77.517 | 72.417 | 67.349 | 61.822 | 57.198 | 55.178 | 53.275 | 51.724 | 49.933 | 45.665 | 44.257 | 41.233 | 38.557 | 34.56 | 30.517 | 28.545 | 26.541 | 26.15 | 24.019 | 20.673 | 17.808 | 18.063 | 17.265 | 15.672 | 14.286 | 13.199 | 12.388 | 11.647 | 10.393 | 28.469 | 27.412 | 26.197 | 24.778 | 25.133 | 24.378 | 23.28 | 21.424 | 18.233 | 17.986 | 17.631 | 16.22 | 13.815 | 13.663 | 13.386 | 13.154 | 11.093 | 10.845 | 10.666 | 10.418 | 8.784 | 8.433 | 8.244 | 8.142 | 7.792 | 8.375 | 9.123 | 9.1 | 2.6 | 9.4 | 9.5 | 9.1 | 8.7 | 8.5 | 7.9 | 7.6 | 7.2 | 7 | 9.5 | 9.3 | 8.9 | 8.6 | 8.3 | 8 | 8 | 7.8 | 7.5 | 7.3 | 7.2 | 7 | 6.8 | 6.7 | 6.4 | 6.3 | 6.2 | 6 | 5.9 | 5.8 | 5.6 | 5.5 | 5.4 | 5.3 | 5.2 | 5 | 4.8 | 4.8 | 4.7 | 4.6 | 4.5 | 4.3 | 4.1 | 3.7 | 3.5 | 3.2 |
Totaal eigen vermogen van aandeelhouders
| 1,177.226 | 1,112.364 | 1,078.791 | 1,053.984 | 1,025.267 | 1,006.903 | 973.416 | 938.284 | 895.922 | 901.37 | 873.682 | 877.015 | 889.078 | 869.642 | 849.492 | 828.233 | 819.443 | 792.523 | 766.271 | 743.667 | 733.586 | 732.345 | 710.509 | 691.618 | 685.202 | 663.22 | 639.89 | 616.881 | 585.939 | 562.384 | 542.301 | 521.033 | 516.422 | 496.154 | 480.251 | 463.705 | 457.317 | 438.218 | 411.224 | 391.898 | 376.637 | 356.22 | 344.203 | 331.358 | 322.881 | 305.392 | 288.071 | 273.012 | 267.282 | 254.18 | 243.45 | 232.009 | 223.997 | 212.479 | 199.66 | 187.467 | 178.865 | 165.471 | 155.805 | 147.143 | 141.974 | 132.821 | 122.407 | 114.506 | 110.855 | 105.455 | 99.119 | 93.08 | 89.849 | 84.582 | 79.77 | 75.362 | 71.548 | 68.042 | 64.472 | 60.933 | 60.122 | 56.94 | 53.767 | 50.234 | 47.779 | 45.371 | 43.013 | 39.781 | 38.171 | 37.152 | 35.184 | 33.269 | 31.804 | 29.402 | 27.018 | 25.332 | 23.791 | 22.132 | 20.795 | 19.58 | 18.634 | 18.461 | 18.591 | 17.9 | 17.7 | 17.4 | 16.6 | 15.8 | 15 | 14.4 | 13.2 | 12.3 | 11.8 | 11 | 10.1 | 9.4 | 8.9 | 8.4 | 7.9 | 7.4 | 7.1 | 6.7 | 6.3 | 5.9 | 5.6 | 5.3 | 5.2 | 5.1 | 4.8 | 4.7 | 4.6 | 4.5 | 4.7 | 4.7 | 4.5 | 4.4 | 4.2 | 4 | 3.8 | 3.7 | 3.4 | 3.3 | 3.2 | 3.1 | 3 | 2.9 | 2.8 | 2.4 | 2.1 | 1.8 |
Totaal eigen vermogen
| 1,177.226 | 1,112.364 | 1,078.791 | 1,053.984 | 1,025.267 | 1,006.903 | 973.416 | 938.284 | 895.922 | 901.37 | 873.682 | 877.015 | 889.078 | 869.642 | 849.492 | 828.233 | 819.443 | 792.523 | 766.271 | 743.667 | 733.586 | 732.345 | 710.509 | 691.618 | 685.202 | 663.22 | 639.89 | 616.881 | 585.939 | 562.384 | 542.301 | 521.033 | 516.422 | 496.154 | 480.251 | 463.705 | 457.317 | 438.218 | 411.224 | 391.898 | 376.637 | 356.22 | 344.203 | 331.358 | 322.881 | 305.392 | 288.071 | 273.012 | 267.282 | 254.18 | 243.45 | 232.009 | 223.997 | 212.479 | 199.66 | 187.467 | 178.865 | 165.471 | 155.805 | 147.143 | 141.974 | 132.821 | 122.407 | 114.506 | 110.855 | 105.455 | 99.119 | 93.08 | 89.849 | 84.582 | 79.77 | 75.362 | 71.548 | 68.042 | 64.472 | 60.933 | 60.122 | 56.94 | 53.767 | 50.234 | 47.779 | 45.371 | 43.013 | 39.781 | 38.171 | 37.152 | 35.184 | 33.269 | 31.804 | 29.402 | 27.018 | 25.332 | 23.791 | 22.132 | 20.795 | 19.58 | 18.634 | 18.461 | 18.591 | 17.9 | 17.7 | 17.4 | 16.6 | 15.8 | 15 | 14.4 | 13.2 | 12.3 | 11.8 | 11 | 10.1 | 9.4 | 8.9 | 8.4 | 7.9 | 7.4 | 7.1 | 6.7 | 6.3 | 5.9 | 5.6 | 5.3 | 5.2 | 5.1 | 4.8 | 4.7 | 4.6 | 4.5 | 4.7 | 4.7 | 4.5 | 4.4 | 4.2 | 4 | 3.8 | 3.7 | 3.4 | 3.3 | 3.2 | 3.1 | 3 | 2.9 | 2.8 | 2.4 | 2.1 | 1.8 |
Totaal passiva en aandeelhoudersvermogen
| 1,596.944 | 1,574.966 | 1,588.7 | 1,625.142 | 1,603.484 | 1,619.231 | 1,628.765 | 1,624.512 | 1,633.008 | 1,606.674 | 1,194.908 | 1,199.325 | 1,179.349 | 1,173.606 | 1,169.215 | 1,165.843 | 1,161.341 | 1,151.256 | 1,162.112 | 1,155.682 | 1,096.628 | 1,098.32 | 971.888 | 981.355 | 986.076 | 989.467 | 967.989 | 963.636 | 958.838 | 970.679 | 941.385 | 948.626 | 946.832 | 954.292 | 970.226 | 881.223 | 882.594 | 868.98 | 854.842 | 861.271 | 848.8 | 892.924 | 382.45 | 376.872 | 358.405 | 339.45 | 323.063 | 312.545 | 303.656 | 292.311 | 278.121 | 271.717 | 260.002 | 249.962 | 239.582 | 228.624 | 213.389 | 200.399 | 194.785 | 187.813 | 178.293 | 167.689 | 159.441 | 154.474 | 156.01 | 163.136 | 158.668 | 154.424 | 154.491 | 151.74 | 126.413 | 92.333 | 86.85 | 83.862 | 86.756 | 75.141 | 70.812 | 77.076 | 63.898 | 60.405 | 64.633 | 61.517 | 59.551 | 56.906 | 54.555 | 52.648 | 52.102 | 53.298 | 50.012 | 47.531 | 45.178 | 44.477 | 42.298 | 40.343 | 24.216 | 23.222 | 20.667 | 20.816 | 21.595 | 22 | 22 | 21.4 | 22.4 | 22.6 | 22.1 | 21.4 | 18.8 | 17.6 | 16.8 | 16.3 | 15.9 | 15.1 | 14.3 | 14 | 14.8 | 14.3 | 13.3 | 12.6 | 13.2 | 12.3 | 11.9 | 10.7 | 9.5 | 9.2 | 9.4 | 9.3 | 8.8 | 7.6 | 7.7 | 7.9 | 8.1 | 7.6 | 6.8 | 6.4 | 6.3 | 6 | 6.1 | 5.8 | 5.9 | 5.5 | 5.4 | 5.3 | 5.8 | 4.8 | 3.8 | 3.6 |